HEALTHRENU MEDICAL INC

EDGAR

56 filing records in this dataset, filed from 1995-12-28 to 2006-10-23. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.75 thousand USD

2006-06-30 · USD

Exact inputs and evidence

Operating margin

-3,878.42%

2006-06-30 · %

Exact inputs and evidence
  • Operating Income: -106773 USD Source
  • Revenue: 2753 USD Source

Operating cash flow

-68.1 thousand USD

2006-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -653847 USD Source
  • Operating Cash Flow: -585738 USD Source
Cash and cash equivalents
69 USD Source
Exact value

69 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

11.8 thousand USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Revenue: 9785 USD · 2004-10-01 – 2005-09-30 Source
  • Revenue: 10541 USD · 2004-10-01 – 2005-06-30 Source
  • Revenue: 5364 USD · 2005-10-01 – 2005-12-31 Source
  • Revenue: 4470 USD · 2006-01-01 – 2006-03-31 Source
  • Revenue: 2753 USD · 2006-04-01 – 2006-06-30 Source

Net income

-9.57 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Net income: -1992402 USD · 2004-10-01 – 2005-09-30 Source
  • Net income: -238579 USD · 2004-10-01 – 2005-06-30 Source
  • Net income: -618308 USD · 2005-10-01 – 2005-12-31 Source
  • Net income: -6708318 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: -493295 USD · 2006-04-01 – 2006-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-10-23.

Financial data available through: 2005-09-30.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2005-09-30
  • Operating income: 6 of 11 periods available· newest 2005-09-30
  • Net income: 10 of 11 periods available· newest 2005-09-30
  • Operating cash flow: 9 of 11 periods available· newest 2004-09-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 10 of 11 periods available· newest 2005-09-30
  • Total liabilities: 8 of 11 periods available· newest 2005-09-30
  • Current assets: 10 of 11 periods available· newest 2005-09-30
  • Current liabilities: 10 of 11 periods available· newest 2005-09-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2005-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -55.1%

    Prior period

    USD 21,806

    –

    Current period

    USD 9,785

    –

    Exact inputs and evidence

    9785 − 21806 = -12021 USD

    21806 USD · 2003-10-01 – 2004-09-30

    Inspect prior input Prior source

    9785 USD · 2004-10-01 – 2005-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 512,771

    Prior period

    −USD 1.48 million

    –

    Current period

    −USD 1.99 million

    –

    Exact inputs and evidence

    -1992402 − -1479631 = -512771 USD

    -1479631 USD · 2003-10-01 – 2004-09-30

    Inspect prior input Prior source

    -1992402 USD · 2004-10-01 – 2005-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2004-10-01 – 2005-09-30

  • Revenue USD 9,785 100% of revenue
  • Operating costs Derived USD 1.36 million 13,905% of revenue
  • Operating income −USD 1.35 million −13,805% of revenue
  • Tax, interest and other Derived USD 641,591 6,557% of revenue
  • Net income −USD 1.99 million −20,362% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 931% of revenue.
  • 1996 Operating loss: operating costs were 4,681% of revenue.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Operating loss: operating costs were 218% of revenue.
  • 2003 Operating loss: operating costs were 3,938% of revenue.
  • 2004 Operating loss: operating costs were 6,883% of revenue.
  • 2005 Operating loss: operating costs were 13,905% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-10-01 – 1995-09-30625170 5822909 Derived -5197739 18676 Derived -5216415 Unavailable
Source
1996 1995-10-01 – 1996-09-3061694 2888108 Derived -2826414 950061 Derived -3776475 Unavailable
Source
1998 1997-10-01 – 1998-09-300 UnavailableUnavailableUnavailable-336535 Unavailable
Source
1999 1998-10-01 – 1999-09-300 UnavailableUnavailableUnavailable-94352 Unavailable
Source
2000 1999-10-01 – 2000-09-301650 UnavailableUnavailableUnavailable50968 Unavailable
Source
2001 2000-10-01 – 2001-09-300 UnavailableUnavailableUnavailable-107392 Unavailable
Source
2002 2001-10-01 – 2002-09-3078502 170887 Derived -92385 3465 Derived -95850 Unavailable
Source
2003 2002-10-01 – 2003-09-3026281 1034947 Derived -1008666 698 Derived -1009364 Unavailable
Source
2004 2003-10-01 – 2004-09-3021806 1501007 Derived -1479201 430 Derived -1479631 Unavailable
Source
2005 2004-10-01 – 2005-09-309785 1360596 Derived -1350811 641591 Derived -1992402 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 9.8K 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.675.2K506.4K337.6K168.8K0.0199520012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue625170
1996Revenue61694
1998Revenue0
1999Revenue0
2000Revenue1650
2001Revenue0
2002Revenue78502
2003Revenue26281
2004Revenue21806
2005Revenue9785

Revenue growth

Change in revenue from the same financial period one year earlier.

-55.1% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%199520012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-90.1%
1998Year over yearNo prior comparable period
1999Year over yearNo prior comparable period
2000Year over yearNo prior comparable period
2001Year over year-100%
2002Year over yearNo prior comparable period
2003Year over year-66.5%
2004Year over year-17%
2005Year over year-55.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -13,804.9% 2005
Net margin -20,361.8% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,965%-1,836%-8,636%-15,437%-22,238%19952001-09-302005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-831.4%
1996Operating margin-4,581.3%
1998-09-30Operating marginNot reported
1999-09-30Operating marginNot reported
2000-09-30Operating marginNot reported
2001-09-30Operating marginNot reported
2002Operating margin-117.7%
2003Operating margin-3,838%
2004Operating margin-6,783.5%
2005Operating margin-13,804.9%
1995Net margin-834.4%
1996Net margin-6,121.3%
1998Net marginNot reported
1999Net marginNot reported
2000Net margin3,089%
2001Net marginNot reported
2002Net margin-122.1%
2003Net margin-3,840.7%
2004Net margin-6,785.4%
2005Net margin-20,361.8%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -132.7K 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57.7K-151.4K-360.4K-569.5K-778.6K199520012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-528476
1996Operating cash flow-720881
1998Operating cash flow-360172
1999Operating cash flow-50530
2000Operating cash flow-73005
2001Operating cash flow-19125
2002Operating cash flow-107566
2003Operating cash flow-141265
2004Operating cash flow-132734
2005Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

902.5% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86,837%65,128%43,419%21,709%0%199520012005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets329%
1996-09-30Liabilities / assetsNot reported
1998Liabilities / assets41,071.2%
1999Liabilities / assets80,405%
2000Liabilities / assets454.3%
2001Liabilities / assets4,088.3%
2002Liabilities / assets477.1%
2003-09-30Liabilities / assetsNot reported
2004Liabilities / assets528.8%
2005Liabilities / assets902.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.06× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.83×0.62×0.41×0.21×0.00×199520012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities0.01×
1996Current assets / current liabilities0.03×
1998Current assets / current liabilities0×
1999Current assets / current liabilities0×
2000Current assets / current liabilities0.21×
2001Current assets / current liabilities0.01×
2002Current assets / current liabilities0.2×
2003Current assets / current liabilities0.77×
2004Current assets / current liabilities0.17×
2005Current assets / current liabilities0.06×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-10-01 – 1995-09-30
−USD 5.22 million
Exact value

Exact value: -5216415 USD

1994-10-01 – 1995-09-30: -5216415 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 528,476
Exact value

Exact value: -528476 USD

1994-10-01 – 1995-09-30: -528476 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-10-01 – 1996-09-30
−USD 3.78 million
Exact value

Exact value: -3776475 USD

1995-10-01 – 1996-09-30: -3776475 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 720,881
Exact value

Exact value: -720881 USD

1995-10-01 – 1996-09-30: -720881 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-10-01 – 1998-09-30
−USD 336,535
Exact value

Exact value: -336535 USD

1997-10-01 – 1998-09-30: -336535 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 360,172
Exact value

Exact value: -360172 USD

1997-10-01 – 1998-09-30: -360172 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-10-01 – 1999-09-30
−USD 94,352
Exact value

Exact value: -94352 USD

1998-10-01 – 1999-09-30: -94352 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50,530
Exact value

Exact value: -50530 USD

1998-10-01 – 1999-09-30: -50530 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-10-01 – 2000-09-30
USD 50,968
Exact value

Exact value: 50968 USD

1999-10-01 – 2000-09-30: 50968 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 73,005
Exact value

Exact value: -73005 USD

1999-10-01 – 2000-09-30: -73005 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-10-01 – 2001-09-30
−USD 107,392
Exact value

Exact value: -107392 USD

2000-10-01 – 2001-09-30: -107392 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19,125
Exact value

Exact value: -19125 USD

2000-10-01 – 2001-09-30: -19125 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-10-01 – 2002-09-30
−USD 95,850
Exact value

Exact value: -95850 USD

2001-10-01 – 2002-09-30: -95850 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 107,566
Exact value

Exact value: -107566 USD

2001-10-01 – 2002-09-30: -107566 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-10-01 – 2003-09-30
−USD 1.01 million
Exact value

Exact value: -1009364 USD

2002-10-01 – 2003-09-30: -1009364 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 141,265
Exact value

Exact value: -141265 USD

2002-10-01 – 2003-09-30: -141265 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-10-01 – 2004-09-30
−USD 1.48 million
Exact value

Exact value: -1479631 USD

2003-10-01 – 2004-09-30: -1479631 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 132,734
Exact value

Exact value: -132734 USD

2003-10-01 – 2004-09-30: -132734 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-10-01 – 2005-09-30
−USD 1.99 million
Exact value

Exact value: -1992402 USD

2004-10-01 – 2005-09-30: -1992402 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

56 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000791118, 791118, edgar:791118

Also known as AGTSPORTS INC