Revenue
61.1 million USD
2009-09-30 · USD
Exact inputs and evidence
- Revenue: 61128000 USD Source
72 filing records in this dataset, filed from 1995-05-12 to 2009-11-12. Explore the available filing history and original sources.
61.1 million USD
2009-09-30 · USD
18.6%
2009-09-30 · %
11.3 million USD
2009-09-30 · USD
11.1 million USD
2009-09-30 · USD
29690000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
199 million USD
2008-10-01 – 2009-09-30
4.9 million USD
2008-10-01 – 2009-09-30
34.2 million USD
2008-10-01 – 2009-09-30
1.15 million USD
2008-10-01 – 2009-09-30
33 million USD
2008-10-01 – 2009-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-11-12.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 211.55 million
–
Current period
USD 212.82 million
–
212817000 − 211550000 = 1267000 USD
211550000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source212817000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 23.53 million
–
Current period
USD 8.64 million
–
8638000 − 23533000 = -14895000 USD
23533000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source8638000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 20.52 million
–
Current period
USD 25.22 million
–
25223000 − 20515000 = 4708000 USD
20515000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source25223000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.29 million
–
Current period
USD 3.27 million
–
3268000 − 3293000 = -25000 USD
3293000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source3268000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-07-01 – 1999-06-30 | 947000 | 2059000 Derived | -1112000 | -1515000 Derived | 403000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 143798507 | 128083153 Derived | 15715354 | 7553498 Derived | 8161856 | 8168004 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 161960716 | 144720232 Derived | 17240484 | 8465787 Derived | 8774697 | 7333772 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 165947000 | 147649000 Derived | 18298000 | -12012000 Derived | 30310000 | 13663000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 163228000 | 141399000 Derived | 21829000 | 9858000 Derived | 11971000 | 17157000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 175077000 | 150798000 Derived | 24279000 | 6715000 Derived | 17564000 | 20125000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 188769000 | 160839000 Derived | 27930000 | 10073000 Derived | 17857000 | 16191000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 202978000 | 172298000 Derived | 30680000 | 6879000 Derived | 23801000 | 23083000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 211550000 | 176519000 Derived | 35031000 | 11498000 Derived | 23533000 | 17222000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 212817000 | 178235000 Derived | 34582000 | 25944000 Derived | 8638000 | 21955000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 947000 |
|
| 2000 | Revenue | 143798507 |
|
| 2001 | Revenue | 161960716 |
|
| 2002 | Revenue | 165947000 |
|
| 2003 | Revenue | 163228000 |
|
| 2004 | Revenue | 175077000 |
|
| 2005 | Revenue | 188769000 |
|
| 2006 | Revenue | 202978000 |
|
| 2007 | Revenue | 211550000 |
|
| 2008 | Revenue | 212817000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 12.6% |
|
| 2002 | Year over year | 2.5% |
|
| 2003 | Year over year | -1.6% |
|
| 2004 | Year over year | 7.3% |
|
| 2005 | Year over year | 7.8% |
|
| 2006 | Year over year | 7.5% |
|
| 2007 | Year over year | 4.2% |
|
| 2008 | Year over year | 0.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -117.4% |
|
| 2000 | Operating margin | 10.9% |
|
| 2001 | Operating margin | 10.6% |
|
| 2002 | Operating margin | 11% |
|
| 2003 | Operating margin | 13.4% |
|
| 2004 | Operating margin | 13.9% |
|
| 2005 | Operating margin | 14.8% |
|
| 2006 | Operating margin | 15.1% |
|
| 2007 | Operating margin | 16.6% |
|
| 2008 | Operating margin | 16.2% |
|
| 1999 | Net margin | 42.6% |
|
| 2000 | Net margin | 5.7% |
|
| 2001 | Net margin | 5.4% |
|
| 2002 | Net margin | 18.3% |
|
| 2003 | Net margin | 7.3% |
|
| 2004 | Net margin | 10% |
|
| 2005 | Net margin | 9.5% |
|
| 2006 | Net margin | 11.7% |
|
| 2007 | Net margin | 11.1% |
|
| 2008 | Net margin | 4.1% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | 5.7% |
|
| 2001 | Free cash flow margin | 4.5% |
|
| 2002 | Free cash flow margin | 8.2% |
|
| 2003 | Free cash flow margin | 10.5% |
|
| 2004 | Free cash flow margin | 11.5% |
|
| 2005 | Free cash flow margin | 8.6% |
|
| 2006 | Free cash flow margin | 11.4% |
|
| 2007 | Free cash flow margin | 8.1% |
|
| 2008 | Free cash flow margin | 10.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | 9512356 |
|
| 2001 | Operating cash flow | 8585893 |
|
| 2002 | Operating cash flow | 15060000 |
|
| 2003 | Operating cash flow | 21510000 |
|
| 2004 | Operating cash flow | 21757000 |
|
| 2005 | Operating cash flow | 22845000 |
|
| 2006 | Operating cash flow | 28054000 |
|
| 2007 | Operating cash flow | 20515000 |
|
| 2008 | Operating cash flow | 25223000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | 8168004 |
|
| 2001 | Free cash flow | 7333772 |
|
| 2002 | Free cash flow | 13663000 |
|
| 2003 | Free cash flow | 17157000 |
|
| 2004 | Free cash flow | 20125000 |
|
| 2005 | Free cash flow | 16191000 |
|
| 2006 | Free cash flow | 23083000 |
|
| 2007 | Free cash flow | 17222000 |
|
| 2008 | Free cash flow | 21955000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2001 | Liabilities / assets | 79.3% |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | 34.8% |
|
| 2006 | Liabilities / assets | 29.2% |
|
| 2007 | Liabilities / assets | 22.6% |
|
| 2008 | Liabilities / assets | 27.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 1.24× |
|
| 2000 | Current assets / current liabilities | 3.52× |
|
| 2001 | Current assets / current liabilities | 2.86× |
|
| 2002 | Current assets / current liabilities | 3.07× |
|
| 2003 | Current assets / current liabilities | 4.34× |
|
| 2004 | Current assets / current liabilities | 4.49× |
|
| 2005 | Current assets / current liabilities | 4.75× |
|
| 2006 | Current assets / current liabilities | 4.26× |
|
| 2007 | Current assets / current liabilities | 4.92× |
|
| 2008 | Current assets / current liabilities | 4.22× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-07-01 – 1999-06-30 | USD 403,000 Exact valueExact value: 403000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 8.16 million Exact valueExact value: 8161856 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.51 million Exact valueExact value: 9512356 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.34 million Exact valueExact value: 1344352 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.17 million Calculation and evidence9512356 − 1344352 USD Exact free cash flow: 8168004 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 8.77 million Exact valueExact value: 8774697 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.59 million Exact valueExact value: 8585893 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.25 million Exact valueExact value: 1252121 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.33 million Calculation and evidence8585893 − 1252121 USD Exact free cash flow: 7333772 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 30.31 million Exact valueExact value: 30310000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.06 million Exact valueExact value: 15060000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.4 million Exact valueExact value: 1397000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.66 million Calculation and evidence15060000 − 1397000 USD Exact free cash flow: 13663000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 11.97 million Exact valueExact value: 11971000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.51 million Exact valueExact value: 21510000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.35 million Exact valueExact value: 4353000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.16 million Calculation and evidence21510000 − 4353000 USD Exact free cash flow: 17157000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 17.56 million Exact valueExact value: 17564000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.76 million Exact valueExact value: 21757000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.63 million Exact valueExact value: 1632000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.13 million Calculation and evidence21757000 − 1632000 USD Exact free cash flow: 20125000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 17.86 million Exact valueExact value: 17857000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.85 million Exact valueExact value: 22845000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.65 million Exact valueExact value: 6654000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.19 million Calculation and evidence22845000 − 6654000 USD Exact free cash flow: 16191000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 23.8 million Exact valueExact value: 23801000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.05 million Exact valueExact value: 28054000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.97 million Exact valueExact value: 4971000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.08 million Calculation and evidence28054000 − 4971000 USD Exact free cash flow: 23083000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 23.53 million Exact valueExact value: 23533000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.52 million Exact valueExact value: 20515000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.29 million Exact valueExact value: 3293000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.22 million Calculation and evidence20515000 − 3293000 USD Exact free cash flow: 17222000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 8.64 million Exact valueExact value: 8638000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.22 million Exact valueExact value: 25223000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.27 million Exact valueExact value: 3268000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.96 million Calculation and evidence25223000 − 3268000 USD Exact free cash flow: 21955000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
72 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000790071, 790071, edgar:790071