CAVALIER HOMES INC

EDGAR

68 filing records in this dataset, filed from 1995-04-03 to 2009-07-23. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

23.5 million USD

2009-06-26 · USD

Exact inputs and evidence

Operating margin

-4.31%

2009-06-26 · %

Exact inputs and evidence
  • Operating Income: -1011000 USD Source
  • Revenue: 23465000 USD Source
Cash and cash equivalents
22.5 million USD Source
Exact value

22475000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-07-23.

Financial data available through: 2005-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2005-12-31
  • Operating income: 8 of 11 periods available· newest 2005-12-31
  • Net income: 8 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2005-12-31
  • Total assets: 8 of 11 periods available· newest 2005-12-31
  • Total liabilities: 1 of 11 periods available· newest 2005-12-31
  • Current assets: 8 of 11 periods available· newest 2005-12-31
  • Current liabilities: 8 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +28.5%

    Prior period

    USD 211.74 million

    –

    Current period

    USD 272.03 million

    –

    Exact inputs and evidence

    272032000 − 211740000 = 60292000 USD

    211740000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    272032000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +236.8%

    Prior period

    USD 3.24 million

    –

    Current period

    USD 10.92 million

    –

    Exact inputs and evidence

    10915000 − 3241000 = 7674000 USD

    3241000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    10915000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 34.15 million

    Prior period

    −USD 930,000

    –

    Current period

    −USD 35.08 million

    –

    Exact inputs and evidence

    -35078000 − -930000 = -34148000 USD

    -930000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -35078000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +79.4%

    Prior period

    USD 786,000

    –

    Current period

    USD 1.41 million

    –

    Exact inputs and evidence

    1410000 − 786000 = 624000 USD

    786000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    1410000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 272.03 million 100% of revenue
  • Operating costs Derived USD 259.86 million 96% of revenue
  • Operating income USD 12.17 million 4.5% of revenue
  • Tax, interest and other Derived USD 1.26 million 0.5% of revenue
  • Net income USD 10.92 million 4% of revenue

Cash

  • Operating cash flow −USD 35.08 million −13% of revenue
  • Capital expenditure USD 1.41 million 0.5% of revenue
  • Free cash flow Derived −USD 36.49 million −13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 95%
  • 1999 99%
  • 2000 Operating loss: operating costs were 115% of revenue.
  • 2001 Operating loss: operating costs were 104% of revenue.
  • 2002 Operating loss: operating costs were 104% of revenue.
  • 2003 Operating loss: operating costs were 101% of revenue.
  • 2004 98%
  • 2005 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-31614070000 584319000 Derived 29751000 11096000 Derived 18655000 22703000 Derived
Source
1999 1999-01-01 – 1999-12-31614468000 610951000 Derived 3517000 1367000 Derived 2150000 -31066000 Derived
Source
2000 2000-01-01 – 2000-12-31333112000 384351000 Derived -51239000 -17771000 Derived -33468000 -13382000 Derived
Source
2001 2001-01-01 – 2001-12-31363871000 376994000 Derived -13123000 895000 Derived -14018000 9593000 Derived
Source
2002 2002-01-01 – 2002-12-31387257000 401677000 Derived -14420000 20250000 Derived -34670000 -7728000 Derived
Source
2003 2003-01-01 – 2003-12-31219008000 221381000 Derived -2373000 2197000 Derived -4570000 -1229000 Derived
Source
2004 2004-01-01 – 2004-12-31211740000 206659000 Derived 5081000 1840000 Derived 3241000 -1716000 Derived
Source
2005 2005-01-01 – 2005-12-31272032000 259862000 Derived 12170000 1255000 Derived 10915000 -36488000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 272M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.663.6M497.7M331.8M165.9M0.0199820022005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue614070000
1999Revenue614468000
2000Revenue333112000
2001Revenue363871000
2002Revenue387257000
2003Revenue219008000
2004Revenue211740000
2005Revenue272032000

Revenue growth

Change in revenue from the same financial period one year earlier.

28.5% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%13%-9%-30%-52%199820022005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year0.1%
2000Year over year-45.8%
2001Year over year9.2%
2002Year over year6.4%
2003Year over year-43.4%
2004Year over year-3.3%
2005Year over year28.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.5% 2005
Net margin 4% 2005
Free cash flow margin -13.4% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.5%0.6%-5.3%-11.1%-17.0%199820022005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin4.8%
1999Operating margin0.6%
2000Operating margin-15.4%
2001Operating margin-3.6%
2002Operating margin-3.7%
2003Operating margin-1.1%
2004Operating margin2.4%
2005Operating margin4.5%
1998Net margin3%
1999Net margin0.3%
2000Net margin-10%
2001Net margin-3.9%
2002Net margin-9%
2003Net margin-2.1%
2004Net margin1.5%
2005Net margin4%
1998Free cash flow margin3.7%
1999Free cash flow margin-5.1%
2000Free cash flow margin-4%
2001Free cash flow margin2.6%
2002Free cash flow margin-2%
2003Free cash flow margin-0.6%
2004Free cash flow margin-0.8%
2005Free cash flow margin-13.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -35.1M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43.2M22.1M1.1M-19.9M-40.9M199820022005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow37358000
1999Operating cash flow-6520000
2000Operating cash flow-9575000
2001Operating cash flow13089000
2002Operating cash flow-5666000
2003Operating cash flow-902000
2004Operating cash flow-930000
2005Operating cash flow-35078000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -36.5M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.4M10.3M-6.9M-24.1M-41.2M199820022005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow22703000
1999Free cash flow-31066000
2000Free cash flow-13382000
2001Free cash flow9593000
2002Free cash flow-7728000
2003Free cash flow-1229000
2004Free cash flow-1716000
2005Free cash flow-36488000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

56.4% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%46%30%15%0%1998-12-312002-12-312005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005Liabilities / assets56.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.36× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.62×1.21×0.81×0.40×0.00×199820022005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities1.5×
1999Current assets / current liabilities1.37×
2000Current assets / current liabilities1.42×
2001Current assets / current liabilities1.28×
2002Current assets / current liabilities1.2×
2003Current assets / current liabilities1.18×
2004Current assets / current liabilities1.31×
2005Current assets / current liabilities1.36×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
USD 18.66 million
Exact value

Exact value: 18655000 USD

1998-01-01 – 1998-12-31: 18655000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.36 million
Exact value

Exact value: 37358000 USD

1998-01-01 – 1998-12-31: 37358000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.66 million
Exact value

Exact value: 14655000 USD

1998-01-01 – 1998-12-31: 14655000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.7 million
Calculation and evidence

37358000 − 14655000 USD

Exact free cash flow: 22703000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 2.15 million
Exact value

Exact value: 2150000 USD

1999-01-01 – 1999-12-31: 2150000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.52 million
Exact value

Exact value: -6520000 USD

1999-01-01 – 1999-12-31: -6520000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.55 million
Exact value

Exact value: 24546000 USD

1999-01-01 – 1999-12-31: 24546000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.07 million
Calculation and evidence

-6520000 − 24546000 USD

Exact free cash flow: -31066000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 33.47 million
Exact value

Exact value: -33468000 USD

2000-01-01 – 2000-12-31: -33468000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.58 million
Exact value

Exact value: -9575000 USD

2000-01-01 – 2000-12-31: -9575000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.81 million
Exact value

Exact value: 3807000 USD

2000-01-01 – 2000-12-31: 3807000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.38 million
Calculation and evidence

-9575000 − 3807000 USD

Exact free cash flow: -13382000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 14.02 million
Exact value

Exact value: -14018000 USD

2001-01-01 – 2001-12-31: -14018000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.09 million
Exact value

Exact value: 13089000 USD

2001-01-01 – 2001-12-31: 13089000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.5 million
Exact value

Exact value: 3496000 USD

2001-01-01 – 2001-12-31: 3496000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.59 million
Calculation and evidence

13089000 − 3496000 USD

Exact free cash flow: 9593000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 34.67 million
Exact value

Exact value: -34670000 USD

2002-01-01 – 2002-12-31: -34670000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.67 million
Exact value

Exact value: -5666000 USD

2002-01-01 – 2002-12-31: -5666000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.06 million
Exact value

Exact value: 2062000 USD

2002-01-01 – 2002-12-31: 2062000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.73 million
Calculation and evidence

-5666000 − 2062000 USD

Exact free cash flow: -7728000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 4.57 million
Exact value

Exact value: -4570000 USD

2003-01-01 – 2003-12-31: -4570000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 902,000
Exact value

Exact value: -902000 USD

2003-01-01 – 2003-12-31: -902000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 327,000
Exact value

Exact value: 327000 USD

2003-01-01 – 2003-12-31: 327000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.23 million
Calculation and evidence

-902000 − 327000 USD

Exact free cash flow: -1229000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 3.24 million
Exact value

Exact value: 3241000 USD

2004-01-01 – 2004-12-31: 3241000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 930,000
Exact value

Exact value: -930000 USD

2004-01-01 – 2004-12-31: -930000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 786,000
Exact value

Exact value: 786000 USD

2004-01-01 – 2004-12-31: 786000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.72 million
Calculation and evidence

-930000 − 786000 USD

Exact free cash flow: -1716000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 10.92 million
Exact value

Exact value: 10915000 USD

2005-01-01 – 2005-12-31: 10915000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.08 million
Exact value

Exact value: -35078000 USD

2005-01-01 – 2005-12-31: -35078000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.41 million
Exact value

Exact value: 1410000 USD

2005-01-01 – 2005-12-31: 1410000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.49 million
Calculation and evidence

-35078000 − 1410000 USD

Exact free cash flow: -36488000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

68 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000789863, 789863, edgar:789863