AMERICAN EDUCATIONAL PRODUCTS INC

EDGAR

28 filing records in this dataset, filed from 1995-11-20 to 2001-05-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.57 million USD

2001-03-31 · USD

Exact inputs and evidence

Operating margin

-2.13%

2001-03-31 · %

Exact inputs and evidence
  • Operating Income: -76000 USD Source
  • Revenue: 3569000 USD Source

Operating cash flow

-671 thousand USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -671000 USD Source

Free cash flow

-754 thousand USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -671000 USD Source
  • Capital Expenditure: 83000 USD Source
Cash and cash equivalents
158 thousand USD Source
Exact value

158000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

16 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Revenue: 4401000 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 4643000 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 16192000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 12827000 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 3569000 USD · 2001-01-01 – 2001-03-31 Source

Net income

-596 thousand USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Net income: -3000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -57000 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: -473000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -94000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -157000 USD · 2001-01-01 – 2001-03-31 Source

Operating cash flow

750 thousand USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Operating cash flow: -575000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -1099000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -435000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -575000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 322000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -435000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -671000 USD · 2001-01-01 – 2001-03-31 Source

Capital expenditure

372 thousand USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Capital expenditure: 172000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 36000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 197000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 172000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 325000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 197000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 83000 USD · 2001-01-01 – 2001-03-31 Source

Free cash flow

378 thousand USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Operating cash flow: -575000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -1099000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -435000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -575000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 322000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -435000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -671000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 172000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 36000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 197000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 172000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 325000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 197000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 83000 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-05-14.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-12-31
  • Operating income: 7 of 11 periods available· newest 2000-12-31
  • Net income: 7 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2000-12-31
  • Total assets: 7 of 11 periods available· newest 2000-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2000-12-31
  • Current liabilities: 7 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.2%

    Prior period

    USD 14.96 million

    –

    Current period

    USD 16.19 million

    –

    Exact inputs and evidence

    16192000 − 14964000 = 1228000 USD

    14964000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    16192000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -142.9%

    Prior period

    USD 1.1 million

    –

    Current period

    −USD 473,000

    –

    Exact inputs and evidence

    -473000 − 1102000 = -1575000 USD

    1102000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -473000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -80.5%

    Prior period

    USD 1.66 million

    –

    Current period

    USD 322,000

    –

    Exact inputs and evidence

    322000 − 1655000 = -1333000 USD

    1655000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    322000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -20%

    Prior period

    USD 406,000

    –

    Current period

    USD 325,000

    –

    Exact inputs and evidence

    325000 − 406000 = -81000 USD

    406000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    325000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 16.19 million 100% of revenue
  • Cost of revenue USD 9.84 million 61% of revenue
  • Operating expenses USD 5.68 million 35% of revenue
  • Operating income USD 681,000 4.2% of revenue
  • Tax, interest and other Derived USD 1.15 million 7.1% of revenue
  • Net income −USD 473,000 −2.9% of revenue

Cash

  • Operating cash flow USD 322,000 2% of revenue
  • Capital expenditure USD 325,000 2% of revenue
  • Free cash flow Derived −USD 3,000 −0% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 111% of revenue.
  • 1995 Operating loss: operating costs were 119% of revenue.
  • 1996 Operating loss: operating costs were 104% of revenue.
  • 1997 90%
  • 1998 89%
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 Net loss: net income was −2.9% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3121101000 23330000 Derived -2229000 -371000 Derived -1858000 -229000 Derived
Source
1995 1995-01-01 – 1995-12-3120333000 24231000 Derived -3898000 -922000 Derived -2976000 -203000 Derived
Source
1996 1996-01-01 – 1996-12-318501000 8871000 Derived -370000 725000 Derived -1095000 124000 Derived
Source
1997 1997-01-01 – 1997-12-318392000 7555000 Derived 837000 323000 Derived 514000 600000 Derived
Source
1998 1998-01-01 – 1998-12-3111675000 10436000 Derived 1239000 389000 Derived 850000 858000 Derived
Source
1999 1999-01-01 – 1999-12-3114964000 14087000 Derived 877000 -225000 Derived 1102000 1249000 Derived
Source
2000 2000-01-01 – 2000-12-3116192000 15511000 Derived 681000 1154000 Derived -473000 -3000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 16.2M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.8M17.1M11.4M5.7M0.0199419972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue21101000
1995Revenue20333000
1996Revenue8501000
1997Revenue8392000
1998Revenue11675000
1999Revenue14964000
2000Revenue16192000

Revenue growth

Change in revenue from the same financial period one year earlier.

8.2% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%19%-10%-38%-66%199419972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-3.6%
1996Year over year-58.2%
1997Year over year-1.3%
1998Year over year39.1%
1999Year over year28.2%
2000Year over year8.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.2% 2000
Net margin -2.9% 2000
Free cash flow margin -0% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.0%4.4%-4.3%-12.9%-21.6%199419972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-10.6%
1995Operating margin-19.2%
1996Operating margin-4.4%
1997Operating margin10%
1998Operating margin10.6%
1999Operating margin5.9%
2000Operating margin4.2%
1994Net margin-8.8%
1995Net margin-14.6%
1996Net margin-12.9%
1997Net margin6.1%
1998Net margin7.3%
1999Net margin7.4%
2000Net margin-2.9%
1994Free cash flow margin-1.1%
1995Free cash flow margin-1%
1996Free cash flow margin1.5%
1997Free cash flow margin7.1%
1998Free cash flow margin7.3%
1999Free cash flow margin8.3%
2000Free cash flow margin-0%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 322K 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M1.3M893.7K446.9K0.0199419972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow204000
1995Operating cash flow221000
1996Operating cash flow404000
1997Operating cash flow835000
1998Operating cash flow1209000
1999Operating cash flow1655000
2000Operating cash flow322000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3K 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M938.6K510.0K81.4K-347.2K199419972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-229000
1995Free cash flow-203000
1996Free cash flow124000
1997Free cash flow600000
1998Free cash flow858000
1999Free cash flow1249000
2000Free cash flow-3000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.67× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.94×1.46×0.97×0.49×0.00×199419972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities1.15×
1995Current assets / current liabilities1.19×
1996Current assets / current liabilities1.47×
1997Current assets / current liabilities1.67×
1998Current assets / current liabilities1.8×
1999Current assets / current liabilities1.77×
2000Current assets / current liabilities1.67×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 1.86 million
Exact value

Exact value: -1858000 USD

1994-01-01 – 1994-12-31: -1858000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 204,000
Exact value

Exact value: 204000 USD

1994-01-01 – 1994-12-31: 204000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 433,000
Exact value

Exact value: 433000 USD

1994-01-01 – 1994-12-31: 433000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 229,000
Calculation and evidence

204000 − 433000 USD

Exact free cash flow: -229000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 2.98 million
Exact value

Exact value: -2976000 USD

1995-01-01 – 1995-12-31: -2976000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 221,000
Exact value

Exact value: 221000 USD

1995-01-01 – 1995-12-31: 221000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 424,000
Exact value

Exact value: 424000 USD

1995-01-01 – 1995-12-31: 424000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 203,000
Calculation and evidence

221000 − 424000 USD

Exact free cash flow: -203000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 1.1 million
Exact value

Exact value: -1095000 USD

1996-01-01 – 1996-12-31: -1095000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 404,000
Exact value

Exact value: 404000 USD

1996-01-01 – 1996-12-31: 404000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 280,000
Exact value

Exact value: 280000 USD

1996-01-01 – 1996-12-31: 280000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 124,000
Calculation and evidence

404000 − 280000 USD

Exact free cash flow: 124000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 514,000
Exact value

Exact value: 514000 USD

1997-01-01 – 1997-12-31: 514000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 835,000
Exact value

Exact value: 835000 USD

1997-01-01 – 1997-12-31: 835000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 235,000
Exact value

Exact value: 235000 USD

1997-01-01 – 1997-12-31: 235000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 600,000
Calculation and evidence

835000 − 235000 USD

Exact free cash flow: 600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 850,000
Exact value

Exact value: 850000 USD

1998-01-01 – 1998-12-31: 850000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.21 million
Exact value

Exact value: 1209000 USD

1998-01-01 – 1998-12-31: 1209000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 351,000
Exact value

Exact value: 351000 USD

1998-01-01 – 1998-12-31: 351000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 858,000
Calculation and evidence

1209000 − 351000 USD

Exact free cash flow: 858000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 1.1 million
Exact value

Exact value: 1102000 USD

1999-01-01 – 1999-12-31: 1102000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.66 million
Exact value

Exact value: 1655000 USD

1999-01-01 – 1999-12-31: 1655000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 406,000
Exact value

Exact value: 406000 USD

1999-01-01 – 1999-12-31: 406000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.25 million
Calculation and evidence

1655000 − 406000 USD

Exact free cash flow: 1249000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 473,000
Exact value

Exact value: -473000 USD

2000-01-01 – 2000-12-31: -473000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 322,000
Exact value

Exact value: 322000 USD

2000-01-01 – 2000-12-31: 322000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 325,000
Exact value

Exact value: 325000 USD

2000-01-01 – 2000-12-31: 325000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3,000
Calculation and evidence

322000 − 325000 USD

Exact free cash flow: -3000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000790069, 790069, edgar:790069