CAPITAL BUILDERS DEVELOPMENT PROPERTIES II

EDGAR

44 filing records in this dataset, filed from 1995-05-22 to 2005-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.68 thousand USD

2005-09-30 · USD

Exact inputs and evidence

Operating cash flow

-27.6 thousand USD

2005-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 30764 USD Source
  • Operating Cash Flow: 58402 USD Source
Cash and cash equivalents
518 thousand USD Source
Exact value

517868 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

741 thousand USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Revenue: 722131 USD · 2004-01-01 – 2004-12-31 Source
  • Revenue: 192063 USD · 2004-01-01 – 2004-09-30 Source
  • Revenue: 212238 USD · 2005-01-01 – 2005-03-31 Source
  • Revenue: 207802 USD · 2005-01-01 – 2005-06-30 Source
  • Revenue: 212238 USD · 2005-01-01 – 2005-03-31 Source
  • Revenue: 210483 USD · 2005-01-01 – 2005-09-30 Source
  • Revenue: 207802 USD · 2005-01-01 – 2005-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-11-14.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2004-12-31
  • Operating income: 3 of 11 periods available· newest 2002-12-31
  • Net income: 11 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2004-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 10 of 11 periods available· newest 2004-12-31
  • Total liabilities: 10 of 11 periods available· newest 2004-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 10 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.7%

    Prior period

    USD 702,890

    –

    Current period

    USD 722,131

    –

    Exact inputs and evidence

    722131 − 702890 = 19241 USD

    702890 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    722131 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -98%

    Prior period

    USD 4.47 million

    –

    Current period

    USD 90,491

    –

    Exact inputs and evidence

    90491 − 4472437 = -4381946 USD

    4472437 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    90491 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 136,197

    Prior period

    −USD 98,574

    –

    Current period

    USD 37,623

    –

    Exact inputs and evidence

    37623 − -98574 = 136197 USD

    -98574 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    37623 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 722,131 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 90,491 13% of revenue

Cash

  • Operating cash flow USD 37,623 5.2% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Operating loss: operating costs were 104% of revenue.
  • 2001 Operating loss: operating costs were 103% of revenue.
  • 2002 Operating loss: operating costs were 110% of revenue.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-311207973 UnavailableUnavailableUnavailable-582801 Unavailable
Source
1996 1996-01-01 – 1996-12-311223955 UnavailableUnavailableUnavailable-268477 Unavailable
Source
1997 1997-01-01 – 1997-12-311728154 UnavailableUnavailableUnavailable-217018 Unavailable
Source
1998 1998-01-01 – 1998-12-311985308 UnavailableUnavailableUnavailable-323352 Unavailable
Source
1999 1999-01-01 – 1999-12-312145367 UnavailableUnavailableUnavailable-247250 Unavailable
Source
2000 2000-01-01 – 2000-12-312413643 2515307 Derived -101664 0 Derived -101664 Unavailable
Source
2001 2001-01-01 – 2001-12-312677585 2751869 Derived -74284 0 Derived -74284 Unavailable
Source
2002 2002-01-01 – 2002-12-312507460 2758524 Derived -251064 -4240907 Derived 3989843 Unavailable
Source
2003 2003-01-01 – 2003-12-31702890 UnavailableUnavailableUnavailable4472437 Unavailable
Source
2004 2004-01-01 – 2004-12-31722131 UnavailableUnavailableUnavailable90491 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 722.1K 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9M2.2M1.4M722.9K0.0199520002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue1207973
1996Revenue1223955
1997Revenue1728154
1998Revenue1985308
1999Revenue2145367
2000Revenue2413643
2001Revenue2677585
2002Revenue2507460
2003Revenue702890
2004Revenue722131

Revenue growth

Change in revenue from the same financial period one year earlier.

2.7% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50%17%-15%-48%-81%199520002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year1.3%
1997Year over year41.2%
1998Year over year14.9%
1999Year over year8.1%
2000Year over year12.5%
2001Year over year10.9%
2002Year over year-6.4%
2003Year over year-72%
2004Year over year2.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -10% 2002
Net margin 12.5% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.691%493%294%96%-103%1995-12-3120002004-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000Operating margin-4.2%
2001Operating margin-2.8%
2002Operating margin-10%
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
1995Net margin-48.2%
1996Net margin-21.9%
1997Net margin-12.6%
1998Net margin-16.3%
1999Net margin-11.5%
2000Net margin-4.2%
2001Net margin-2.8%
2002Net margin159.1%
2003Net margin636.3%
2004Net margin12.5%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 37.6K 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.391.0K259.5K128.1K-3.4K-134.8K199520002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-35331
1996Operating cash flow274763
1997Operating cash flow-21474
1998Operating cash flow53165
1999Operating cash flow203263
2000Operating cash flow354706
2001Operating cash flow344280
2002Operating cash flow97175
2003Operating cash flow-98574
2004Operating cash flow37623

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

2.9% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85%64%43%21%0%199520002004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets55.8%
1996Liabilities / assets58.6%
1997Liabilities / assets70.1%
1998Liabilities / assets72%
1999Liabilities / assets74%
2000Liabilities / assets76.3%
2001Liabilities / assets78.9%
2002Liabilities / assets37%
2003Liabilities / assets3%
2004Liabilities / assets2.9%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 582,801
Exact value

Exact value: -582801 USD

1995-01-01 – 1995-12-31: -582801 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35,331
Exact value

Exact value: -35331 USD

1995-01-01 – 1995-12-31: -35331 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 268,477
Exact value

Exact value: -268477 USD

1996-01-01 – 1996-12-31: -268477 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 274,763
Exact value

Exact value: 274763 USD

1996-01-01 – 1996-12-31: 274763 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 217,018
Exact value

Exact value: -217018 USD

1997-01-01 – 1997-12-31: -217018 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21,474
Exact value

Exact value: -21474 USD

1997-01-01 – 1997-12-31: -21474 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 323,352
Exact value

Exact value: -323352 USD

1998-01-01 – 1998-12-31: -323352 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53,165
Exact value

Exact value: 53165 USD

1998-01-01 – 1998-12-31: 53165 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 247,250
Exact value

Exact value: -247250 USD

1999-01-01 – 1999-12-31: -247250 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 203,263
Exact value

Exact value: 203263 USD

1999-01-01 – 1999-12-31: 203263 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 101,664
Exact value

Exact value: -101664 USD

2000-01-01 – 2000-12-31: -101664 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 354,706
Exact value

Exact value: 354706 USD

2000-01-01 – 2000-12-31: 354706 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 74,284
Exact value

Exact value: -74284 USD

2001-01-01 – 2001-12-31: -74284 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 344,280
Exact value

Exact value: 344280 USD

2001-01-01 – 2001-12-31: 344280 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 3.99 million
Exact value

Exact value: 3989843 USD

2002-01-01 – 2002-12-31: 3989843 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97,175
Exact value

Exact value: 97175 USD

2002-01-01 – 2002-12-31: 97175 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 4.47 million
Exact value

Exact value: 4472437 USD

2003-01-01 – 2003-12-31: 4472437 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 98,574
Exact value

Exact value: -98574 USD

2003-01-01 – 2003-12-31: -98574 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 90,491
Exact value

Exact value: 90491 USD

2004-01-01 – 2004-12-31: 90491 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37,623
Exact value

Exact value: 37623 USD

2004-01-01 – 2004-12-31: 37623 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

44 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000791452, 791452, edgar:791452