Revenue
2.02 million USD
2004-10-31 · USD
64 filing records in this dataset, filed from 1995-11-24 to 2007-09-13. Explore the available filing history and original sources.
2.02 million USD
2004-10-31 · USD
1.27%
2004-10-31 · %
3409000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
7.9 million USD
2003-11-01 – 2004-10-31
-386 thousand USD
2006-08-01 – 2007-07-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-09-13.
Financial data available through: 2006-10-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 11.14 million
–
Current period
USD 36.82 million
–
36823000 − 11143000 = 25680000 USD
11143000 USD · 2004-11-01 – 2005-10-31
Inspect prior input Prior source36823000 USD · 2005-11-01 – 2006-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 673,000
–
Current period
USD 438,000
–
438000 − 673000 = -235000 USD
673000 USD · 2004-11-01 – 2005-10-31
Inspect prior input Prior source438000 USD · 2005-11-01 – 2006-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-11-01 – 1997-10-31 | 2790367 | 4583188 Derived | -1792821 | 26831 Derived | -1819652 | Unavailable | Source
|
| 1998 1997-11-01 – 1998-10-31 | 3849746 | 3843525 Derived | 6221 | 544994 Derived | -538773 | Unavailable | Source
|
| 1999 1998-11-01 – 1999-10-31 | 5253576 | 5443072 Derived | -189496 | 190748 Derived | -380244 | Unavailable | Source
|
| 2000 1999-11-01 – 2000-10-31 | 7008124 | 5522859 Derived | 1485265 | 381011 Derived | 1104254 | Unavailable | Source
|
| 2001 2000-11-01 – 2001-10-31 | 6341299 | 8174711 Derived | -1833412 | 14494 Derived | -1847906 | Unavailable | Source
|
| 2002 2001-11-01 – 2002-10-31 | 6264534 | 5786259 Derived | 478275 | 68951 Derived | 409324 | Unavailable | Source
|
| 2003 2002-11-01 – 2003-10-31 | 6933555 | 6499110 Derived | 434445 | -270460 Derived | 704905 | Unavailable | Source
|
| 2004 2003-11-01 – 2004-10-31 | 7900615 | 7668285 Derived | 232330 | -161478 Derived | 393808 | Unavailable | Source
|
| 2005 2004-11-01 – 2005-10-31 | 11143000 | 10530000 Derived | 613000 | -60000 Derived | 673000 | Unavailable | Source
|
| 2006 2005-11-01 – 2006-10-31 | 36823000 | 34255000 Derived | 2568000 | 2130000 Derived | 438000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 2790367 |
|
| 1998 | Revenue | 3849746 |
|
| 1999 | Revenue | 5253576 |
|
| 2000 | Revenue | 7008124 |
|
| 2001 | Revenue | 6341299 |
|
| 2002 | Revenue | 6264534 |
|
| 2003 | Revenue | 6933555 |
|
| 2004 | Revenue | 7900615 |
|
| 2005 | Revenue | 11143000 |
|
| 2006 | Revenue | 36823000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | -21.9% |
|
| 1998 | Year over year | 38% |
|
| 1999 | Year over year | 36.5% |
|
| 2000 | Year over year | 33.4% |
|
| 2001 | Year over year | -9.5% |
|
| 2002 | Year over year | -1.2% |
|
| 2003 | Year over year | 10.7% |
|
| 2004 | Year over year | 13.9% |
|
| 2005 | Year over year | 41% |
|
| 2006 | Year over year | 230.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -64.3% |
|
| 1998 | Operating margin | 0.2% |
|
| 1999 | Operating margin | -3.6% |
|
| 2000 | Operating margin | 21.2% |
|
| 2001 | Operating margin | -28.9% |
|
| 2002 | Operating margin | 7.6% |
|
| 2003 | Operating margin | 6.3% |
|
| 2004 | Operating margin | 2.9% |
|
| 2005 | Operating margin | 5.5% |
|
| 2006 | Operating margin | 7% |
|
| 1997 | Net margin | -65.2% |
|
| 1998 | Net margin | -14% |
|
| 1999 | Net margin | -7.2% |
|
| 2000 | Net margin | 15.8% |
|
| 2001 | Net margin | -29.1% |
|
| 2002 | Net margin | 6.5% |
|
| 2003 | Net margin | 10.2% |
|
| 2004 | Net margin | 5% |
|
| 2005 | Net margin | 6% |
|
| 2006 | Net margin | 1.2% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -221574 |
|
| 1998 | Operating cash flow | 166302 |
|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-10-31 | Liabilities / assets | Not reported |
|
| 1998-10-31 | Liabilities / assets | Not reported |
|
| 1999-10-31 | Liabilities / assets | Not reported |
|
| 2000-10-31 | Liabilities / assets | Not reported |
|
| 2001-10-31 | Liabilities / assets | Not reported | No source recorded |
| 2002-10-31 | Liabilities / assets | Not reported |
|
| 2003-10-31 | Liabilities / assets | Not reported |
|
| 2004-10-31 | Liabilities / assets | Not reported |
|
| 2005-10-31 | Liabilities / assets | Not reported |
|
| 2006-10-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 0.21× |
|
| 1998 | Current assets / current liabilities | 0.29× |
|
| 1999 | Current assets / current liabilities | 0.28× |
|
| 2000 | Current assets / current liabilities | 0.81× |
|
| 2001 | Current assets / current liabilities | 0.44× |
|
| 2002 | Current assets / current liabilities | 0.67× |
|
| 2003 | Current assets / current liabilities | 0.87× |
|
| 2004 | Current assets / current liabilities | 1.07× |
|
| 2005 | Current assets / current liabilities | 1.17× |
|
| 2006 | Current assets / current liabilities | 0.4× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-11-01 – 1997-10-31 | −USD 1.82 million Exact valueExact value: -1819652 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 221,574 Exact valueExact value: -221574 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-11-01 – 1998-10-31 | −USD 538,773 Exact valueExact value: -538773 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 166,302 Exact valueExact value: 166302 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-11-01 – 1999-10-31 | −USD 380,244 Exact valueExact value: -380244 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 1999-11-01 – 2000-10-31 | USD 1.1 million Exact valueExact value: 1104254 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2000-11-01 – 2001-10-31 | −USD 1.85 million Exact valueExact value: -1847906 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2001-11-01 – 2002-10-31 | USD 409,324 Exact valueExact value: 409324 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2002-11-01 – 2003-10-31 | USD 704,905 Exact valueExact value: 704905 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2003-11-01 – 2004-10-31 | USD 393,808 Exact valueExact value: 393808 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2004-11-01 – 2005-10-31 | USD 673,000 Exact valueExact value: 673000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2005-11-01 – 2006-10-31 | USD 438,000 Exact valueExact value: 438000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
64 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000790272, 790272, edgar:790272
Also known as COMPUFLIGHT INC