Revenue
1.89 million USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 1894000 USD Source
38 filing records in this dataset, filed from 1995-12-04 to 2003-02-19. Explore the available filing history and original sources.
36000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
6.84 million USD
2001-10-01 – 2002-09-30
-541 thousand USD
2001-10-01 – 2002-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-02-19.
Financial data available through: 2002-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 945,000
–
Current period
USD 5.69 million
–
5687000 − 945000 = 4742000 USD
945000 USD · 2000-04-01 – 2001-03-31
Inspect prior input Prior source5687000 USD · 2001-04-01 – 2002-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 346,000
–
Current period
−USD 1.13 million
–
-1125000 − -346000 = -779000 USD
-346000 USD · 2000-04-01 – 2001-03-31
Inspect prior input Prior source-1125000 USD · 2001-04-01 – 2002-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 72,000
–
Current period
−USD 491,000
–
-491000 − 72000 = -563000 USD
72000 USD · 2000-04-01 – 2001-03-31
Inspect prior input Prior source-491000 USD · 2001-04-01 – 2002-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 966,000
–
Current period
USD 76,000
–
76000 − 966000 = -890000 USD
966000 USD · 2000-04-01 – 2001-03-31
Inspect prior input Prior source76000 USD · 2001-04-01 – 2002-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-04-01 – 1995-03-31 | 4686000 | 4852000 Derived | -166000 | -202000 Derived | 36000 | Unavailable | Source
|
| 1996 1995-04-01 – 1996-03-31 | 3987000 | 4069000 Derived | -82000 | 21000 Derived | -103000 | Unavailable | Source
|
| 1997 1996-04-01 – 1997-03-31 | 3681000 | 3635000 Derived | 46000 | 86000 Derived | -40000 | Unavailable | Source
|
| 1998 1997-04-01 – 1998-03-31 | 2588000 | 2740000 Derived | -152000 | 71000 Derived | -223000 | Unavailable | Source
|
| 2000 1999-04-01 – 2000-03-31 | 1805000 | 1836000 Derived | -31000 | 58000 Derived | -89000 | 43000 Derived | Source
|
| 2001 2000-04-01 – 2001-03-31 | 945000 | 1326000 Derived | -381000 | -35000 Derived | -346000 | -894000 Derived | Source
|
| 2002 2001-04-01 – 2002-03-31 | 5687000 | 6345000 Derived | -658000 | 467000 Derived | -1125000 | -567000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 4686000 |
|
| 1996 | Revenue | 3987000 |
|
| 1997 | Revenue | 3681000 |
|
| 1998 | Revenue | 2588000 |
|
| 2000 | Revenue | 1805000 |
|
| 2001 | Revenue | 945000 |
|
| 2002 | Revenue | 5687000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -14.9% |
|
| 1997 | Year over year | -7.7% |
|
| 1998 | Year over year | -29.7% |
|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | -47.6% |
|
| 2002 | Year over year | 501.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -3.5% |
|
| 1996 | Operating margin | -2.1% |
|
| 1997 | Operating margin | 1.2% |
|
| 1998 | Operating margin | -5.9% |
|
| 2000 | Operating margin | -1.7% |
|
| 2001 | Operating margin | -40.3% |
|
| 2002 | Operating margin | -11.6% |
|
| 1995 | Net margin | 0.8% |
|
| 1996 | Net margin | -2.6% |
|
| 1997 | Net margin | -1.1% |
|
| 1998 | Net margin | -8.6% |
|
| 2000 | Net margin | -4.9% |
|
| 2001 | Net margin | -36.6% |
|
| 2002 | Net margin | -19.8% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | 2.4% |
|
| 2001 | Free cash flow margin | -94.6% |
|
| 2002 | Free cash flow margin | -10% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 154000 |
|
| 1996 | Operating cash flow | 132000 |
|
| 1997 | Operating cash flow | 337000 |
|
| 1998 | Operating cash flow | -40000 |
|
| 2000 | Operating cash flow | 43000 |
|
| 2001 | Operating cash flow | 72000 |
|
| 2002 | Operating cash flow | -491000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | 43000 |
|
| 2001 | Free cash flow | -894000 |
|
| 2002 | Free cash flow | -567000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-03-31 | Liabilities / assets | Not reported |
|
| 1996 | Liabilities / assets | 53.3% |
|
| 1997 | Liabilities / assets | 47.8% |
|
| 1998 | Liabilities / assets | 48.2% |
|
| 2000-03-31 | Liabilities / assets | Not reported |
|
| 2001-03-31 | Liabilities / assets | Not reported |
|
| 2002-03-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 0.95× |
|
| 1996 | Current assets / current liabilities | 2.12× |
|
| 1997 | Current assets / current liabilities | 2.97× |
|
| 1998 | Current assets / current liabilities | 2.77× |
|
| 2000 | Current assets / current liabilities | 1.48× |
|
| 2001 | Current assets / current liabilities | 0.07× |
|
| 2002 | Current assets / current liabilities | 0.17× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-04-01 – 1995-03-31 | USD 36,000 Exact valueExact value: 36000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 154,000 Exact valueExact value: 154000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1995-04-01 – 1996-03-31 | −USD 103,000 Exact valueExact value: -103000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 132,000 Exact valueExact value: 132000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-04-01 – 1997-03-31 | −USD 40,000 Exact valueExact value: -40000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 337,000 Exact valueExact value: 337000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-04-01 – 1998-03-31 | −USD 223,000 Exact valueExact value: -223000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 40,000 Exact valueExact value: -40000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-04-01 – 1999-03-31 | −USD 299,000 Exact valueExact value: -299000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41,000 Exact valueExact value: 41000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-04-01 – 2000-03-31 | −USD 89,000 Exact valueExact value: -89000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43,000 Exact valueExact value: 43000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43,000 Calculation and evidence43000 − 0 USD Exact free cash flow: 43000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-04-01 – 2001-03-31 | −USD 346,000 Exact valueExact value: -346000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72,000 Exact valueExact value: 72000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 966,000 Exact valueExact value: 966000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 894,000 Calculation and evidence72000 − 966000 USD Exact free cash flow: -894000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-04-01 – 2002-03-31 | −USD 1.13 million Exact valueExact value: -1125000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 491,000 Exact valueExact value: -491000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76,000 Exact valueExact value: 76000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 567,000 Calculation and evidence-491000 − 76000 USD Exact free cash flow: -567000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
38 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000790710, 790710, edgar:790710