Revenue
311 million USD
2007-03-31 · USD
Exact inputs and evidence
- Revenue: 311000000 USD Source
59 filing records in this dataset, filed from 1995-02-27 to 2007-05-01. Explore the available filing history and original sources.
311 million USD
2007-03-31 · USD
4.41%
2007-03-31 · %
-19.4 million USD
2007-03-31 · USD
-24.5 million USD
2007-03-31 · USD
16000000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.34 billion USD
2006-04-01 – 2007-03-31
76.1 million USD
2006-04-01 – 2007-03-31
8.7 million USD
2006-04-01 – 2007-03-31
41.8 million USD
2006-04-01 – 2007-03-31
-33.1 million USD
2006-04-01 – 2007-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-05-01.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.29 billion
–
Current period
USD 1.38 billion
–
1377600000 − 1285100000 = 92500000 USD
1285100000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source1377600000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 223.6 million
–
Current period
USD 108.2 million
–
108200000 − 223600000 = -115400000 USD
223600000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source108200000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 148.2 million
–
Current period
USD 133.8 million
–
133800000 − 148200000 = -14400000 USD
148200000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source133800000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 21 million
–
Current period
USD 44 million
–
44000000 − 21000000 = 23000000 USD
21000000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source44000000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 654300000 | 609700000 Derived | 44600000 | -9100000 Derived | 53700000 | -8800000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 442400000 | 472500000 Derived | -30100000 | -5200000 Derived | -24900000 | -9000000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 362000000 | 364700000 Derived | -2700000 | 2800000 Derived | -5500000 | 20900000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 645300000 | 593100000 Derived | 52200000 | 13600000 Derived | 38600000 | -31900000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 650200000 | 617000000 Derived | 33200000 | 16800000 Derived | 16400000 | 6100000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 523700000 | 584500000 Derived | -60800000 | 8400000 Derived | -69200000 | -28300000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 534100000 | 589400000 Derived | -55300000 | 12900000 Derived | -68200000 | -22800000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 966800000 | 849400000 Derived | 117400000 | 16400000 Derived | 101000000 | 16500000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1285100000 | 1063300000 Derived | 221800000 | -1800000 Derived | 223600000 | 127200000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1377600000 | 1204800000 Derived | 172800000 | 64600000 Derived | 108200000 | 89800000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 654300000 |
|
| 1998 | Revenue | 442400000 |
|
| 1999 | Revenue | 362000000 |
|
| 2000 | Revenue | 645300000 |
|
| 2001 | Revenue | 650200000 |
|
| 2002 | Revenue | 523700000 |
|
| 2003 | Revenue | 534100000 |
|
| 2004 | Revenue | 966800000 |
|
| 2005 | Revenue | 1285100000 |
|
| 2006 | Revenue | 1377600000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 19.2% |
|
| 1998 | Year over year | -32.4% |
|
| 1999 | Year over year | -18.2% |
|
| 2000 | Year over year | 78.3% |
|
| 2001 | Year over year | 0.8% |
|
| 2002 | Year over year | -19.5% |
|
| 2003 | Year over year | 2% |
|
| 2004 | Year over year | 81% |
|
| 2005 | Year over year | 32.9% |
|
| 2006 | Year over year | 7.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 6.8% |
|
| 1998 | Operating margin | -6.8% |
|
| 1999 | Operating margin | -0.7% |
|
| 2000 | Operating margin | 8.1% |
|
| 2001 | Operating margin | 5.1% |
|
| 2002 | Operating margin | -11.6% |
|
| 2003 | Operating margin | -10.4% |
|
| 2004 | Operating margin | 12.1% |
|
| 2005 | Operating margin | 17.3% |
|
| 2006 | Operating margin | 12.5% |
|
| 1997 | Net margin | 8.2% |
|
| 1998 | Net margin | -5.6% |
|
| 1999 | Net margin | -1.5% |
|
| 2000 | Net margin | 6% |
|
| 2001 | Net margin | 2.5% |
|
| 2002 | Net margin | -13.2% |
|
| 2003 | Net margin | -12.8% |
|
| 2004 | Net margin | 10.4% |
|
| 2005 | Net margin | 17.4% |
|
| 2006 | Net margin | 7.9% |
|
| 1997 | Free cash flow margin | -1.3% |
|
| 1998 | Free cash flow margin | -2% |
|
| 1999 | Free cash flow margin | 5.8% |
|
| 2000 | Free cash flow margin | -4.9% |
|
| 2001 | Free cash flow margin | 0.9% |
|
| 2002 | Free cash flow margin | -5.4% |
|
| 2003 | Free cash flow margin | -4.3% |
|
| 2004 | Free cash flow margin | 1.7% |
|
| 2005 | Free cash flow margin | 9.9% |
|
| 2006 | Free cash flow margin | 6.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 25900000 |
|
| 1998 | Operating cash flow | 8600000 |
|
| 1999 | Operating cash flow | 28100000 |
|
| 2000 | Operating cash flow | -8600000 |
|
| 2001 | Operating cash flow | 31300000 |
|
| 2002 | Operating cash flow | -12400000 |
|
| 2003 | Operating cash flow | -8400000 |
|
| 2004 | Operating cash flow | 29500000 |
|
| 2005 | Operating cash flow | 148200000 |
|
| 2006 | Operating cash flow | 133800000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -8800000 |
|
| 1998 | Free cash flow | -9000000 |
|
| 1999 | Free cash flow | 20900000 |
|
| 2000 | Free cash flow | -31900000 |
|
| 2001 | Free cash flow | 6100000 |
|
| 2002 | Free cash flow | -28300000 |
|
| 2003 | Free cash flow | -22800000 |
|
| 2004 | Free cash flow | 16500000 |
|
| 2005 | Free cash flow | 127200000 |
|
| 2006 | Free cash flow | 89800000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 46.4% |
|
| 1998 | Liabilities / assets | 43.7% |
|
| 1999 | Liabilities / assets | 44.2% |
|
| 2000 | Liabilities / assets | 50.4% |
|
| 2001 | Liabilities / assets | 45.7% |
|
| 2002 | Liabilities / assets | 49% |
|
| 2003 | Liabilities / assets | 57.2% |
|
| 2004 | Liabilities / assets | 45.2% |
|
| 2005 | Liabilities / assets | 34.6% |
|
| 2006 | Liabilities / assets | 27.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 2.55× |
|
| 1998 | Current assets / current liabilities | 3.69× |
|
| 1999 | Current assets / current liabilities | 2.02× |
|
| 2000 | Current assets / current liabilities | 2.81× |
|
| 2001 | Current assets / current liabilities | 4.92× |
|
| 2002 | Current assets / current liabilities | 5.71× |
|
| 2003 | Current assets / current liabilities | 3.11× |
|
| 2004 | Current assets / current liabilities | 4.17× |
|
| 2005 | Current assets / current liabilities | 6.65× |
|
| 2006 | Current assets / current liabilities | 3.44× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 53.7 million Exact valueExact value: 53700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.9 million Exact valueExact value: 25900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.7 million Exact valueExact value: 34700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.8 million Calculation and evidence25900000 − 34700000 USD Exact free cash flow: -8800000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 24.9 million Exact valueExact value: -24900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.6 million Exact valueExact value: 8600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.6 million Exact valueExact value: 17600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9 million Calculation and evidence8600000 − 17600000 USD Exact free cash flow: -9000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 5.5 million Exact valueExact value: -5500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.1 million Exact valueExact value: 28100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.2 million Exact valueExact value: 7200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.9 million Calculation and evidence28100000 − 7200000 USD Exact free cash flow: 20900000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 38.6 million Exact valueExact value: 38600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.6 million Exact valueExact value: -8600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.3 million Exact valueExact value: 23300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.9 million Calculation and evidence-8600000 − 23300000 USD Exact free cash flow: -31900000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 16.4 million Exact valueExact value: 16400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.3 million Exact valueExact value: 31300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.2 million Exact valueExact value: 25200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.1 million Calculation and evidence31300000 − 25200000 USD Exact free cash flow: 6100000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 69.2 million Exact valueExact value: -69200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.4 million Exact valueExact value: -12400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.9 million Exact valueExact value: 15900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.3 million Calculation and evidence-12400000 − 15900000 USD Exact free cash flow: -28300000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 68.2 million Exact valueExact value: -68200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.4 million Exact valueExact value: -8400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.4 million Exact valueExact value: 14400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.8 million Calculation and evidence-8400000 − 14400000 USD Exact free cash flow: -22800000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 101 million Exact valueExact value: 101000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.5 million Exact valueExact value: 29500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13 million Exact valueExact value: 13000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.5 million Calculation and evidence29500000 − 13000000 USD Exact free cash flow: 16500000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 223.6 million Exact valueExact value: 223600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 148.2 million Exact valueExact value: 148200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21 million Exact valueExact value: 21000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 127.2 million Calculation and evidence148200000 − 21000000 USD Exact free cash flow: 127200000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 108.2 million Exact valueExact value: 108200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 133.8 million Exact valueExact value: 133800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44 million Exact valueExact value: 44000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 89.8 million Calculation and evidence133800000 − 44000000 USD Exact free cash flow: 89800000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
59 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000791348, 791348, edgar:791348