IL INTERNATIONAL INC

EDGAR

9 filing records in this dataset, filed from 1996-08-14 to 1998-05-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2 million USD

1998-03-31 · USD

Exact inputs and evidence

Operating margin

-18.01%

1998-03-31 · %

Exact inputs and evidence
  • Operating Income: -360406 USD Source
  • Revenue: 2001440 USD Source

Operating cash flow

-137 thousand USD

1998-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -137049 USD Source
Cash and cash equivalents
199 thousand USD Source
Exact value

199035 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

7.91 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Revenue: 1998109 USD · 1997-04-01 – 1997-06-30 Source
  • Revenue: 1684788 USD · 1997-07-01 – 1997-09-30 Source
  • Revenue: 8230730 USD · 1997-01-01 – 1997-12-31 Source
  • Revenue: 6000219 USD · 1997-01-01 – 1997-09-30 Source
  • Revenue: 2001440 USD · 1998-01-01 – 1998-03-31 Source

Net income

-1.05 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Net income: -186564 USD · 1997-04-01 – 1997-06-30 Source
  • Net income: -80444 USD · 1997-07-01 – 1997-09-30 Source
  • Net income: -633309 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: -252330 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: -401635 USD · 1998-01-01 – 1998-03-31 Source

Operating cash flow

453 thousand USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Operating cash flow: 610366 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 437060 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 429598 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 610366 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 1027445 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: 429598 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -137049 USD · 1998-01-01 – 1998-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-05-13.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1997-12-31
  • Operating income: 3 of 11 periods available· newest 1997-12-31
  • Net income: 3 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1997-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 1997-12-31
  • Total liabilities: 3 of 11 periods available· newest 1997-12-31
  • Current assets: 3 of 11 periods available· newest 1997-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -15.5%

    Prior period

    USD 9.74 million

    –

    Current period

    USD 8.23 million

    –

    Exact inputs and evidence

    8230730 − 9735494 = -1504764 USD

    9735494 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    8230730 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 496,316

    Prior period

    −USD 1.13 million

    –

    Current period

    −USD 633,309

    –

    Exact inputs and evidence

    -633309 − -1129625 = 496316 USD

    -1129625 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -633309 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.26 million

    Prior period

    −USD 1.23 million

    –

    Current period

    USD 1.03 million

    –

    Exact inputs and evidence

    1027445 − -1230717 = 2258162 USD

    -1230717 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    1027445 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 8.23 million 100% of revenue
  • Operating costs Derived USD 8.74 million 106% of revenue
  • Operating income −USD 513,849 −6.2% of revenue
  • Tax, interest and other Derived USD 119,460 1.5% of revenue
  • Net income −USD 633,309 −7.7% of revenue

Cash

  • Operating cash flow USD 1.03 million 12% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 98%
  • 1996 Operating loss: operating costs were 107% of revenue.
  • 1997 Operating loss: operating costs were 106% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3110222808 10002137 Derived 220671 171292 Derived 49379 Unavailable
Source
1996 1996-01-01 – 1996-12-319735494 10449909 Derived -714415 415210 Derived -1129625 Unavailable
Source
1997 1997-01-01 – 1997-12-318230730 8744579 Derived -513849 119460 Derived -633309 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 8.2M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.0M8.3M5.5M2.8M0.0199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue10222808
1996Revenue9735494
1997Revenue8230730

Revenue growth

Change in revenue from the same financial period one year earlier.

-15.5% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2%-3.2%-7.7%-12.2%-16.7%199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-4.8%
1997Year over year-15.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -6.2% 1997
Net margin -7.7% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3%-0.7%-4.7%-8.7%-12.7%199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin2.2%
1996Operating margin-7.3%
1997Operating margin-6.2%
1995Net margin0.5%
1996Net margin-11.6%
1997Net margin-7.7%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M553.2K-101.6K-756.5K-1.4M199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow422825
1996Operating cash flow-1230717
1997Operating cash flow1027445

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

71.5% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77%58%39%19%0%199519961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets54.5%
1996Liabilities / assets67.5%
1997Liabilities / assets71.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.48× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.90×1.42×0.95×0.47×0.00×199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.76×
1996Current assets / current liabilities1.45×
1997Current assets / current liabilities1.48×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 49,379
Exact value

Exact value: 49379 USD

1995-01-01 – 1995-12-31: 49379 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 422,825
Exact value

Exact value: 422825 USD

1995-01-01 – 1995-12-31: 422825 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 1.13 million
Exact value

Exact value: -1129625 USD

1996-01-01 – 1996-12-31: -1129625 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.23 million
Exact value

Exact value: -1230717 USD

1996-01-01 – 1996-12-31: -1230717 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 633,309
Exact value

Exact value: -633309 USD

1997-01-01 – 1997-12-31: -633309 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.03 million
Exact value

Exact value: 1027445 USD

1997-01-01 – 1997-12-31: 1027445 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000790230, 790230, edgar:790230