RYERSON INC.

EDGAR

86 filing records in this dataset, filed from 1994-03-31 to 2014-11-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

948 million USD

2014 Q3 · USD

Exact inputs and evidence

Operating margin

-0.36%

2014 Q3 · %

Exact inputs and evidence
  • Operating Income: -3400000 USD Source
  • Revenue: 947900000 USD Source

Operating cash flow

-54 million USD

2014 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -44600000 USD Source
  • Operating Cash Flow: 9400000 USD Source
Cash and cash equivalents
68.6 million USD Source
Exact value

68600000 USD

Long-term debt including current maturities
Not available
Shares outstanding
100 shares Source
Exact value

100 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 100 shares · 2012-12-31· Source
  • 100 shares · 2013-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

37.4 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Capital expenditure: 27000000 USD · 2010-01-01 – 2010-12-31 Source
  • Capital expenditure: 19900000 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 6400000 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 19100000 USD · 2011-01-01 – 2011-06-30 Source
  • Capital expenditure: 6400000 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 30300000 USD · 2011-01-01 – 2011-09-30 Source
  • Capital expenditure: 19100000 USD · 2011-01-01 – 2011-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-11-12.

Financial data available through: 2013-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2013-12-31
  • Operating income: 10 of 11 periods available· newest 2013-12-31
  • Net income: 10 of 11 periods available· newest 2013-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2013-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2010-12-31
  • Total assets: 8 of 11 periods available· newest 2013-12-31
  • Total liabilities: 8 of 11 periods available· newest 2013-12-31
  • Current assets: 8 of 11 periods available· newest 2013-12-31
  • Current liabilities: 8 of 11 periods available· newest 2013-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2013-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2013-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -14%

    Prior period

    USD 4.02 billion

    –

    Current period

    USD 3.46 billion

    –

    Exact inputs and evidence

    3460300000 − 4024700000 = -564400000 USD

    4024700000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    3460300000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -21.6%

    Prior period

    USD 109.3 million

    –

    Current period

    USD 85.7 million

    –

    Exact inputs and evidence

    85700000 − 109300000 = -23600000 USD

    109300000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    85700000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -74.1%

    Prior period

    USD 186.6 million

    –

    Current period

    USD 48.3 million

    –

    Exact inputs and evidence

    48300000 − 186600000 = -138300000 USD

    186600000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    48300000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2013-01-01 – 2013-12-31

  • Revenue USD 3.46 billion 100% of revenue
  • Cost of revenue USD 2.84 billion 82% of revenue
  • Operating expenses USD 479.5 million 14% of revenue
  • Operating income USD 125.2 million 3.6% of revenue
  • Tax, interest and other Derived USD 39.5 million 1.1% of revenue
  • Net income USD 85.7 million 2.5% of revenue

Cash

  • Operating cash flow USD 48.3 million 1.4% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Net loss: net income was −0.6% of revenue.
  • 2004 97%
  • 2005 96%
  • 2006 97%
  • 2007 97%
  • 2007 Net loss: net income was −1.2% of revenue.
  • 2008 98%
  • 2011 98%
  • 2012 95%
  • 2013 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-312189400000 2186000000 Derived 3400000 17000000 Derived -13600000 -32000000 Derived
Source
2004 2004-01-01 – 2004-12-313302000000 3202300000 Derived 99700000 43700000 Derived 56000000 -202600000 Derived
Source
2005 2005-01-01 – 2005-12-315780500000 5547600000 Derived 232900000 134800000 Derived 98100000 288900000 Derived
Source
2006 2006-01-01 – 2006-12-315908900000 5725000000 Derived 183900000 112100000 Derived 71800000 -296700000 Derived
Source
2007 2006-10-20 – 2007-10-195035600000 4874500000 Derived 161100000 93000000 Derived 68100000 512400000 Derived
Source
2007 2007-01-01 – 2007-12-31966300000 956000000 Derived 10300000 21500000 Derived -11200000 45000000 Derived
Source
2008 2008-01-01 – 2008-12-315309800000 5183800000 Derived 126000000 98600000 Derived 27400000 249200000 Derived
Source
2011 2011-01-01 – 2011-12-314729800000 4631200000 Derived 98600000 55700000 Derived 42900000 Unavailable
Source
2012 2012-01-01 – 2012-12-314024700000 3823700000 Derived 201000000 91700000 Derived 109300000 Unavailable
Source
2013 2013-01-01 – 2013-12-313460300000 3335100000 Derived 125200000 39500000 Derived 85700000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.5B 2013
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.4B4.8B3.2B1.6B0.0200320072013
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue2189400000
2004Revenue3302000000
2005Revenue5780500000
2006Revenue5908900000
2007Revenue5035600000
2007Revenue966300000
2008Revenue5309800000
2011Revenue4729800000
2012Revenue4024700000
2013Revenue3460300000

Revenue growth

Change in revenue from the same financial period one year earlier.

-14% 2013
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.492%338%183%28%-126%200320072013
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year50.8%
2005Year over year75.1%
2006Year over year2.2%
2007Year over yearNo prior comparable period
2007Year over year-83.6%
2008Year over year449.5%
2011Year over yearNo prior comparable period
2012Year over year-14.9%
2013Year over year-14%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.6% 2013
Net margin 2.5% 2013
Free cash flow margin 4.7% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.4%7.0%2.6%-1.8%-6.2%200320072013
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin0.2%
2004Operating margin3%
2005Operating margin4%
2006Operating margin3.1%
2007Operating margin3.2%
2007Operating margin1.1%
2008Operating margin2.4%
2011Operating margin2.1%
2012Operating margin5%
2013Operating margin3.6%
2003Net margin-0.6%
2004Net margin1.7%
2005Net margin1.7%
2006Net margin1.2%
2007Net margin1.4%
2007Net margin-1.2%
2008Net margin0.5%
2011Net margin0.9%
2012Net margin2.7%
2013Net margin2.5%
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow margin5%
2006Free cash flow margin-5%
2007Free cash flow margin10.2%
2007Free cash flow margin4.7%
2008Free cash flow margin4.7%
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 48.3M 2013
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.630.0M390.8M151.5M-87.8M-327.0M200320072013
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flow321500000
2006Operating cash flow-261000000
2007Operating cash flow564000000
2007Operating cash flow54100000
2008Operating cash flow279300000
2011Operating cash flow54600000
2012Operating cash flow186600000
2013Operating cash flow48300000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 249.2M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.577.1M342.5M107.9M-126.8M-361.4M200320072013
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flowUnavailableNo source recorded
2004Free cash flowUnavailableNo source recorded
2005Free cash flow288900000
2006Free cash flow-296700000
2007Free cash flow512400000
2007Free cash flow45000000
2008Free cash flow249200000
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

107.5% 2013
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.123%93%62%31%0%2003-12-312007-12-312013
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004Liabilities / assets71.5%
2005Liabilities / assets74.5%
2006Liabilities / assets74.4%
2007-10-19Liabilities / assetsNot reportedNo source recorded
2007-12-31Liabilities / assetsNot reportedNo source recorded
2008Liabilities / assets83.2%
2011Liabilities / assets98.5%
2012Liabilities / assets114.3%
2013Liabilities / assets107.5%

Current assets to current liabilities

Current assets divided by current liabilities.

2.69× 2013
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.46×3.35×2.23×1.12×0.00×2003-12-312007-12-312013
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities3.4×
2005Current assets / current liabilities2.09×
2006Current assets / current liabilities4.13×
2007-10-19Current assets / current liabilitiesNot reportedNo source recorded
2007-12-31Current assets / current liabilitiesNot reportedNo source recorded
2008Current assets / current liabilities3.53×
2011Current assets / current liabilities2.47×
2012Current assets / current liabilities2.75×
2013Current assets / current liabilities2.69×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
USD 98.1 million
Exact value

Exact value: 98100000 USD

2005-01-01 – 2005-12-31: 98100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 321.5 million
Exact value

Exact value: 321500000 USD

2005-01-01 – 2005-12-31: 321500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.6 million
Exact value

Exact value: 32600000 USD

2005-01-01 – 2005-12-31: 32600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 288.9 million
Calculation and evidence

321500000 − 32600000 USD

Exact free cash flow: 288900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 71.8 million
Exact value

Exact value: 71800000 USD

2006-01-01 – 2006-12-31: 71800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 261 million
Exact value

Exact value: -261000000 USD

2006-01-01 – 2006-12-31: -261000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.7 million
Exact value

Exact value: 35700000 USD

2006-01-01 – 2006-12-31: 35700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 296.7 million
Calculation and evidence

-261000000 − 35700000 USD

Exact free cash flow: -296700000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-10-20 – 2007-10-19
USD 68.1 million
Exact value

Exact value: 68100000 USD

2006-10-20 – 2007-10-19: 68100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 564 million
Exact value

Exact value: 564000000 USD

2006-10-20 – 2007-10-19: 564000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.6 million
Exact value

Exact value: 51600000 USD

2006-10-20 – 2007-10-19: 51600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 512.4 million
Calculation and evidence

564000000 − 51600000 USD

Exact free cash flow: 512400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 11.2 million
Exact value

Exact value: -11200000 USD

2007-01-01 – 2007-12-31: -11200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.1 million
Exact value

Exact value: 54100000 USD

2007-01-01 – 2007-12-31: 54100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.1 million
Exact value

Exact value: 9100000 USD

2007-01-01 – 2007-12-31: 9100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45 million
Calculation and evidence

54100000 − 9100000 USD

Exact free cash flow: 45000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 27.4 million
Exact value

Exact value: 27400000 USD

2008-01-01 – 2008-12-31: 27400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 279.3 million
Exact value

Exact value: 279300000 USD

2008-01-01 – 2008-12-31: 279300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.1 million
Exact value

Exact value: 30100000 USD

2008-01-01 – 2008-12-31: 30100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 249.2 million
Calculation and evidence

279300000 − 30100000 USD

Exact free cash flow: 249200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
Unavailable Not reported for this period.
Unavailable Not reported for this period.
USD 22.8 million
Exact value

Exact value: 22800000 USD

2009-01-01 – 2009-12-31: 22800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2010 2010-01-01 – 2010-12-31
Unavailable Not reported for this period.
Unavailable Not reported for this period.
USD 27 million
Exact value

Exact value: 27000000 USD

2010-01-01 – 2010-12-31: 27000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2011 2011-01-01 – 2011-12-31
USD 42.9 million
Exact value

Exact value: 42900000 USD

2011-01-01 – 2011-12-31: 42900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.6 million
Exact value

Exact value: 54600000 USD

2011-01-01 – 2011-12-31: 54600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
USD 109.3 million
Exact value

Exact value: 109300000 USD

2012-01-01 – 2012-12-31: 109300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 186.6 million
Exact value

Exact value: 186600000 USD

2012-01-01 – 2012-12-31: 186600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
USD 85.7 million
Exact value

Exact value: 85700000 USD

2013-01-01 – 2013-12-31: 85700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.3 million
Exact value

Exact value: 48300000 USD

2013-01-01 – 2013-12-31: 48300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

86 filings · 1,264 latest values · 1,264 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000790528, 790528, edgar:790528

Also known as INLAND STEEL INDUSTRIES INC /DE/, RYERSON INC., RYERSON TULL INC /DE/