MS CARRIERS INC

EDGAR

29 filing records in this dataset, filed from 1995-03-28 to 2001-05-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

182 million USD

2001-03-31 · USD

Exact inputs and evidence

Operating margin

3.69%

2001-03-31 · %

Exact inputs and evidence
  • Operating Income: 6726765 USD Source
  • Revenue: 182183334 USD Source

Operating cash flow

25.5 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 25451110 USD Source

Free cash flow

23.8 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 25451110 USD Source
  • Capital Expenditure: 1685106 USD Source
Cash and cash equivalents
288 thousand USD Source
Exact value

287532 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

716 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Revenue: 180002316 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 176112824 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 697521957 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 520284832 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 182183334 USD · 2001-01-01 – 2001-03-31 Source

Net income

12.8 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Net income: 6176495 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: 4087244 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: 16342249 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: 14878027 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: 1063579 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-05-09.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2000-12-31
  • Operating income: 9 of 11 periods available· newest 2000-12-31
  • Net income: 9 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2000-12-31
  • Total assets: 8 of 11 periods available· newest 2000-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 8 of 11 periods available· newest 2000-12-31
  • Current liabilities: 8 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +12.4%

    Prior period

    USD 620.41 million

    –

    Current period

    USD 697.52 million

    –

    Exact inputs and evidence

    697521957 − 620414137 = 77107820 USD

    620414137 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    697521957 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -46.6%

    Prior period

    USD 30.59 million

    –

    Current period

    USD 16.34 million

    –

    Exact inputs and evidence

    16342249 − 30587425 = -14245176 USD

    30587425 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    16342249 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +3.8%

    Prior period

    USD 73.12 million

    –

    Current period

    USD 75.91 million

    –

    Exact inputs and evidence

    75912444 − 73119157 = 2793287 USD

    73119157 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    75912444 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -12.2%

    Prior period

    USD 94.18 million

    –

    Current period

    USD 82.73 million

    –

    Exact inputs and evidence

    82732227 − 94177749 = -11445522 USD

    94177749 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    82732227 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 697.52 million 100% of revenue
  • Operating costs Derived USD 655.57 million 94% of revenue
  • Operating income USD 41.95 million 6% of revenue
  • Tax, interest and other Derived USD 25.61 million 3.7% of revenue
  • Net income USD 16.34 million 2.3% of revenue

Cash

  • Operating cash flow USD 75.91 million 11% of revenue
  • Capital expenditure USD 82.73 million 12% of revenue
  • Free cash flow Derived −USD 6.82 million −1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 89%
  • 1993 89%
  • 1994 90%
  • 1995 93%
  • 1996 93%
  • 1997 92%
  • 1998 91%
  • 1999 91%
  • 2000 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-31181303289 160928919 Derived 20374370 9800198 Derived 10574172 -7299868 Derived
Source
1993 1993-01-01 – 1993-12-31224716304 199679665 Derived 25036639 10934669 Derived 14101970 -29864574 Derived
Source
1994 1994-01-01 – 1994-12-31292882828 263222357 Derived 29660471 12509987 Derived 17150484 -44595827 Derived
Source
1995 1995-01-01 – 1995-12-31333069506 308432004 Derived 24637502 11486410 Derived 13151092 -21217085 Derived
Source
1996 1996-01-01 – 1996-12-31340235583 316408534 Derived 23827049 11388005 Derived 12439044 -4209957 Derived
Source
1997 1997-01-01 – 1997-12-31415932825 381044126 Derived 34888699 15926926 Derived 18961773 -36821889 Derived
Source
1998 1998-01-01 – 1998-12-31528841314 481918595 Derived 46922719 21654530 Derived 25268189 -820695 Derived
Source
1999 1999-01-01 – 1999-12-31620414137 563621116 Derived 56793021 26205596 Derived 30587425 -21058592 Derived
Source
2000 2000-01-01 – 2000-12-31697521957 655567069 Derived 41954888 25612639 Derived 16342249 -6819783 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 697.5M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.753.3M565.0M376.7M188.3M0.0199219962000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue181303289
1993Revenue224716304
1994Revenue292882828
1995Revenue333069506
1996Revenue340235583
1997Revenue415932825
1998Revenue528841314
1999Revenue620414137
2000Revenue697521957

Revenue growth

Change in revenue from the same financial period one year earlier.

12.4% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.8%24.6%16.4%8.2%0.0%199219962000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year23.9%
1994Year over year30.3%
1995Year over year13.7%
1996Year over year2.2%
1997Year over year22.2%
1998Year over year27.1%
1999Year over year17.3%
2000Year over year12.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6% 2000
Net margin 2.3% 2000
Free cash flow margin -1% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.4%5.7%-2.0%-9.7%-17.3%199219962000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin11.2%
1993Operating margin11.1%
1994Operating margin10.1%
1995Operating margin7.4%
1996Operating margin7%
1997Operating margin8.4%
1998Operating margin8.9%
1999Operating margin9.2%
2000Operating margin6%
1992Net margin5.8%
1993Net margin6.3%
1994Net margin5.9%
1995Net margin3.9%
1996Net margin3.7%
1997Net margin4.6%
1998Net margin4.8%
1999Net margin4.9%
2000Net margin2.3%
1992Free cash flow margin-4%
1993Free cash flow margin-13.3%
1994Free cash flow margin-15.2%
1995Free cash flow margin-6.4%
1996Free cash flow margin-1.2%
1997Free cash flow margin-8.9%
1998Free cash flow margin-0.2%
1999Free cash flow margin-3.4%
2000Free cash flow margin-1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 75.9M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82.0M61.5M41.0M20.5M0.0199219962000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow38835808
1993Operating cash flow36194330
1994Operating cash flow55751140
1995Operating cash flow55373076
1996Operating cash flow53719711
1997Operating cash flow59203438
1998Operating cash flow74294067
1999Operating cash flow73119157
2000Operating cash flow75912444

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6.8M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6M-9.4M-22.3M-35.2M-48.2M199219962000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow-7299868
1993Free cash flow-29864574
1994Free cash flow-44595827
1995Free cash flow-21217085
1996Free cash flow-4209957
1997Free cash flow-36821889
1998Free cash flow-820695
1999Free cash flow-21058592
2000Free cash flow-6819783

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Liabilities / assetsNot reportedNo source recorded
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.99× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.78×1.33×0.89×0.44×0.00×1992-12-3119962000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities1.41×
1994Current assets / current liabilities1.64×
1995Current assets / current liabilities1.01×
1996Current assets / current liabilities1.17×
1997Current assets / current liabilities1.29×
1998Current assets / current liabilities0.93×
1999Current assets / current liabilities1.01×
2000Current assets / current liabilities0.99×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
USD 10.57 million
Exact value

Exact value: 10574172 USD

1992-01-01 – 1992-12-31: 10574172 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.84 million
Exact value

Exact value: 38835808 USD

1992-01-01 – 1992-12-31: 38835808 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.14 million
Exact value

Exact value: 46135676 USD

1992-01-01 – 1992-12-31: 46135676 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.3 million
Calculation and evidence

38835808 − 46135676 USD

Exact free cash flow: -7299868 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 14.1 million
Exact value

Exact value: 14101970 USD

1993-01-01 – 1993-12-31: 14101970 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.19 million
Exact value

Exact value: 36194330 USD

1993-01-01 – 1993-12-31: 36194330 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.06 million
Exact value

Exact value: 66058904 USD

1993-01-01 – 1993-12-31: 66058904 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.86 million
Calculation and evidence

36194330 − 66058904 USD

Exact free cash flow: -29864574 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 17.15 million
Exact value

Exact value: 17150484 USD

1994-01-01 – 1994-12-31: 17150484 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.75 million
Exact value

Exact value: 55751140 USD

1994-01-01 – 1994-12-31: 55751140 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100.35 million
Exact value

Exact value: 100346967 USD

1994-01-01 – 1994-12-31: 100346967 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.6 million
Calculation and evidence

55751140 − 100346967 USD

Exact free cash flow: -44595827 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 13.15 million
Exact value

Exact value: 13151092 USD

1995-01-01 – 1995-12-31: 13151092 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.37 million
Exact value

Exact value: 55373076 USD

1995-01-01 – 1995-12-31: 55373076 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.59 million
Exact value

Exact value: 76590161 USD

1995-01-01 – 1995-12-31: 76590161 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.22 million
Calculation and evidence

55373076 − 76590161 USD

Exact free cash flow: -21217085 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 12.44 million
Exact value

Exact value: 12439044 USD

1996-01-01 – 1996-12-31: 12439044 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.72 million
Exact value

Exact value: 53719711 USD

1996-01-01 – 1996-12-31: 53719711 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.93 million
Exact value

Exact value: 57929668 USD

1996-01-01 – 1996-12-31: 57929668 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.21 million
Calculation and evidence

53719711 − 57929668 USD

Exact free cash flow: -4209957 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 18.96 million
Exact value

Exact value: 18961773 USD

1997-01-01 – 1997-12-31: 18961773 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.2 million
Exact value

Exact value: 59203438 USD

1997-01-01 – 1997-12-31: 59203438 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96.03 million
Exact value

Exact value: 96025327 USD

1997-01-01 – 1997-12-31: 96025327 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.82 million
Calculation and evidence

59203438 − 96025327 USD

Exact free cash flow: -36821889 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 25.27 million
Exact value

Exact value: 25268189 USD

1998-01-01 – 1998-12-31: 25268189 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.29 million
Exact value

Exact value: 74294067 USD

1998-01-01 – 1998-12-31: 74294067 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75.11 million
Exact value

Exact value: 75114762 USD

1998-01-01 – 1998-12-31: 75114762 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 820,695
Calculation and evidence

74294067 − 75114762 USD

Exact free cash flow: -820695 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 30.59 million
Exact value

Exact value: 30587425 USD

1999-01-01 – 1999-12-31: 30587425 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.12 million
Exact value

Exact value: 73119157 USD

1999-01-01 – 1999-12-31: 73119157 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94.18 million
Exact value

Exact value: 94177749 USD

1999-01-01 – 1999-12-31: 94177749 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.06 million
Calculation and evidence

73119157 − 94177749 USD

Exact free cash flow: -21058592 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 16.34 million
Exact value

Exact value: 16342249 USD

2000-01-01 – 2000-12-31: 16342249 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75.91 million
Exact value

Exact value: 75912444 USD

2000-01-01 – 2000-12-31: 75912444 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.73 million
Exact value

Exact value: 82732227 USD

2000-01-01 – 2000-12-31: 82732227 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.82 million
Calculation and evidence

75912444 − 82732227 USD

Exact free cash flow: -6819783 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000790372, 790372, edgar:790372