GOLDEN BOOKS FAMILY ENTERTAINMENT INC

EDGAR

36 filing records in this dataset, filed from 1994-05-16 to 2001-06-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

25.1 million USD

2001-03-31 · USD

Exact inputs and evidence

Operating cash flow

-556 thousand USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -556000 USD Source
Cash and cash equivalents
1.57 million USD Source
Exact value

1570000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-06-19.

Financial data available through: 2000-12-30.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2000-12-30
  • operating income: No compatible figures in this window
  • Net income: 9 of 11 periods available· newest 2000-12-30
  • Operating cash flow: 7 of 11 periods available· newest 2000-12-30
  • Capital expenditure: 2 of 11 periods available· newest 1997-12-27
  • Total assets: 5 of 11 periods available· newest 2000-12-30
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2000-12-30
  • Current liabilities: 4 of 11 periods available· newest 2000-12-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 2000-12-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    0%

    Prior period

    USD 165.77 million

    –

    Current period

    USD 165.77 million

    –

    Exact inputs and evidence

    165771000 − 165771000 = 0 USD

    165771000 USD · 1998-12-26 – 1999-12-25

    Inspect prior input Prior source

    165771000 USD · 1999-12-31 – 2000-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    0%

    Prior period

    USD 185.84 million

    –

    Current period

    USD 185.84 million

    –

    Exact inputs and evidence

    185839000 − 185839000 = 0 USD

    185839000 USD · 1998-12-26 – 1999-12-25

    Inspect prior input Prior source

    185839000 USD · 1999-12-31 – 2000-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    USD 0

    Prior period

    −USD 23.18 million

    –

    Current period

    −USD 23.18 million

    –

    Exact inputs and evidence

    -23177000 − -23177000 = 0 USD

    -23177000 USD · 1998-12-26 – 1999-12-25

    Inspect prior input Prior source

    -23177000 USD · 1999-12-31 – 2000-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-12-31 – 2000-12-30

  • Revenue USD 165.77 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 185.84 million 112% of revenue

Cash

  • Operating cash flow −USD 23.18 million −14% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-01-29 – 1993-01-28652151000 UnavailableUnavailableUnavailable17498000 Unavailable
Source
1994 1993-01-29 – 1994-01-28616675000 UnavailableUnavailableUnavailable-55825000 Unavailable
Source
1995 1994-01-29 – 1995-01-28402555000 UnavailableUnavailableUnavailable-17579000 Unavailable
Source
1995 1994-12-29 – 1995-12-28400561000 UnavailableUnavailableUnavailable-17579000 Unavailable
Source
1996 1995-12-29 – 1996-12-28255005000 UnavailableUnavailableUnavailable-197503000 Unavailable
Source
1997 1996-12-28 – 1997-12-27243561000 UnavailableUnavailableUnavailable-49680000 -3631000 Derived
Source
1998 1997-12-26 – 1998-12-25194226000 UnavailableUnavailableUnavailable-128599000 Unavailable
Source
1999 1998-12-26 – 1999-12-25165771000 UnavailableUnavailableUnavailable185839000 Unavailable
Source
2000 1999-12-31 – 2000-12-30165771000 UnavailableUnavailableUnavailable185839000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 165.8M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.704.3M528.2M352.2M176.1M0.0199319962000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue652151000
1994Revenue616675000
1995Revenue402555000
1995Revenue400561000
1996Revenue255005000
1997Revenue243561000
1998Revenue194226000
1999Revenue165771000
2000Revenue165771000

Revenue growth

Change in revenue from the same financial period one year earlier.

0% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3%-8%-18%-29%-39%199319962000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-5.4%
1995Year over year-34.7%
1995Year over yearNo prior comparable period
1996Year over year-36.3%
1997Year over year-4.5%
1998Year over year-20.3%
1999Year over year-14.7%
2000Year over year0%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 112.1% 2000
Free cash flow margin -1.5% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.127%72%17%-38%-93%1993-01-281996-12-282000-12-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-01-28Operating marginNot reported
1994-01-28Operating marginNot reported
1995-01-28Operating marginNot reported
1995-12-28Operating marginNot reported
1996-12-28Operating marginNot reported
1997-12-27Operating marginNot reported
1998-12-25Operating marginNot reported
1999-12-25Operating marginNot reported
2000-12-30Operating marginNot reported
1993Net margin2.7%
1994Net margin-9.1%
1995Net margin-4.4%
1995Net margin-4.4%
1996Net margin-77.5%
1997Net margin-20.4%
1998Net margin-66.2%
1999Net margin112.1%
2000Net margin112.1%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow margin-1.5%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -23.2M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.9M-2.7M-25.3M-47.9M-70.4M199319962000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1995Operating cash flow13640000
1996Operating cash flow6366000
1997Operating cash flow6254000
1998Operating cash flow-64217000
1999Operating cash flow-23177000
2000Operating cash flow-23177000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.6M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.290.5K-762.5K-1.8M-2.9M-3.9M199319962000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailableNo source recorded
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flow-3631000
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-01-28Liabilities / assetsNot reportedNo source recorded
1994-01-28Liabilities / assetsNot reportedNo source recorded
1995-01-28Liabilities / assetsNot reported
1995-12-28Liabilities / assetsNot reportedNo source recorded
1996-12-28Liabilities / assetsNot reported
1997-12-27Liabilities / assetsNot reported
1998-12-25Liabilities / assetsNot reportedNo source recorded
1999-12-25Liabilities / assetsNot reported
2000-12-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.36× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.58×2.69×1.79×0.90×0.00×1993-01-2819962000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-01-28Current assets / current liabilitiesNot reportedNo source recorded
1994-01-28Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities3.3×
1995-12-28Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities3.31×
1997Current assets / current liabilities2.28×
1998-12-25Current assets / current liabilitiesNot reportedNo source recorded
1999-12-25Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities0.36×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-01-29 – 1994-01-28
−USD 55.83 million
Exact value

Exact value: -55825000 USD

1993-01-29 – 1994-01-28: -55825000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1994-01-29 – 1995-01-28
−USD 17.58 million
Exact value

Exact value: -17579000 USD

1994-01-29 – 1995-01-28: -17579000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1994-12-29 – 1995-12-28
−USD 17.58 million
Exact value

Exact value: -17579000 USD

1994-12-29 – 1995-12-28: -17579000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.64 million
Exact value

Exact value: 13640000 USD

1994-12-29 – 1995-12-28: 13640000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-12-28 – 1996-12-27
Unavailable Not reported for this period.
Unavailable Not reported for this period.
USD 99,000
Exact value

Exact value: 99000 USD

1995-12-28 – 1996-12-27: 99000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1996 1995-12-29 – 1996-12-28
−USD 197.5 million
Exact value

Exact value: -197503000 USD

1995-12-29 – 1996-12-28: -197503000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.37 million
Exact value

Exact value: 6366000 USD

1995-12-29 – 1996-12-28: 6366000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-12-26 – 1997-12-25
Unavailable Not reported for this period.
−USD 79.22 million
Exact value

Exact value: -79218000 USD

1996-12-26 – 1997-12-25: -79218000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-12-28 – 1997-12-27
−USD 49.68 million
Exact value

Exact value: -49680000 USD

1996-12-28 – 1997-12-27: -49680000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.25 million
Exact value

Exact value: 6254000 USD

1996-12-28 – 1997-12-27: 6254000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.89 million
Exact value

Exact value: 9885000 USD

1996-12-28 – 1997-12-27: 9885000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.63 million
Calculation and evidence

6254000 − 9885000 USD

Exact free cash flow: -3631000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-12-26 – 1998-12-25
−USD 128.6 million
Exact value

Exact value: -128599000 USD

1997-12-26 – 1998-12-25: -128599000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 64.22 million
Exact value

Exact value: -64217000 USD

1997-12-26 – 1998-12-25: -64217000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-12-26 – 1999-12-25
USD 185.84 million
Exact value

Exact value: 185839000 USD

1998-12-26 – 1999-12-25: 185839000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.18 million
Exact value

Exact value: -23177000 USD

1998-12-26 – 1999-12-25: -23177000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-12-31 – 2000-12-30
USD 185.84 million
Exact value

Exact value: 185839000 USD

1999-12-31 – 2000-12-30: 185839000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.18 million
Exact value

Exact value: -23177000 USD

1999-12-31 – 2000-12-30: -23177000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000790706, 790706, edgar:790706

Also known as WESTERN PUBLISHING GROUP INC