TECH DATA CORP

EDGAR

164 filing records in this dataset, filed from 1995-06-14 to 2020-07-02. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

8.18 billion USD

2021 Q1 · USD

Exact inputs and evidence
  • Revenue: 8175174000 USD Source

Operating margin

1.05%

2021 Q1 · %

Exact inputs and evidence
  • Operating Income: 86115000 USD Source
  • Revenue: 8175174000 USD Source

Operating cash flow

-7.73 million USD

2021 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -7729000 USD Source

Free cash flow

-13.3 million USD

2021 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -7729000 USD Source
  • Capital Expenditure: 5596000 USD Source
Cash and cash equivalents
829 million USD Source
Exact value

828941000 USD

Long-term debt including current maturities
420 million USD Source
Exact value

420115000 USD

Shares outstanding
35.1 million shares Source
Exact value

35082183 shares

Reported share-count change

-6.15% · -2.3 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 37379516 shares · 2015-01-31· Source
  • 35082183 shares · 2016-01-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-07-02.

Financial data available through: 2020-01-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2020-01-31
  • Operating income: 10 of 11 periods available· newest 2020-01-31
  • Net income: 5 of 11 periods available· newest 2015-01-31
  • Operating cash flow: 10 of 11 periods available· newest 2020-01-31
  • Capital expenditure: 10 of 11 periods available· newest 2020-01-31
  • Total assets: 10 of 11 periods available· newest 2020-01-31
  • Total liabilities: 10 of 11 periods available· newest 2020-01-31
  • Current assets: 10 of 11 periods available· newest 2020-01-31
  • Current liabilities: 10 of 11 periods available· newest 2020-01-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2020-01-31
  • Long-term debt including current maturities: Multiple units; comparison withheld· newest 2012-01-31
  • Shares outstanding: 2 of 11 periods available· newest 2016-01-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.6%

    Prior period

    USD 37.24 billion

    –

    Current period

    USD 37 billion

    –

    Exact inputs and evidence

    36998421000 − 37238950000 = -240529000 USD

    37238950000 USD · 2018-02-01 – 2019-01-31

    Inspect prior input Prior source

    36998421000 USD · 2019-02-01 – 2020-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +56%

    Prior period

    USD 380.14 million

    –

    Current period

    USD 593.09 million

    –

    Exact inputs and evidence

    593090000 − 380135000 = 212955000 USD

    380135000 USD · 2018-02-01 – 2019-01-31

    Inspect prior input Prior source

    593090000 USD · 2019-02-01 – 2020-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +17.9%

    Prior period

    USD 41 million

    –

    Current period

    USD 48.35 million

    –

    Exact inputs and evidence

    48352000 − 40995000 = 7357000 USD

    40995000 USD · 2018-02-01 – 2019-01-31

    Inspect prior input Prior source

    48352000 USD · 2019-02-01 – 2020-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2019-02-01 – 2020-01-31

  • Revenue USD 37 billion 100% of revenue
  • Cost of revenue USD 34.7 billion 94% of revenue
  • Operating expenses USD 1.72 billion 4.6% of revenue
  • Operating income USD 582.33 million 1.6% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow USD 593.09 million 1.6% of revenue
  • Capital expenditure USD 48.35 million 0.1% of revenue
  • Free cash flow Derived USD 544.74 million 1.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 99%
  • 2012 99%
  • 2013 99%
  • 2014 99%
  • 2015 99%
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2010-02-01 – 2011-01-3123619938000 23298530000 Derived 321408000 113036000 Derived 208372000 157441000 Derived
Source
2012 2011-02-01 – 2012-01-3125647313000 25342767000 Derived 304546000 113796000 Derived 190750000 511569000 Derived
Source
2013 2012-02-01 – 2013-01-3125358329000 25094609000 Derived 263720000 87465000 Derived 176255000 108823000 Derived
Source
2014 2013-02-01 – 2014-01-3126821904000 26594391000 Derived 227513000 47581000 Derived 179932000 363550000 Derived
Source
2015 2014-02-01 – 2015-01-3127670632000 27402997000 Derived 267635000 92463000 Derived 175172000 104452000 Derived
Source
2016 2015-02-01 – 2016-01-3126379783000 25978355000 Derived 401428000 UnavailableUnavailable172975000 Derived
Source
2017 2016-02-01 – 2017-01-3124193697000 23901795000 Derived 291902000 UnavailableUnavailable632096000 Derived
Source
2018 2017-02-01 – 2018-01-3133597841000 33187762000 Derived 410079000 UnavailableUnavailable902267000 Derived
Source
2019 2018-02-01 – 2019-01-3137238950000 36745148000 Derived 493802000 UnavailableUnavailable339140000 Derived
Source
2020 2019-02-01 – 2020-01-3136998421000 36416092000 Derived 582329000 UnavailableUnavailable544738000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 37B 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40.2B30.2B20.1B10.1B0.0201120162020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue23619938000
2012Revenue25647313000
2013Revenue25358329000
2014Revenue26821904000
2015Revenue27670632000
2016Revenue26379783000
2017Revenue24193697000
2018Revenue33597841000
2019Revenue37238950000
2020Revenue36998421000

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.6% 2020
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%29%15%2%-12%201120162020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over year8.6%
2013Year over year-1.1%
2014Year over year5.8%
2015Year over year3.2%
2016Year over year-4.7%
2017Year over year-8.3%
2018Year over year38.9%
2019Year over year10.8%
2020Year over year-0.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.6% 2020
Net margin 0.6% 2015
Free cash flow margin 1.5% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.90%2.18%1.45%0.73%0.00%201120162020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin1.4%
2012Operating margin1.2%
2013Operating margin1%
2014Operating margin0.8%
2015Operating margin1%
2016Operating margin1.5%
2017Operating margin1.2%
2018Operating margin1.2%
2019Operating margin1.3%
2020Operating margin1.6%
2011Net margin0.9%
2012Net margin0.7%
2013Net margin0.7%
2014Net margin0.7%
2015Net margin0.6%
2016-01-31Net marginNot reported
2017-01-31Net marginNot reported
2018-01-31Net marginNot reported
2019-01-31Net marginNot reported
2020-01-31Net marginNot reported
2011Free cash flow margin0.7%
2012Free cash flow margin2%
2013Free cash flow margin0.4%
2014Free cash flow margin1.4%
2015Free cash flow margin0.4%
2016Free cash flow margin0.7%
2017Free cash flow margin2.6%
2018Free cash flow margin2.7%
2019Free cash flow margin0.9%
2020Free cash flow margin1.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 593.1M 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B886.5M591.0M295.5M0.0201120162020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow176129000
2012Operating cash flow525241000
2013Operating cash flow123694000
2014Operating cash flow379148000
2015Operating cash flow123091000
2016Operating cash flow193892000
2017Operating cash flow657067000
2018Operating cash flow1094502000
2019Operating cash flow380135000
2020Operating cash flow593090000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 544.7M 2020
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.974.4M730.8M487.2M243.6M0.0201120162020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flow157441000
2012Free cash flow511569000
2013Free cash flow108823000
2014Free cash flow363550000
2015Free cash flow104452000
2016Free cash flow172975000
2017Free cash flow632096000
2018Free cash flow902267000
2019Free cash flow339140000
2020Free cash flow544738000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

76.5% 2020
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84%63%42%21%0%2011-01-3120162020
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011-01-31Liabilities / assetsNot reportedNo source recorded
2012Liabilities / assets65.8%
2013Liabilities / assets71.9%
2014Liabilities / assets70.7%
2015Liabilities / assets68.1%
2016Liabilities / assets68.5%
2017Liabilities / assets72.6%
2018Liabilities / assets77.4%
2019Liabilities / assets77.4%
2020Liabilities / assets76.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.23× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.70×1.27×0.85×0.42×0.00×2011-01-3120162020
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011-01-31Current assets / current liabilitiesNot reportedNo source recorded
2012Current assets / current liabilities1.47×
2013Current assets / current liabilities1.38×
2014Current assets / current liabilities1.4×
2015Current assets / current liabilities1.49×
2016Current assets / current liabilities1.48×
2017Current assets / current liabilities1.57×
2018Current assets / current liabilities1.25×
2019Current assets / current liabilities1.24×
2020Current assets / current liabilities1.23×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2010-02-01 – 2011-01-31
USD 208.37 million
Exact value

Exact value: 208372000 USD

2010-02-01 – 2011-01-31: 208372000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 176.13 million
Exact value

Exact value: 176129000 USD

2010-02-01 – 2011-01-31: 176129000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.69 million
Exact value

Exact value: 18688000 USD

2010-02-01 – 2011-01-31: 18688000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 157.44 million
Calculation and evidence

176129000 − 18688000 USD

Exact free cash flow: 157441000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-02-01 – 2012-01-31
USD 190.75 million
Exact value

Exact value: 190750000 USD

2011-02-01 – 2012-01-31: 190750000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 525.24 million
Exact value

Exact value: 525241000 USD

2011-02-01 – 2012-01-31: 525241000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.67 million
Exact value

Exact value: 13672000 USD

2011-02-01 – 2012-01-31: 13672000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 511.57 million
Calculation and evidence

525241000 − 13672000 USD

Exact free cash flow: 511569000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-02-01 – 2013-01-31
USD 176.26 million
Exact value

Exact value: 176255000 USD

2012-02-01 – 2013-01-31: 176255000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 123.69 million
Exact value

Exact value: 123694000 USD

2012-02-01 – 2013-01-31: 123694000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.87 million
Exact value

Exact value: 14871000 USD

2012-02-01 – 2013-01-31: 14871000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108.82 million
Calculation and evidence

123694000 − 14871000 USD

Exact free cash flow: 108823000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-02-01 – 2014-01-31
USD 179.93 million
Exact value

Exact value: 179932000 USD

2013-02-01 – 2014-01-31: 179932000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 379.15 million
Exact value

Exact value: 379148000 USD

2013-02-01 – 2014-01-31: 379148000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.6 million
Exact value

Exact value: 15598000 USD

2013-02-01 – 2014-01-31: 15598000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 363.55 million
Calculation and evidence

379148000 − 15598000 USD

Exact free cash flow: 363550000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-02-01 – 2015-01-31
USD 175.17 million
Exact value

Exact value: 175172000 USD

2014-02-01 – 2015-01-31: 175172000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 123.09 million
Exact value

Exact value: 123091000 USD

2014-02-01 – 2015-01-31: 123091000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.64 million
Exact value

Exact value: 18639000 USD

2014-02-01 – 2015-01-31: 18639000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104.45 million
Calculation and evidence

123091000 − 18639000 USD

Exact free cash flow: 104452000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-02-01 – 2016-01-31
Unavailable Not reported for this period.
USD 193.89 million
Exact value

Exact value: 193892000 USD

2015-02-01 – 2016-01-31: 193892000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.92 million
Exact value

Exact value: 20917000 USD

2015-02-01 – 2016-01-31: 20917000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 172.98 million
Calculation and evidence

193892000 − 20917000 USD

Exact free cash flow: 172975000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-02-01 – 2017-01-31
Unavailable Not reported for this period.
USD 657.07 million
Exact value

Exact value: 657067000 USD

2016-02-01 – 2017-01-31: 657067000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.97 million
Exact value

Exact value: 24971000 USD

2016-02-01 – 2017-01-31: 24971000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 632.1 million
Calculation and evidence

657067000 − 24971000 USD

Exact free cash flow: 632096000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-02-01 – 2018-01-31
Unavailable Not reported for this period.
USD 1.09 billion
Exact value

Exact value: 1094502000 USD

2017-02-01 – 2018-01-31: 1094502000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 192.24 million
Exact value

Exact value: 192235000 USD

2017-02-01 – 2018-01-31: 192235000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 902.27 million
Calculation and evidence

1094502000 − 192235000 USD

Exact free cash flow: 902267000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-02-01 – 2019-01-31
Unavailable Not reported for this period.
USD 380.14 million
Exact value

Exact value: 380135000 USD

2018-02-01 – 2019-01-31: 380135000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41 million
Exact value

Exact value: 40995000 USD

2018-02-01 – 2019-01-31: 40995000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 339.14 million
Calculation and evidence

380135000 − 40995000 USD

Exact free cash flow: 339140000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-02-01 – 2020-01-31
Unavailable Not reported for this period.
USD 593.09 million
Exact value

Exact value: 593090000 USD

2019-02-01 – 2020-01-31: 593090000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.35 million
Exact value

Exact value: 48352000 USD

2019-02-01 – 2020-01-31: 48352000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 544.74 million
Calculation and evidence

593090000 − 48352000 USD

Exact free cash flow: 544738000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

164 filings · 5,362 latest values · 5,362 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000790703, 790703, TECD, edgar:790703, tecd

Also known as TECH DATA CORP, TECH DATA CORPORATION