HARLEYSVILLE GROUP INC

EDGAR

114 filing records in this dataset, filed from 1995-11-07 to 2012-04-30. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

223 million Unit12

2012 Q1 · Unit12

Exact inputs and evidence
  • Revenue: 223262000 Unit12 Source

Net margin

2.24%

2012 Q1 · %

Exact inputs and evidence
  • Net Income: 5006000 Unit12 Source
  • Revenue: 223262000 Unit12 Source

Operating cash flow

-41 million Unit12

2012 Q1 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: -40964000 Unit12 Source

Free cash flow

-41.1 million Unit12

2012 Q1 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: -40964000 Unit12 Source
  • Capital Expenditure: 121000 Unit12 Source
Cash and cash equivalents
51 thousand Unit12 Source
Exact value

51000 Unit12

Long-term debt including current maturities
119 million Unit12 Source
Exact value

118500000 Unit12

Shares outstanding
27.3 million Unit1 Source
Exact value

27276942 Unit1

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-04-30.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2011-12-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2011-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2011-12-31
  • Total assets: 2 of 11 periods available· newest 2011-12-31
  • Total liabilities: 2 of 11 periods available· newest 2011-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 4 of 11 periods available· newest 2011-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2011-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2011-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +0.9%

    Prior period

    Unit12 986.27 million

    –

    Current period

    Unit12 995.16 million

    –

    Exact inputs and evidence

    995159000 − 986272000 = 8887000 Unit12

    986272000 Unit12 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    995159000 Unit12 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -66.2%

    Prior period

    Unit12 66.9 million

    –

    Current period

    Unit12 22.61 million

    –

    Exact inputs and evidence

    22612000 − 66898000 = -44286000 Unit12

    66898000 Unit12 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    22612000 Unit12 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -178.8%

    Prior period

    Unit12 98.24 million

    –

    Current period

    −Unit12 77.38 million

    –

    Exact inputs and evidence

    -77375000 − 98240000 = -175615000 Unit12

    98240000 Unit12 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    -77375000 Unit12 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -61.1%

    Prior period

    Unit12 602,000

    –

    Current period

    Unit12 234,000

    –

    Exact inputs and evidence

    234000 − 602000 = -368000 Unit12

    602000 Unit12 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    234000 Unit12 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2011-01-01 – 2011-12-31

  • Revenue Unit12 995.16 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unit12 22.61 million 2.3% of revenue

Cash

  • Operating cash flow −Unit12 77.38 million −7.8% of revenue
  • Capital expenditure Unit12 234,000 0% of revenue
  • Free cash flow Derived −Unit12 77.61 million −7.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-31980620000 UnavailableUnavailableUnavailable86296000 103404000 Derived
Source
2010 2010-01-01 – 2010-12-31986272000 UnavailableUnavailableUnavailable66898000 97638000 Derived
Source
2011 2011-01-01 – 2011-12-31995159000 UnavailableUnavailableUnavailable22612000 -77609000 Derived
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 995.2M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B806.1M537.4M268.7M0.0200920102011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2009Revenue980620000
2010Revenue986272000
2011Revenue995159000

Revenue growth

Change in revenue from the same financial period one year earlier.

0.9% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.97%0.73%0.49%0.24%0.00%200920102011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year0.6%
2011Year over year0.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 2.3% 2011
Free cash flow margin -7.8% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.0%6.7%1.4%-3.9%-9.3%2009-12-312010-12-312011-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Operating marginNot reported
2010-12-31Operating marginNot reported
2011-12-31Operating marginNot reported
2009Net margin8.8%
2010Net margin6.8%
2011Net margin2.3%
2009Free cash flow margin10.5%
2010Free cash flow margin9.9%
2011Free cash flow margin-7.8%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit12 -77.4M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.120.1M67.0M14.0M-39.0M-92.0M200920102011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2009Operating cash flow105429000
2010Operating cash flow98240000
2011Operating cash flow-77375000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit12 -77.6M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.117.9M65.4M12.9M-39.6M-92.1M200920102011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2009Free cash flow103404000
2010Free cash flow97638000
2011Free cash flow-77609000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

76.9% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.83%62%42%21%0%2009-12-3120102011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Liabilities / assetsNot reportedNo source recorded
2010Liabilities / assets76.6%
2011Liabilities / assets76.9%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
Unit12 86.3 million
Exact value

Exact value: 86296000 Unit12

2009-01-01 – 2009-12-31: 86296000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 105.43 million
Exact value

Exact value: 105429000 Unit12

2009-01-01 – 2009-12-31: 105429000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 2.03 million
Exact value

Exact value: 2025000 Unit12

2009-01-01 – 2009-12-31: 2025000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 103.4 million
Calculation and evidence

105429000 − 2025000 Unit12

Exact free cash flow: 103404000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
Unit12 66.9 million
Exact value

Exact value: 66898000 Unit12

2010-01-01 – 2010-12-31: 66898000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 98.24 million
Exact value

Exact value: 98240000 Unit12

2010-01-01 – 2010-12-31: 98240000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 602,000
Exact value

Exact value: 602000 Unit12

2010-01-01 – 2010-12-31: 602000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 97.64 million
Calculation and evidence

98240000 − 602000 Unit12

Exact free cash flow: 97638000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
Unit12 22.61 million
Exact value

Exact value: 22612000 Unit12

2011-01-01 – 2011-12-31: 22612000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 77.38 million
Exact value

Exact value: -77375000 Unit12

2011-01-01 – 2011-12-31: -77375000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 234,000
Exact value

Exact value: 234000 Unit12

2011-01-01 – 2011-12-31: 234000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 77.61 million
Calculation and evidence

-77375000 − 234000 Unit12

Exact free cash flow: -77609000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

114 filings · 306 latest values · 306 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000792013, 792013, edgar:792013

Also known as HARLEYSVILLE GROUP INC