UNICOMP INC

EDGAR

22 filing records in this dataset, filed from 1996-06-13 to 2001-10-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.3 million USD

2000-11-30 · USD

Exact inputs and evidence

Operating margin

-6.09%

2000-11-30 · %

Exact inputs and evidence
  • Operating Income: -201000 USD Source
  • Revenue: 3303000 USD Source
Cash and cash equivalents
823 thousand USD Source
Exact value

823000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-10-09.

Financial data available through: 1998-02-28.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-02-28
  • Operating income: 4 of 11 periods available· newest 1998-02-28
  • Net income: 4 of 11 periods available· newest 1998-02-28
  • operating cash flow: No compatible figures in this window
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 1998-02-28
  • Total liabilities: 3 of 11 periods available· newest 1998-02-28
  • Current assets: 3 of 11 periods available· newest 1998-02-28
  • Current liabilities: 3 of 11 periods available· newest 1998-02-28
  • Cash and cash equivalents: 3 of 11 periods available· newest 1998-02-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +64.3%

    Prior period

    USD 31.71 million

    –

    Current period

    USD 52.11 million

    –

    Exact inputs and evidence

    52106000 − 31709000 = 20397000 USD

    31709000 USD · 1996-03-01 – 1997-02-28

    Inspect prior input Prior source

    52106000 USD · 1997-03-01 – 1998-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -151.8%

    Prior period

    USD 1.51 million

    –

    Current period

    −USD 783,000

    –

    Exact inputs and evidence

    -783000 − 1511000 = -2294000 USD

    1511000 USD · 1996-03-01 – 1997-02-28

    Inspect prior input Prior source

    -783000 USD · 1997-03-01 – 1998-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-03-01 – 1998-02-28

  • Revenue USD 52.11 million 100% of revenue
  • Cost of revenue USD 27.51 million 53% of revenue
  • Operating expenses USD 24.33 million 47% of revenue
  • Operating income USD 270,000 0.5% of revenue
  • Tax, interest and other Derived USD 1.05 million 2% of revenue
  • Net income −USD 783,000 −1.5% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 88%
  • 1996 91%
  • 1997 94%
  • 1998 Net loss: net income was −1.5% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-03-01 – 1995-02-2818324584 16107838 Derived 2216746 595068 Derived 1621678 Unavailable
Source
1996 1995-02-28 – 1996-02-2827161000 24618000 Derived 2543000 478000 Derived 2065000 Unavailable
Source
1997 1996-03-01 – 1997-02-2831709000 29649000 Derived 2060000 549000 Derived 1511000 Unavailable
Source
1998 1997-03-01 – 1998-02-2852106000 51836000 Derived 270000 1053000 Derived -783000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 52.1M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56.3M42.2M28.1M14.1M0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue18324584
1996Revenue27161000
1997Revenue31709000
1998Revenue52106000

Revenue growth

Change in revenue from the same financial period one year earlier.

64.3% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69%52%35%17%0%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year48.2%
1997Year over year16.7%
1998Year over year64.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.5% 1998
Net margin -1.5% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.2%9.2%5.3%1.4%-2.6%1995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin12.1%
1996Operating margin9.4%
1997Operating margin6.5%
1998Operating margin0.5%
1995Net margin8.8%
1996Net margin7.6%
1997Net margin4.8%
1998Net margin-1.5%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

52.9% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70%53%35%18%0%19951996-02-2819971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets65.2%
1996-02-28Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets54.1%
1998Liabilities / assets52.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.03× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.20×0.90×0.60×0.30×0.00×19951996-02-2819971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities0.91×
1996-02-28Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.11×
1998Current assets / current liabilities1.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-03-01 – 1995-02-28
USD 1.62 million
Exact value

Exact value: 1621678 USD

1994-03-01 – 1995-02-28: 1621678 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-02-28 – 1996-02-28
USD 2.07 million
Exact value

Exact value: 2065000 USD

1995-02-28 – 1996-02-28: 2065000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-03-01 – 1997-02-28
USD 1.51 million
Exact value

Exact value: 1511000 USD

1996-03-01 – 1997-02-28: 1511000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1997-03-01 – 1998-02-28
−USD 783,000
Exact value

Exact value: -783000 USD

1997-03-01 – 1998-02-28: -783000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000792341, 792341, edgar:792341