Revenue
2.25 million USD
2007-09-30 · USD
60 filing records in this dataset, filed from 1995-08-02 to 2007-12-31. Explore the available filing history and original sources.
2.25 million USD
2007-09-30 · USD
-72.94%
2007-09-30 · %
-1.11 million USD
2007-09-30 · USD
-1.16 million USD
2007-09-30 · USD
958000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-12-31.
Financial data available through: 2007-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 11.67 million
–
Current period
USD 10.69 million
–
10685000 − 11669000 = -984000 USD
11669000 USD · 2005-10-01 – 2006-09-30
Inspect prior input Prior source10685000 USD · 2006-10-01 – 2007-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.83 million
–
Current period
−USD 6.31 million
–
-6313000 − -3831000 = -2482000 USD
-3831000 USD · 2005-10-01 – 2006-09-30
Inspect prior input Prior source-6313000 USD · 2006-10-01 – 2007-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.84 million
–
Current period
−USD 4.05 million
–
-4054000 − -3835000 = -219000 USD
-3835000 USD · 2005-10-01 – 2006-09-30
Inspect prior input Prior source-4054000 USD · 2006-10-01 – 2007-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 205,000
–
Current period
USD 298,000
–
298000 − 205000 = 93000 USD
205000 USD · 2005-10-01 – 2006-09-30
Inspect prior input Prior source298000 USD · 2006-10-01 – 2007-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-10-01 – 2000-09-30 | 82061000 | 117526000 Derived | -35465000 | -671000 Derived | -34794000 | -32341000 Derived | Source
|
| 2001 2000-09-30 – 2001-09-29 | 56690000 | 68778000 Derived | -12088000 | 34000 Derived | -12122000 | -4783000 Derived | Source
|
| 2002 2001-09-29 – 2002-09-28 | 42093000 | 43970000 Derived | -1877000 | -5458000 Derived | 3581000 | 777000 Derived | Source
|
| 2003 2002-09-28 – 2003-09-27 | 29416000 | 33463000 Derived | -4047000 | 28000 Derived | -4075000 | 3660000 Derived | Source
|
| 2004 2003-09-26 – 2004-09-25 | 20160000 | 21800000 Derived | -1640000 | 32000 Derived | -1672000 | -2335000 Derived | Source
|
| 2004 2003-12-26 – 2004-12-25 | 4219000 | 5169000 Derived | -950000 | 41000 Derived | -991000 | -307000 Derived | Source
|
| 2005 2004-09-25 – 2005-09-24 | 13723000 | 19679000 Derived | -5956000 | 1414000 Derived | -7370000 | -4658000 Derived | Source
|
| 2006 2005-02-03 – 2006-02-02 | 3964000 | 4345000 Derived | -381000 | -53000 Derived | -328000 | -78000 Derived | Source
|
| 2006 2005-10-01 – 2006-09-30 | 11669000 | 15499000 Derived | -3830000 | 1000 Derived | -3831000 | -4040000 Derived | Source
|
| 2007 2006-10-01 – 2007-09-30 | 10685000 | 15172000 Derived | -4487000 | 1826000 Derived | -6313000 | -4352000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 82061000 |
|
| 2001 | Revenue | 56690000 |
|
| 2002 | Revenue | 42093000 |
|
| 2003 | Revenue | 29416000 |
|
| 2004 | Revenue | 20160000 |
|
| 2004 | Revenue | 4219000 |
|
| 2005 | Revenue | 13723000 |
|
| 2006 | Revenue | 3964000 |
|
| 2006 | Revenue | 11669000 |
|
| 2007 | Revenue | 10685000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | -8.4% |
|
| 2001 | Year over year | -30.9% |
|
| 2002 | Year over year | -25.7% |
|
| 2003 | Year over year | -30.1% |
|
| 2004 | Year over year | -31.5% |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | -31.9% |
|
| 2006 | Year over year | No prior comparable period |
|
| 2006 | Year over year | -15% |
|
| 2007 | Year over year | -8.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | -43.2% |
|
| 2001 | Operating margin | -21.3% |
|
| 2002 | Operating margin | -4.5% |
|
| 2003 | Operating margin | -13.8% |
|
| 2004 | Operating margin | -8.1% |
|
| 2004 | Operating margin | -22.5% |
|
| 2005 | Operating margin | -43.4% |
|
| 2006 | Operating margin | -9.6% |
|
| 2006 | Operating margin | -32.8% |
|
| 2007 | Operating margin | -42% |
|
| 2000 | Net margin | -42.4% |
|
| 2001 | Net margin | -21.4% |
|
| 2002 | Net margin | 8.5% |
|
| 2003 | Net margin | -13.9% |
|
| 2004 | Net margin | -8.3% |
|
| 2004 | Net margin | -23.5% |
|
| 2005 | Net margin | -53.7% |
|
| 2006 | Net margin | -8.3% |
|
| 2006 | Net margin | -32.8% |
|
| 2007 | Net margin | -59.1% |
|
| 2000 | Free cash flow margin | -39.4% |
|
| 2001 | Free cash flow margin | -8.4% |
|
| 2002 | Free cash flow margin | 1.8% |
|
| 2003 | Free cash flow margin | 12.4% |
|
| 2004 | Free cash flow margin | -11.6% |
|
| 2004 | Free cash flow margin | -7.3% |
|
| 2005 | Free cash flow margin | -33.9% |
|
| 2006 | Free cash flow margin | -2% |
|
| 2006 | Free cash flow margin | -34.6% |
|
| 2007 | Free cash flow margin | -40.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -25107000 |
|
| 2001 | Operating cash flow | -4596000 |
|
| 2002 | Operating cash flow | 1445000 |
|
| 2003 | Operating cash flow | 3930000 |
|
| 2004 | Operating cash flow | -1600000 |
|
| 2004 | Operating cash flow | 76000 |
|
| 2005 | Operating cash flow | -4139000 |
|
| 2006 | Operating cash flow | -56000 |
|
| 2006 | Operating cash flow | -3835000 |
|
| 2007 | Operating cash flow | -4054000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -32341000 |
|
| 2001 | Free cash flow | -4783000 |
|
| 2002 | Free cash flow | 777000 |
|
| 2003 | Free cash flow | 3660000 |
|
| 2004 | Free cash flow | -2335000 |
|
| 2004 | Free cash flow | -307000 |
|
| 2005 | Free cash flow | -4658000 |
|
| 2006 | Free cash flow | -78000 |
|
| 2006 | Free cash flow | -4040000 |
|
| 2007 | Free cash flow | -4352000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 47.3% |
|
| 2001 | Liabilities / assets | 91.6% |
|
| 2002 | Liabilities / assets | 60.8% |
|
| 2003 | Liabilities / assets | 92.6% |
|
| 2004 | Liabilities / assets | 109.7% |
|
| 2004 | Liabilities / assets | 129.7% |
|
| 2005 | Liabilities / assets | 106.4% |
|
| 2006-02-02 | Liabilities / assets | Not reported | No source recorded |
| 2006 | Liabilities / assets | 213.7% |
|
| 2007 | Liabilities / assets | 159.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 1.21× |
|
| 2001 | Current assets / current liabilities | 0.67× |
|
| 2002 | Current assets / current liabilities | 1.8× |
|
| 2003 | Current assets / current liabilities | 1.46× |
|
| 2004 | Current assets / current liabilities | 1.1× |
|
| 2004 | Current assets / current liabilities | 0.81× |
|
| 2005 | Current assets / current liabilities | 0.79× |
|
| 2006 | Current assets / current liabilities | Not reported |
|
| 2006 | Current assets / current liabilities | 0.59× |
|
| 2007 | Current assets / current liabilities | 0.51× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-10-01 – 2000-09-30 | −USD 34.79 million Exact valueExact value: -34794000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.11 million Exact valueExact value: -25107000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.23 million Exact valueExact value: 7234000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32.34 million Calculation and evidence-25107000 − 7234000 USD Exact free cash flow: -32341000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-09-30 – 2001-09-29 | −USD 12.12 million Exact valueExact value: -12122000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.6 million Exact valueExact value: -4596000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 187,000 Exact valueExact value: 187000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.78 million Calculation and evidence-4596000 − 187000 USD Exact free cash flow: -4783000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-09-29 – 2002-09-28 | USD 3.58 million Exact valueExact value: 3581000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.45 million Exact valueExact value: 1445000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 668,000 Exact valueExact value: 668000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 777,000 Calculation and evidence1445000 − 668000 USD Exact free cash flow: 777000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-09-28 – 2003-09-27 | −USD 4.08 million Exact valueExact value: -4075000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.93 million Exact valueExact value: 3930000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 270,000 Exact valueExact value: 270000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.66 million Calculation and evidence3930000 − 270000 USD Exact free cash flow: 3660000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-09-26 – 2004-09-25 | −USD 1.67 million Exact valueExact value: -1672000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.6 million Exact valueExact value: -1600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 735,000 Exact valueExact value: 735000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.34 million Calculation and evidence-1600000 − 735000 USD Exact free cash flow: -2335000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-12-26 – 2004-12-25 | −USD 991,000 Exact valueExact value: -991000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76,000 Exact valueExact value: 76000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 383,000 Exact valueExact value: 383000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 307,000 Calculation and evidence76000 − 383000 USD Exact free cash flow: -307000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-09-25 – 2005-09-24 | −USD 7.37 million Exact valueExact value: -7370000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.14 million Exact valueExact value: -4139000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 519,000 Exact valueExact value: 519000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.66 million Calculation and evidence-4139000 − 519000 USD Exact free cash flow: -4658000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-02-03 – 2006-02-02 | −USD 328,000 Exact valueExact value: -328000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 56,000 Exact valueExact value: -56000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22,000 Exact valueExact value: 22000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 78,000 Calculation and evidence-56000 − 22000 USD Exact free cash flow: -78000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-10-01 – 2006-09-30 | −USD 3.83 million Exact valueExact value: -3831000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.84 million Exact valueExact value: -3835000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 205,000 Exact valueExact value: 205000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.04 million Calculation and evidence-3835000 − 205000 USD Exact free cash flow: -4040000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-10-01 – 2007-09-30 | −USD 6.31 million Exact valueExact value: -6313000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.05 million Exact valueExact value: -4054000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 298,000 Exact valueExact value: 298000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.35 million Calculation and evidence-4054000 − 298000 USD Exact free cash flow: -4352000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
60 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000791050, 791050, edgar:791050
Also known as SEATTLE FILMWORKS INC