CHINA SHEN ZHOU MINING & RESOURCES, INC.

EDGAR

85 filing records in this dataset, filed from 1997-01-07 to 2012-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

7.47 million USD

2012 Q3 · USD

Exact inputs and evidence

Operating margin

-20.79%

2012 Q3 · %

Exact inputs and evidence
  • Operating Income: -1554000 USD Source
  • Revenue: 7473000 USD Source

Operating cash flow

3.38 million USD

2012 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5808000 USD Source
  • Operating Cash Flow: -9187000 USD Source

Free cash flow

2.49 million USD

2012 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5808000 USD Source
  • Operating Cash Flow: -9187000 USD Source
  • Capital Expenditure: 2482000 USD Source
  • Capital Expenditure: 1592000 USD Source
Cash and cash equivalents
2.37 million USD Source
Exact value

2367000 USD

Long-term debt including current maturities
Not available
Shares outstanding
44.7 million UShares Source
Exact value

44686758 UShares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-6.67 million USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Operating cash flow: -4015000 USD · 2011-01-01 – 2011-12-31 Source
  • Operating cash flow: -3149000 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: -10724000 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: -9187000 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: -10724000 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: -5808000 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: -9187000 USD · 2012-01-01 – 2012-06-30 Source

Capital expenditure

4.31 million USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Capital expenditure: 5193000 USD · 2011-01-01 – 2011-12-31 Source
  • Capital expenditure: 3368000 USD · 2011-01-01 – 2011-09-30 Source
  • Capital expenditure: 267000 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 1592000 USD · 2012-01-01 – 2012-06-30 Source
  • Capital expenditure: 267000 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 2482000 USD · 2012-01-01 – 2012-09-30 Source
  • Capital expenditure: 1592000 USD · 2012-01-01 – 2012-06-30 Source

Free cash flow

-11 million USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Operating cash flow: -4015000 USD · 2011-01-01 – 2011-12-31 Source
  • Operating cash flow: -3149000 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: -10724000 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: -9187000 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: -10724000 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: -5808000 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: -9187000 USD · 2012-01-01 – 2012-06-30 Source
  • Capital expenditure: 5193000 USD · 2011-01-01 – 2011-12-31 Source
  • Capital expenditure: 3368000 USD · 2011-01-01 – 2011-09-30 Source
  • Capital expenditure: 267000 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 1592000 USD · 2012-01-01 – 2012-06-30 Source
  • Capital expenditure: 267000 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 2482000 USD · 2012-01-01 – 2012-09-30 Source
  • Capital expenditure: 1592000 USD · 2012-01-01 – 2012-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-11-14.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2011-12-31
  • Operating income: 9 of 11 periods available· newest 2011-12-31
  • Net income: 11 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2011-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2011-12-31
  • Total assets: 11 of 11 periods available· newest 2011-12-31
  • Total liabilities: 7 of 11 periods available· newest 2011-12-31
  • Current assets: 7 of 11 periods available· newest 2011-12-31
  • Current liabilities: 11 of 11 periods available· newest 2011-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2011-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: Multiple units; comparison withheld· newest 2011-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +163.1%

    Prior period

    USD 11.61 million

    –

    Current period

    USD 30.55 million

    –

    Exact inputs and evidence

    30551000 − 11612000 = 18939000 USD

    11612000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    30551000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3.63 million

    Prior period

    −USD 3.29 million

    –

    Current period

    USD 346,000

    –

    Exact inputs and evidence

    346000 − -3288000 = 3634000 USD

    -3288000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    346000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 285,000

    Prior period

    −USD 3.73 million

    –

    Current period

    −USD 4.02 million

    –

    Exact inputs and evidence

    -4015000 − -3730000 = -285000 USD

    -3730000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    -4015000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +147.4%

    Prior period

    USD 2.1 million

    –

    Current period

    USD 5.19 million

    –

    Exact inputs and evidence

    5193000 − 2099000 = 3094000 USD

    2099000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    5193000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2011-01-01 – 2011-12-31

  • Revenue USD 30.55 million 100% of revenue
  • Cost of revenue USD 17.05 million 56% of revenue
  • Operating expenses USD 11.25 million 37% of revenue
  • Operating income USD 2.25 million 7.4% of revenue
  • Tax, interest and other Derived USD 1.9 million 6.2% of revenue
  • Net income USD 346,000 1.1% of revenue

Cash

  • Operating cash flow −USD 4.02 million −13% of revenue
  • Capital expenditure USD 5.19 million 17% of revenue
  • Free cash flow Derived −USD 9.21 million −30% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 15%78%
  • 2006 28%66%
  • 2007 Operating loss: operating costs were 103% of revenue.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Operating loss: operating costs were 124% of revenue.
  • 2011 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-310 13362 Derived -13362 100 Derived -13462 Unavailable
Source
2003 2003-01-01 – 2003-12-310 21785 Derived -21785 100 Derived -21885 Unavailable
Source
2004 2004-01-01 – 2004-12-310 2550 Derived -2550 100 Derived -2650 Unavailable
Source
2005 2005-01-01 – 2005-12-317047000 5525000 Derived 1522000 449000 Derived 1073000 Unavailable
Source
2006 2006-01-01 – 2006-12-3122205000 14686000 Derived 7519000 6139000 Derived 1380000 Unavailable
Source
2007 2007-01-01 – 2007-12-3114351000 14808000 Derived -457000 2189000 Derived -2646000 Unavailable
Source
2008 2008-01-01 – 2008-12-317137000 UnavailableUnavailableUnavailable-12149000 Unavailable
Source
2009 2009-01-01 – 2009-12-314192000 UnavailableUnavailableUnavailable3014000 Unavailable
Source
2010 2010-01-01 – 2010-12-3111612000 14442000 Derived -2830000 458000 Derived -3288000 -5829000 Derived
Source
2011 2011-01-01 – 2011-12-3130551000 28302000 Derived 2249000 1903000 Derived 346000 -9208000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 30.6M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.0M24.7M16.5M8.2M0.0200220072011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue0
2003Revenue0
2004Revenue0
2005Revenue7047000
2006Revenue22205000
2007Revenue14351000
2008Revenue7137000
2009Revenue4192000
2010Revenue11612000
2011Revenue30551000

Revenue growth

Change in revenue from the same financial period one year earlier.

163.1% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.236%159%82%5%-71%200220072011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over year215.1%
2007Year over year-35.4%
2008Year over year-50.3%
2009Year over year-41.3%
2010Year over year177%
2011Year over year163.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.4% 2011
Net margin 1.1% 2011
Free cash flow margin -30.1% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91%21%-49%-119%-190%200220072011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating marginNot reported
2003Operating marginNot reported
2004Operating marginNot reported
2005Operating margin21.6%
2006Operating margin33.9%
2007Operating margin-3.2%
2008-12-31Operating marginNot reported
2009-12-31Operating marginNot reported
2010Operating margin-24.4%
2011Operating margin7.4%
2002Net marginNot reported
2003Net marginNot reported
2004Net marginNot reported
2005Net margin15.2%
2006Net margin6.2%
2007Net margin-18.4%
2008Net margin-170.2%
2009Net margin71.9%
2010Net margin-28.3%
2011Net margin1.1%
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow margin-50.2%
2011Free cash flow margin-30.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.1M6.3M2.5M-1.3M-5.1M200220072011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow-13462
2003Operating cash flow-1885
2004Operating cash flow-2650
2005Operating cash flow1962000
2006Operating cash flow9095000
2007Operating cash flow3550000
2008Operating cash flow-2236000
2009Operating cash flow-1176000
2010Operating cash flow-3730000
2011Operating cash flow-4015000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -9.2M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.736.6K-1.9M-4.6M-7.3M-9.9M200220072011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flow-5829000
2011Free cash flow-9208000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

25.5% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75%56%37%19%0%2002-12-3120072011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005Liabilities / assets0%
2006Liabilities / assets69%
2007Liabilities / assets52.8%
2008Liabilities / assets68%
2009Liabilities / assets42.6%
2010Liabilities / assets50.7%
2011Liabilities / assets25.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.12× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.33×1.75×1.16×0.58×0.00×2002-12-3120072011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Current assets / current liabilitiesNot reported
2003-12-31Current assets / current liabilitiesNot reported
2004-12-31Current assets / current liabilitiesNot reported
2005Current assets / current liabilities0.64×
2006Current assets / current liabilities2.15×
2007Current assets / current liabilities0.93×
2008Current assets / current liabilities1.2×
2009Current assets / current liabilities0.39×
2010Current assets / current liabilities0.64×
2011Current assets / current liabilities1.12×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2002-01-01 – 2002-12-31
−USD 13,462
Exact value

Exact value: -13462 USD

2002-01-01 – 2002-12-31: -13462 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13,462
Exact value

Exact value: -13462 USD

2002-01-01 – 2002-12-31: -13462 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 21,885
Exact value

Exact value: -21885 USD

2003-01-01 – 2003-12-31: -21885 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1,885
Exact value

Exact value: -1885 USD

2003-01-01 – 2003-12-31: -1885 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 2,650
Exact value

Exact value: -2650 USD

2004-01-01 – 2004-12-31: -2650 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2,650
Exact value

Exact value: -2650 USD

2004-01-01 – 2004-12-31: -2650 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 1.07 million
Exact value

Exact value: 1073000 USD

2005-01-01 – 2005-12-31: 1073000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.96 million
Exact value

Exact value: 1962000 USD

2005-01-01 – 2005-12-31: 1962000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 1.38 million
Exact value

Exact value: 1380000 USD

2006-01-01 – 2006-12-31: 1380000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.1 million
Exact value

Exact value: 9095000 USD

2006-01-01 – 2006-12-31: 9095000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 2.65 million
Exact value

Exact value: -2646000 USD

2007-01-01 – 2007-12-31: -2646000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.55 million
Exact value

Exact value: 3550000 USD

2007-01-01 – 2007-12-31: 3550000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 12.15 million
Exact value

Exact value: -12149000 USD

2008-01-01 – 2008-12-31: -12149000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.24 million
Exact value

Exact value: -2236000 USD

2008-01-01 – 2008-12-31: -2236000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
USD 3.01 million
Exact value

Exact value: 3014000 USD

2009-01-01 – 2009-12-31: 3014000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.18 million
Exact value

Exact value: -1176000 USD

2009-01-01 – 2009-12-31: -1176000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 3.29 million
Exact value

Exact value: -3288000 USD

2010-01-01 – 2010-12-31: -3288000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.73 million
Exact value

Exact value: -3730000 USD

2010-01-01 – 2010-12-31: -3730000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.1 million
Exact value

Exact value: 2099000 USD

2010-01-01 – 2010-12-31: 2099000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.83 million
Calculation and evidence

-3730000 − 2099000 USD

Exact free cash flow: -5829000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 346,000
Exact value

Exact value: 346000 USD

2011-01-01 – 2011-12-31: 346000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.02 million
Exact value

Exact value: -4015000 USD

2011-01-01 – 2011-12-31: -4015000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.19 million
Exact value

Exact value: 5193000 USD

2011-01-01 – 2011-12-31: 5193000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.21 million
Calculation and evidence

-4015000 − 5193000 USD

Exact free cash flow: -9208000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

85 filings · 625 latest values · 625 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000790024, 790024, SHZ, edgar:790024, shz

Also known as CHINA SHEN ZHOU MINING & RESOURCES, INC., EARTH PRODUCTS & TECHNOLOGIES INC, ENVIRONMENTAL PLASMA ARC TECHNOLOGY INC