CORFACTS INC

EDGAR

42 filing records in this dataset, filed from 1995-08-30 to 2003-11-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.74 million USD

2003-09-30 · USD

Exact inputs and evidence

Operating margin

-13.85%

2003-09-30 · %

Exact inputs and evidence
  • Operating Income: -240776 USD Source
  • Revenue: 1738925 USD Source

Operating cash flow

354 thousand USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 315189 USD Source
  • Operating Cash Flow: -39123 USD Source

Free cash flow

344 thousand USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 315189 USD Source
  • Operating Cash Flow: -39123 USD Source
  • Capital Expenditure: 23631 USD Source
  • Capital Expenditure: 13482 USD Source
Cash and cash equivalents
700 thousand USD Source
Exact value

699857 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

6.92 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Revenue: 8665609 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 7065800 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 1795476 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 1788376 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 1738925 USD · 2003-07-01 – 2003-09-30 Source

Net income

-875 thousand USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Net income: 250920 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: 590500 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: -192874 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: -149323 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: -192812 USD · 2003-07-01 – 2003-09-30 Source

Operating cash flow

-69 thousand USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Operating cash flow: 517531 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 901713 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -177708 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -39123 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -177708 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 315189 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -39123 USD · 2003-01-01 – 2003-06-30 Source

Capital expenditure

27.8 thousand USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Capital expenditure: 82868 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 78696 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 13482 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 13482 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 13482 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 23631 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 13482 USD · 2003-01-01 – 2003-06-30 Source

Free cash flow

-96.8 thousand USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Operating cash flow: 517531 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 901713 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -177708 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -39123 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -177708 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 315189 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -39123 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 82868 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 78696 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 13482 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 13482 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 13482 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 23631 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 13482 USD · 2003-01-01 – 2003-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-19.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2002-12-31
  • Operating income: 3 of 11 periods available· newest 2002-12-31
  • Net income: 9 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2002-12-31
  • Total assets: 8 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 8 of 11 periods available· newest 2002-12-31
  • Current liabilities: 8 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +25.9%

    Prior period

    USD 6.89 million

    –

    Current period

    USD 8.67 million

    –

    Exact inputs and evidence

    8665609 − 6885053 = 1780556 USD

    6885053 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    8665609 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -12.1%

    Prior period

    USD 285,532

    –

    Current period

    USD 250,920

    –

    Exact inputs and evidence

    250920 − 285532 = -34612 USD

    285532 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    250920 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -35%

    Prior period

    USD 796,480

    –

    Current period

    USD 517,531

    –

    Exact inputs and evidence

    517531 − 796480 = -278949 USD

    796480 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    517531 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +17.7%

    Prior period

    USD 70,429

    –

    Current period

    USD 82,868

    –

    Exact inputs and evidence

    82868 − 70429 = 12439 USD

    70429 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    82868 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 8.67 million 100% of revenue
  • Operating costs Derived USD 8.16 million 94% of revenue
  • Operating income USD 504,454 5.8% of revenue
  • Tax, interest and other Derived USD 253,534 2.9% of revenue
  • Net income USD 250,920 2.9% of revenue

Cash

  • Operating cash flow USD 517,531 6% of revenue
  • Capital expenditure USD 82,868 1% of revenue
  • Free cash flow Derived USD 434,663 5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Net loss: net income was −0.1% of revenue.
  • 2001 90%
  • 2002 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3146695 UnavailableUnavailableUnavailable-82458 -72764 Derived
Source
1996 1996-01-01 – 1996-12-31441967 UnavailableUnavailableUnavailable-88524 -69645 Derived
Source
1997 1997-01-01 – 1997-12-312174805 UnavailableUnavailableUnavailable422852 375665 Derived
Source
1998 1998-01-01 – 1998-12-313262930 UnavailableUnavailableUnavailable210487 389251 Derived
Source
1999 1999-01-01 – 1999-12-315385731 UnavailableUnavailableUnavailable366786 348757 Derived
Source
2000 2000-01-01 – 2000-12-316136893 6035998 Derived 100895 104922 Derived -4027 331675 Derived
Source
2001 2001-01-01 – 2001-12-316885053 6179475 Derived 705578 420046 Derived 285532 726051 Derived
Source
2002 2002-01-01 – 2002-12-318665609 8161155 Derived 504454 253534 Derived 250920 434663 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 8.7M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.4M7.0M4.7M2.3M0.0199519992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue46695
1996Revenue441967
1997Revenue2174805
1998Revenue3262930
1999Revenue5385731
2000Revenue6136893
2001Revenue6885053
2002Revenue8665609

Revenue growth

Change in revenue from the same financial period one year earlier.

25.9% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.914%686%457%229%0%199519992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year846.5%
1997Year over year392.1%
1998Year over year50%
1999Year over year65.1%
2000Year over year13.9%
2001Year over year12.2%
2002Year over year25.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.8% 2002
Net margin 2.9% 2002
Free cash flow margin 5% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35%-22%-79%-135%-192%1995-12-311999-12-312002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000Operating margin1.6%
2001Operating margin10.2%
2002Operating margin5.8%
1995Net margin-176.6%
1996Net margin-20%
1997Net margin19.4%
1998Net margin6.5%
1999Net margin6.8%
2000Net margin-0.1%
2001Net margin4.1%
2002Net margin2.9%
1995Free cash flow margin-155.8%
1996Free cash flow margin-15.8%
1997Free cash flow margin17.3%
1998Free cash flow margin11.9%
1999Free cash flow margin6.5%
2000Free cash flow margin5.4%
2001Free cash flow margin10.5%
2002Free cash flow margin5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 517.5K 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.866.0K613.9K361.9K109.8K-142.3K199519992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-72764
1996Operating cash flow-37160
1997Operating cash flow392506
1998Operating cash flow413923
1999Operating cash flow537966
2000Operating cash flow367107
2001Operating cash flow796480
2002Operating cash flow517531

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 434.7K 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.790.0K558.3K326.6K95.0K-136.7K199519992002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-72764
1996Free cash flow-69645
1997Free cash flow375665
1998Free cash flow389251
1999Free cash flow348757
2000Free cash flow331675
2001Free cash flow726051
2002Free cash flow434663

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.62× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.32×21.24×14.16×7.08×0.00×199519992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities26.22×
1996Current assets / current liabilities4.07×
1997Current assets / current liabilities4.12×
1998Current assets / current liabilities3.25×
1999Current assets / current liabilities2.15×
2000Current assets / current liabilities1.68×
2001Current assets / current liabilities1.61×
2002Current assets / current liabilities1.62×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 62,999
Exact value

Exact value: -62999 USD

1994-01-01 – 1994-12-31: -62999 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 82,458
Exact value

Exact value: -82458 USD

1995-01-01 – 1995-12-31: -82458 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 72,764
Exact value

Exact value: -72764 USD

1995-01-01 – 1995-12-31: -72764 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1995-01-01 – 1995-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 72,764
Calculation and evidence

-72764 − 0 USD

Exact free cash flow: -72764 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 88,524
Exact value

Exact value: -88524 USD

1996-01-01 – 1996-12-31: -88524 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37,160
Exact value

Exact value: -37160 USD

1996-01-01 – 1996-12-31: -37160 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32,485
Exact value

Exact value: 32485 USD

1996-01-01 – 1996-12-31: 32485 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 69,645
Calculation and evidence

-37160 − 32485 USD

Exact free cash flow: -69645 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 422,852
Exact value

Exact value: 422852 USD

1997-01-01 – 1997-12-31: 422852 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 392,506
Exact value

Exact value: 392506 USD

1997-01-01 – 1997-12-31: 392506 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16,841
Exact value

Exact value: 16841 USD

1997-01-01 – 1997-12-31: 16841 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 375,665
Calculation and evidence

392506 − 16841 USD

Exact free cash flow: 375665 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 210,487
Exact value

Exact value: 210487 USD

1998-01-01 – 1998-12-31: 210487 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 413,923
Exact value

Exact value: 413923 USD

1998-01-01 – 1998-12-31: 413923 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24,672
Exact value

Exact value: 24672 USD

1998-01-01 – 1998-12-31: 24672 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 389,251
Calculation and evidence

413923 − 24672 USD

Exact free cash flow: 389251 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 366,786
Exact value

Exact value: 366786 USD

1999-01-01 – 1999-12-31: 366786 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 537,966
Exact value

Exact value: 537966 USD

1999-01-01 – 1999-12-31: 537966 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 189,209
Exact value

Exact value: 189209 USD

1999-01-01 – 1999-12-31: 189209 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 348,757
Calculation and evidence

537966 − 189209 USD

Exact free cash flow: 348757 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 4,027
Exact value

Exact value: -4027 USD

2000-01-01 – 2000-12-31: -4027 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 367,107
Exact value

Exact value: 367107 USD

2000-01-01 – 2000-12-31: 367107 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35,432
Exact value

Exact value: 35432 USD

2000-01-01 – 2000-12-31: 35432 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 331,675
Calculation and evidence

367107 − 35432 USD

Exact free cash flow: 331675 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 285,532
Exact value

Exact value: 285532 USD

2001-01-01 – 2001-12-31: 285532 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 796,480
Exact value

Exact value: 796480 USD

2001-01-01 – 2001-12-31: 796480 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70,429
Exact value

Exact value: 70429 USD

2001-01-01 – 2001-12-31: 70429 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 726,051
Calculation and evidence

796480 − 70429 USD

Exact free cash flow: 726051 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 250,920
Exact value

Exact value: 250920 USD

2002-01-01 – 2002-12-31: 250920 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 517,531
Exact value

Exact value: 517531 USD

2002-01-01 – 2002-12-31: 517531 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82,868
Exact value

Exact value: 82868 USD

2002-01-01 – 2002-12-31: 82868 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 434,663
Calculation and evidence

517531 − 82868 USD

Exact free cash flow: 434663 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000791298, 791298, edgar:791298