BERES INDUSTRIES INC

EDGAR

38 filing records in this dataset, filed from 1995-12-04 to 2003-02-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.89 million USD

2002-09-30 · USD

Exact inputs and evidence

Operating margin

0.58%

2002-09-30 · %

Exact inputs and evidence
  • Operating Income: 11000 USD Source
  • Revenue: 1894000 USD Source
Cash and cash equivalents
36 thousand USD Source
Exact value

36000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

6.84 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Revenue: 1474000 USD · 2001-10-01 – 2001-12-31 Source
  • Revenue: 5687000 USD · 2001-04-01 – 2002-03-31 Source
  • Revenue: 4010000 USD · 2001-04-01 – 2001-12-31 Source
  • Revenue: 1793000 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 1894000 USD · 2002-07-01 – 2002-09-30 Source

Net income

-541 thousand USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Net income: -215000 USD · 2001-10-01 – 2001-12-31 Source
  • Net income: -1125000 USD · 2001-04-01 – 2002-03-31 Source
  • Net income: -845000 USD · 2001-04-01 – 2001-12-31 Source
  • Net income: 22000 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -68000 USD · 2002-07-01 – 2002-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-02-19.

Financial data available through: 2002-03-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2002-03-31
  • Operating income: 7 of 11 periods available· newest 2002-03-31
  • Net income: 8 of 11 periods available· newest 2002-03-31
  • Operating cash flow: 8 of 11 periods available· newest 2002-03-31
  • Capital expenditure: 3 of 11 periods available· newest 2002-03-31
  • Total assets: 7 of 11 periods available· newest 2002-03-31
  • Total liabilities: 3 of 11 periods available· newest 1998-03-31
  • Current assets: 7 of 11 periods available· newest 2002-03-31
  • Current liabilities: 7 of 11 periods available· newest 2002-03-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2002-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +501.8%

    Prior period

    USD 945,000

    –

    Current period

    USD 5.69 million

    –

    Exact inputs and evidence

    5687000 − 945000 = 4742000 USD

    945000 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    5687000 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 779,000

    Prior period

    −USD 346,000

    –

    Current period

    −USD 1.13 million

    –

    Exact inputs and evidence

    -1125000 − -346000 = -779000 USD

    -346000 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    -1125000 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -781.9%

    Prior period

    USD 72,000

    –

    Current period

    −USD 491,000

    –

    Exact inputs and evidence

    -491000 − 72000 = -563000 USD

    72000 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    -491000 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -92.1%

    Prior period

    USD 966,000

    –

    Current period

    USD 76,000

    –

    Exact inputs and evidence

    76000 − 966000 = -890000 USD

    966000 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    76000 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-04-01 – 2002-03-31

  • Revenue USD 5.69 million 100% of revenue
  • Operating costs Derived USD 6.35 million 112% of revenue
  • Operating income −USD 658,000 −12% of revenue
  • Tax, interest and other Derived USD 467,000 8.2% of revenue
  • Net income −USD 1.13 million −20% of revenue

Cash

  • Operating cash flow −USD 491,000 −8.6% of revenue
  • Capital expenditure USD 76,000 1.3% of revenue
  • Free cash flow Derived −USD 567,000 −10% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 104% of revenue.
  • 1996 Operating loss: operating costs were 102% of revenue.
  • 1997 Net loss: net income was −1.1% of revenue.
  • 1998 Operating loss: operating costs were 106% of revenue.
  • 2000 Operating loss: operating costs were 102% of revenue.
  • 2001 Operating loss: operating costs were 140% of revenue.
  • 2002 Operating loss: operating costs were 112% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-04-01 – 1995-03-314686000 4852000 Derived -166000 -202000 Derived 36000 Unavailable
Source
1996 1995-04-01 – 1996-03-313987000 4069000 Derived -82000 21000 Derived -103000 Unavailable
Source
1997 1996-04-01 – 1997-03-313681000 3635000 Derived 46000 86000 Derived -40000 Unavailable
Source
1998 1997-04-01 – 1998-03-312588000 2740000 Derived -152000 71000 Derived -223000 Unavailable
Source
2000 1999-04-01 – 2000-03-311805000 1836000 Derived -31000 58000 Derived -89000 43000 Derived
Source
2001 2000-04-01 – 2001-03-31945000 1326000 Derived -381000 -35000 Derived -346000 -894000 Derived
Source
2002 2001-04-01 – 2002-03-315687000 6345000 Derived -658000 467000 Derived -1125000 -567000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.7M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.1M4.6M3.1M1.5M0.0199519982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue4686000
1996Revenue3987000
1997Revenue3681000
1998Revenue2588000
2000Revenue1805000
2001Revenue945000
2002Revenue5687000

Revenue growth

Change in revenue from the same financial period one year earlier.

501.8% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.546%386%227%68%-92%199519982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-14.9%
1997Year over year-7.7%
1998Year over year-29.7%
2000Year over yearNo prior comparable period
2001Year over year-47.6%
2002Year over year501.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -11.6% 2002
Net margin -19.8% 2002
Free cash flow margin -10% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10%-18%-46%-74%-102%199519982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-3.5%
1996Operating margin-2.1%
1997Operating margin1.2%
1998Operating margin-5.9%
2000Operating margin-1.7%
2001Operating margin-40.3%
2002Operating margin-11.6%
1995Net margin0.8%
1996Net margin-2.6%
1997Net margin-1.1%
1998Net margin-8.6%
2000Net margin-4.9%
2001Net margin-36.6%
2002Net margin-19.8%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
2000Free cash flow margin2.4%
2001Free cash flow margin-94.6%
2002Free cash flow margin-10%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -491K 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.403.2K163.1K-77.0K-317.1K-557.2K199519982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow154000
1996Operating cash flow132000
1997Operating cash flow337000
1998Operating cash flow-40000
2000Operating cash flow43000
2001Operating cash flow72000
2002Operating cash flow-491000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -567K 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.118.0K-153.8K-425.5K-697.2K-969.0K199519982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
2000Free cash flow43000
2001Free cash flow-894000
2002Free cash flow-567000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

48.2% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58%43%29%14%0%1995-03-3119982002-03-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-03-31Liabilities / assetsNot reported
1996Liabilities / assets53.3%
1997Liabilities / assets47.8%
1998Liabilities / assets48.2%
2000-03-31Liabilities / assetsNot reported
2001-03-31Liabilities / assetsNot reported
2002-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.17× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.20×2.40×1.60×0.80×0.00×199519982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities0.95×
1996Current assets / current liabilities2.12×
1997Current assets / current liabilities2.97×
1998Current assets / current liabilities2.77×
2000Current assets / current liabilities1.48×
2001Current assets / current liabilities0.07×
2002Current assets / current liabilities0.17×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-04-01 – 1995-03-31
USD 36,000
Exact value

Exact value: 36000 USD

1994-04-01 – 1995-03-31: 36000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 154,000
Exact value

Exact value: 154000 USD

1994-04-01 – 1995-03-31: 154000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-04-01 – 1996-03-31
−USD 103,000
Exact value

Exact value: -103000 USD

1995-04-01 – 1996-03-31: -103000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 132,000
Exact value

Exact value: 132000 USD

1995-04-01 – 1996-03-31: 132000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-04-01 – 1997-03-31
−USD 40,000
Exact value

Exact value: -40000 USD

1996-04-01 – 1997-03-31: -40000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 337,000
Exact value

Exact value: 337000 USD

1996-04-01 – 1997-03-31: 337000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-04-01 – 1998-03-31
−USD 223,000
Exact value

Exact value: -223000 USD

1997-04-01 – 1998-03-31: -223000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40,000
Exact value

Exact value: -40000 USD

1997-04-01 – 1998-03-31: -40000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-04-01 – 1999-03-31
−USD 299,000
Exact value

Exact value: -299000 USD

1998-04-01 – 1999-03-31: -299000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41,000
Exact value

Exact value: 41000 USD

1998-04-01 – 1999-03-31: 41000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-04-01 – 2000-03-31
−USD 89,000
Exact value

Exact value: -89000 USD

1999-04-01 – 2000-03-31: -89000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43,000
Exact value

Exact value: 43000 USD

1999-04-01 – 2000-03-31: 43000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1999-04-01 – 2000-03-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43,000
Calculation and evidence

43000 − 0 USD

Exact free cash flow: 43000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-01 – 2001-03-31
−USD 346,000
Exact value

Exact value: -346000 USD

2000-04-01 – 2001-03-31: -346000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72,000
Exact value

Exact value: 72000 USD

2000-04-01 – 2001-03-31: 72000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 966,000
Exact value

Exact value: 966000 USD

2000-04-01 – 2001-03-31: 966000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 894,000
Calculation and evidence

72000 − 966000 USD

Exact free cash flow: -894000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-04-01 – 2002-03-31
−USD 1.13 million
Exact value

Exact value: -1125000 USD

2001-04-01 – 2002-03-31: -1125000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 491,000
Exact value

Exact value: -491000 USD

2001-04-01 – 2002-03-31: -491000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76,000
Exact value

Exact value: 76000 USD

2001-04-01 – 2002-03-31: 76000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 567,000
Calculation and evidence

-491000 − 76000 USD

Exact free cash flow: -567000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000790710, 790710, edgar:790710