Revenue
39.8 million USD
1997-01-31 · USD
Exact inputs and evidence
- Revenue: 39767175 USD Source
22 filing records in this dataset, filed from 1995-09-13 to 1997-09-17. Explore the available filing history and original sources.
1134000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-09-17.
Financial data available through: 1997-04-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 158.86 million
–
Current period
USD 158.42 million
–
158419205 − 158859638 = -440433 USD
158859638 USD · 1995-05-01 – 1996-04-30
Inspect prior input Prior source158419205 USD · 1996-05-01 – 1997-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.93 million
–
Current period
−USD 66.1 million
–
-66098797 − -10927341 = -55171456 USD
-10927341 USD · 1995-05-01 – 1996-04-30
Inspect prior input Prior source-66098797 USD · 1996-05-01 – 1997-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.49 million
–
Current period
USD 986,940
–
986940 − 1491722 = -504782 USD
1491722 USD · 1995-05-01 – 1996-04-30
Inspect prior input Prior source986940 USD · 1996-05-01 – 1997-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-05-01 – 1993-04-30 | 26393352 | 23030962 Derived | 3362390 | 1155404 Derived | 2206986 | -1667239 Derived | Source
|
| 1994 1993-05-01 – 1994-04-30 | 44249516 | 37699999 Derived | 6549517 | 2548559 Derived | 4000958 | -4266080 Derived | Source
|
| 1995 1994-05-01 – 1995-04-30 | 88456028 | 85233210 Derived | 3222818 | 1276630 Derived | 1946188 | -10399800 Derived | Source
|
| 1996 1995-05-01 – 1996-04-30 | 158859638 | 169512321 Derived | -10652683 | 274658 Derived | -10927341 | -6142038 Derived | Source
|
| 1997 1996-05-01 – 1997-04-30 | 158419205 | 214616138 Derived | -56196933 | 9901864 Derived | -66098797 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 26393352 |
|
| 1994 | Revenue | 44249516 |
|
| 1995 | Revenue | 88456028 |
|
| 1996 | Revenue | 158859638 |
|
| 1997 | Revenue | 158419205 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 67.7% |
|
| 1995 | Year over year | 99.9% |
|
| 1996 | Year over year | 79.6% |
|
| 1997 | Year over year | -0.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 12.7% |
|
| 1994 | Operating margin | 14.8% |
|
| 1995 | Operating margin | 3.6% |
|
| 1996 | Operating margin | -6.7% |
|
| 1997 | Operating margin | -35.5% |
|
| 1993 | Net margin | 8.4% |
|
| 1994 | Net margin | 9% |
|
| 1995 | Net margin | 2.2% |
|
| 1996 | Net margin | -6.9% |
|
| 1997 | Net margin | -41.7% |
|
| 1993 | Free cash flow margin | -6.3% |
|
| 1994 | Free cash flow margin | -9.6% |
|
| 1995 | Free cash flow margin | -11.8% |
|
| 1996 | Free cash flow margin | -3.9% |
|
| 1997 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | -1013684 |
|
| 1994 | Operating cash flow | -3700265 |
|
| 1995 | Operating cash flow | -9451432 |
|
| 1996 | Operating cash flow | -4650316 |
|
| 1997 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -1667239 |
|
| 1994 | Free cash flow | -4266080 |
|
| 1995 | Free cash flow | -10399800 |
|
| 1996 | Free cash flow | -6142038 |
|
| 1997 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-04-30 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 15.9% |
|
| 1995 | Liabilities / assets | 45.7% |
|
| 1996 | Liabilities / assets | 61% |
|
| 1997 | Liabilities / assets | 150.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-04-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 4.9× |
|
| 1995 | Current assets / current liabilities | 1.33× |
|
| 1996 | Current assets / current liabilities | 1.05× |
|
| 1997 | Current assets / current liabilities | 0.63× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-05-01 – 1993-04-30 | USD 2.21 million Exact valueExact value: 2206986 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.01 million Exact valueExact value: -1013684 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 653,555 Exact valueExact value: 653555 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.67 million Calculation and evidence-1013684 − 653555 USD Exact free cash flow: -1667239 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-05-01 – 1994-04-30 | USD 4 million Exact valueExact value: 4000958 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.7 million Exact valueExact value: -3700265 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 565,815 Exact valueExact value: 565815 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.27 million Calculation and evidence-3700265 − 565815 USD Exact free cash flow: -4266080 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-05-01 – 1995-04-30 | USD 1.95 million Exact valueExact value: 1946188 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.45 million Exact valueExact value: -9451432 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 948,368 Exact valueExact value: 948368 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.4 million Calculation and evidence-9451432 − 948368 USD Exact free cash flow: -10399800 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-05-01 – 1996-04-30 | −USD 10.93 million Exact valueExact value: -10927341 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.65 million Exact valueExact value: -4650316 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.49 million Exact valueExact value: 1491722 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.14 million Calculation and evidence-4650316 − 1491722 USD Exact free cash flow: -6142038 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-05-01 – 1997-04-30 | −USD 66.1 million Exact valueExact value: -66098797 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 986,940 Exact valueExact value: 986940 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000791164, 791164, edgar:791164
Also known as HOMECARE MANAGEMENT INC