N2K INC

EDGAR

5 filing records in this dataset, filed from 1997-11-26 to 1998-11-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

10.5 million USD

1998-09-30 · USD

Exact inputs and evidence

Operating margin

-238.12%

1998-09-30 · %

Exact inputs and evidence
  • Operating Income: -25016931 USD Source
  • Revenue: 10506150 USD Source

Operating cash flow

-12.4 million USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -37794604 USD Source
  • Operating Cash Flow: -25435722 USD Source
Cash and cash equivalents
54.3 million USD Source
Exact value

54277085 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

32.3 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Revenue: 11262788 USD · 1997-01-01 – 1997-12-31 Source
  • Revenue: 6506864 USD · 1997-01-01 – 1997-09-30 Source
  • Revenue: 7031422 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 10003724 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 10506150 USD · 1998-07-01 – 1998-09-30 Source

Net income

-67.4 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Net income: -28736236 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: -15539894 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: -13704266 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: -16431167 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: -24047825 USD · 1998-07-01 – 1998-09-30 Source

Operating cash flow

-61.2 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Operating cash flow: -43671838 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: -20222246 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -7424615 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -25435722 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -7424615 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -37794604 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -25435722 USD · 1998-01-01 – 1998-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-11-10.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1997-12-31
  • Operating income: 3 of 11 periods available· newest 1997-12-31
  • Net income: 3 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1997-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 2 of 11 periods available· newest 1997-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1997-12-31
  • Current liabilities: 2 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +580.2%

    Prior period

    USD 1.66 million

    –

    Current period

    USD 11.26 million

    –

    Exact inputs and evidence

    11262788 − 1655704 = 9607084 USD

    1655704 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    11262788 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 9.83 million

    Prior period

    −USD 18.91 million

    –

    Current period

    −USD 28.74 million

    –

    Exact inputs and evidence

    -28736236 − -18907909 = -9828327 USD

    -18907909 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -28736236 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 32.94 million

    Prior period

    −USD 10.73 million

    –

    Current period

    −USD 43.67 million

    –

    Exact inputs and evidence

    -43671838 − -10733692 = -32938146 USD

    -10733692 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -43671838 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 11.26 million 100% of revenue
  • Operating costs Derived USD 40.56 million 360% of revenue
  • Operating income −USD 29.3 million −260% of revenue
  • Tax, interest and other Derived −USD 559,172 −5% of revenue
  • Net income −USD 28.74 million −255% of revenue

Cash

  • Operating cash flow −USD 43.67 million −388% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 3,180% of revenue.
  • 1996 Operating loss: operating costs were 1,202% of revenue.
  • 1997 Operating loss: operating costs were 360% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3196505 3069109 Derived -2972604 -1377804 Derived -1594800 Unavailable
Source
1996 1996-01-01 – 1996-12-311655704 19895189 Derived -18239485 668424 Derived -18907909 Unavailable
Source
1997 1997-01-01 – 1997-12-3111262788 40558196 Derived -29295408 -559172 Derived -28736236 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 11.3M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.2M9.1M6.1M3.0M0.0199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue96505
1996Revenue1655704
1997Revenue11262788

Revenue growth

Change in revenue from the same financial period one year earlier.

580.2% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,745%1,309%872%436%0%199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year1,615.7%
1997Year over year580.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -260.1% 1997
Net margin -255.1% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.246%-647%-1,540%-2,433%-3,327%199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-3,080.3%
1996Operating margin-1,101.6%
1997Operating margin-260.1%
1995Net margin-1,652.6%
1996Net margin-1,142%
1997Net margin-255.1%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -43.7M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.5M-9.2M-21.8M-34.5M-47.2M199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-874023
1996Operating cash flow-10733692
1997Operating cash flow-43671838

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

6.91× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.47×5.60×3.73×1.87×0.00×1995-12-3119961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.6×
1997Current assets / current liabilities6.91×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 1.59 million
Exact value

Exact value: -1594800 USD

1995-01-01 – 1995-12-31: -1594800 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 874,023
Exact value

Exact value: -874023 USD

1995-01-01 – 1995-12-31: -874023 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 18.91 million
Exact value

Exact value: -18907909 USD

1996-01-01 – 1996-12-31: -18907909 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.73 million
Exact value

Exact value: -10733692 USD

1996-01-01 – 1996-12-31: -10733692 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 28.74 million
Exact value

Exact value: -28736236 USD

1997-01-01 – 1997-12-31: -28736236 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43.67 million
Exact value

Exact value: -43671838 USD

1997-01-01 – 1997-12-31: -43671838 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000791704, 791704, edgar:791704