Revenue
43.2 million USD
2003-03-01 · USD
Exact inputs and evidence
- Revenue: 43155000 USD Source
31 filing records in this dataset, filed from 1996-08-30 to 2003-04-15. Explore the available filing history and original sources.
566000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-04-15.
Financial data available through: 2002-06-01.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 148.04 million
–
Current period
USD 122.01 million
–
122007000 − 148044000 = -26037000 USD
148044000 USD · 2000-06-02 – 2001-06-01
Inspect prior input Prior source122007000 USD · 2001-06-02 – 2002-06-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 46.03 million
–
Current period
−USD 27.02 million
–
-27022000 − -46032000 = 19010000 USD
-46032000 USD · 2000-06-02 – 2001-06-01
Inspect prior input Prior source-27022000 USD · 2001-06-02 – 2002-06-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.96 million
–
Current period
−USD 2.57 million
–
-2573000 − -10956000 = 8383000 USD
-10956000 USD · 2000-06-02 – 2001-06-01
Inspect prior input Prior source-2573000 USD · 2001-06-02 – 2002-06-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.65 million
–
Current period
USD 174,000
–
174000 − 2650000 = -2476000 USD
2650000 USD · 2000-06-02 – 2001-06-01
Inspect prior input Prior source174000 USD · 2001-06-02 – 2002-06-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-06-01 – 1996-05-31 | 140145000 | 131494000 Derived | 8651000 | 11434000 Derived | -2783000 | -10496000 Derived | Source
|
| 1997 1996-06-01 – 1997-05-31 | 130446000 | 160187000 Derived | -29741000 | 16227000 Derived | -45968000 | 1105000 Derived | Source
|
| 1998 1997-05-31 – 1998-05-30 | 27494000 | 30166000 Derived | -2672000 | -70783000 Derived | 68111000 | -4739000 Derived | Source
|
| 1998 1997-06-04 – 1998-06-03 | 27494000 | 30166000 Derived | -2672000 | -70783000 Derived | 68111000 | -4718000 Derived | Source
|
| 1999 1998-05-30 – 1999-05-29 | 81043000 | 80915000 Derived | 128000 | 2602000 Derived | -2474000 | -15485000 Derived | Source
|
| 1999 1998-06-04 – 1999-06-03 | 81043000 | 80915000 Derived | 128000 | 2602000 Derived | -2474000 | -15337000 Derived | Source
|
| 2000 1999-06-02 – 2000-06-01 | 157527000 | 161929000 Derived | -4402000 | 2845000 Derived | -7247000 | 29306000 Derived | Source
|
| 2000 1999-06-04 – 2000-06-03 | 157527000 | 161929000 Derived | -4402000 | 2845000 Derived | -7247000 | 29306000 Derived | Source
|
| 2001 2000-06-02 – 2001-06-01 | 148044000 | 191346000 Derived | -43302000 | 2730000 Derived | -46032000 | -13606000 Derived | Source
|
| 2002 2001-06-02 – 2002-06-01 | 122007000 | 141085000 Derived | -19078000 | 7944000 Derived | -27022000 | -2747000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 140145000 |
|
| 1997 | Revenue | 130446000 |
|
| 1998 | Revenue | 27494000 |
|
| 1998 | Revenue | 27494000 |
|
| 1999 | Revenue | 81043000 |
|
| 1999 | Revenue | 81043000 |
|
| 2000 | Revenue | 157527000 |
|
| 2000 | Revenue | 157527000 |
|
| 2001 | Revenue | 148044000 |
|
| 2002 | Revenue | 122007000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | 3% |
|
| 1997 | Year over year | -6.9% |
|
| 1998 | Year over year | -78.9% |
|
| 1998 | Year over year | -78.9% |
|
| 1999 | Year over year | 194.8% |
|
| 1999 | Year over year | 194.8% |
|
| 2000 | Year over year | 94.4% |
|
| 2000 | Year over year | 94.4% |
|
| 2001 | Year over year | -6% |
|
| 2002 | Year over year | -17.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 6.2% |
|
| 1997 | Operating margin | -22.8% |
|
| 1998 | Operating margin | -9.7% |
|
| 1998 | Operating margin | -9.7% |
|
| 1999 | Operating margin | 0.2% |
|
| 1999 | Operating margin | 0.2% |
|
| 2000 | Operating margin | -2.8% |
|
| 2000 | Operating margin | -2.8% |
|
| 2001 | Operating margin | -29.2% |
|
| 2002 | Operating margin | -15.6% |
|
| 1996 | Net margin | -2% |
|
| 1997 | Net margin | -35.2% |
|
| 1998 | Net margin | 247.7% |
|
| 1998 | Net margin | 247.7% |
|
| 1999 | Net margin | -3.1% |
|
| 1999 | Net margin | -3.1% |
|
| 2000 | Net margin | -4.6% |
|
| 2000 | Net margin | -4.6% |
|
| 2001 | Net margin | -31.1% |
|
| 2002 | Net margin | -22.1% |
|
| 1996 | Free cash flow margin | -7.5% |
|
| 1997 | Free cash flow margin | 0.8% |
|
| 1998 | Free cash flow margin | -17.2% |
|
| 1998 | Free cash flow margin | -17.2% |
|
| 1999 | Free cash flow margin | -19.1% |
|
| 1999 | Free cash flow margin | -18.9% |
|
| 2000 | Free cash flow margin | 18.6% |
|
| 2000 | Free cash flow margin | 18.6% |
|
| 2001 | Free cash flow margin | -9.2% |
|
| 2002 | Free cash flow margin | -2.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | -5996000 |
|
| 1997 | Operating cash flow | 8263000 |
|
| 1998 | Operating cash flow | -2098000 |
|
| 1998 | Operating cash flow | -2077000 |
|
| 1999 | Operating cash flow | -9007000 |
|
| 1999 | Operating cash flow | -8859000 |
|
| 2000 | Operating cash flow | 42812000 |
|
| 2000 | Operating cash flow | 42812000 |
|
| 2001 | Operating cash flow | -10956000 |
|
| 2002 | Operating cash flow | -2573000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -10496000 |
|
| 1997 | Free cash flow | 1105000 |
|
| 1998 | Free cash flow | -4739000 |
|
| 1998 | Free cash flow | -4718000 |
|
| 1999 | Free cash flow | -15485000 |
|
| 1999 | Free cash flow | -15337000 |
|
| 2000 | Free cash flow | 29306000 |
|
| 2000 | Free cash flow | 29306000 |
|
| 2001 | Free cash flow | -13606000 |
|
| 2002 | Free cash flow | -2747000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-05-31 | Liabilities / assets | Not reported |
|
| 1997-05-31 | Liabilities / assets | Not reported |
|
| 1998-05-30 | Liabilities / assets | Not reported |
|
| 1998-06-03 | Liabilities / assets | Not reported | No source recorded |
| 1999-05-29 | Liabilities / assets | Not reported |
|
| 1999-06-03 | Liabilities / assets | Not reported | No source recorded |
| 2000-06-01 | Liabilities / assets | Not reported | No source recorded |
| 2000-06-03 | Liabilities / assets | Not reported |
|
| 2001-06-01 | Liabilities / assets | Not reported | No source recorded |
| 2002-06-01 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 13.73× |
|
| 1997 | Current assets / current liabilities | 17.84× |
|
| 1998 | Current assets / current liabilities | 5.11× |
|
| 1998-06-03 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 1.13× |
|
| 1999-06-03 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-06-01 | Current assets / current liabilities | Not reported | No source recorded |
| 2000 | Current assets / current liabilities | 0.9× |
|
| 2001-06-01 | Current assets / current liabilities | Not reported | No source recorded |
| 2002 | Current assets / current liabilities | 1.22× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-06-01 – 1996-05-31 | −USD 2.78 million Exact valueExact value: -2783000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6 million Exact valueExact value: -5996000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.5 million Exact valueExact value: 4500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.5 million Calculation and evidence-5996000 − 4500000 USD Exact free cash flow: -10496000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-06-01 – 1997-05-31 | −USD 45.97 million Exact valueExact value: -45968000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.26 million Exact valueExact value: 8263000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.16 million Exact valueExact value: 7158000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.11 million Calculation and evidence8263000 − 7158000 USD Exact free cash flow: 1105000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-05-31 – 1998-05-30 | USD 68.11 million Exact valueExact value: 68111000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.1 million Exact valueExact value: -2098000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.64 million Exact valueExact value: 2641000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.74 million Calculation and evidence-2098000 − 2641000 USD Exact free cash flow: -4739000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-06-04 – 1998-06-03 | USD 68.11 million Exact valueExact value: 68111000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.08 million Exact valueExact value: -2077000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.64 million Exact valueExact value: 2641000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.72 million Calculation and evidence-2077000 − 2641000 USD Exact free cash flow: -4718000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-05-30 – 1999-05-29 | −USD 2.47 million Exact valueExact value: -2474000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.01 million Exact valueExact value: -9007000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.48 million Exact valueExact value: 6478000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.49 million Calculation and evidence-9007000 − 6478000 USD Exact free cash flow: -15485000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-06-04 – 1999-06-03 | −USD 2.47 million Exact valueExact value: -2474000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.86 million Exact valueExact value: -8859000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.48 million Exact valueExact value: 6478000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.34 million Calculation and evidence-8859000 − 6478000 USD Exact free cash flow: -15337000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-06-02 – 2000-06-01 | −USD 7.25 million Exact valueExact value: -7247000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.81 million Exact valueExact value: 42812000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.51 million Exact valueExact value: 13506000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.31 million Calculation and evidence42812000 − 13506000 USD Exact free cash flow: 29306000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-06-04 – 2000-06-03 | −USD 7.25 million Exact valueExact value: -7247000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.81 million Exact valueExact value: 42812000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.51 million Exact valueExact value: 13506000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.31 million Calculation and evidence42812000 − 13506000 USD Exact free cash flow: 29306000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-06-02 – 2001-06-01 | −USD 46.03 million Exact valueExact value: -46032000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.96 million Exact valueExact value: -10956000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.65 million Exact valueExact value: 2650000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.61 million Calculation and evidence-10956000 − 2650000 USD Exact free cash flow: -13606000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-06-02 – 2002-06-01 | −USD 27.02 million Exact valueExact value: -27022000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.57 million Exact valueExact value: -2573000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 174,000 Exact valueExact value: 174000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.75 million Calculation and evidence-2573000 − 174000 USD Exact free cash flow: -2747000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
31 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000790360, 790360, edgar:790360
Also known as BARRYS JEWELERS INC /CA/