Revenue
23.5 million USD
2009-06-26 · USD
Exact inputs and evidence
- Revenue: 23465000 USD Source
68 filing records in this dataset, filed from 1995-04-03 to 2009-07-23. Explore the available filing history and original sources.
22475000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-07-23.
Financial data available through: 2005-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 211.74 million
–
Current period
USD 272.03 million
–
272032000 − 211740000 = 60292000 USD
211740000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source272032000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.24 million
–
Current period
USD 10.92 million
–
10915000 − 3241000 = 7674000 USD
3241000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source10915000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 930,000
–
Current period
−USD 35.08 million
–
-35078000 − -930000 = -34148000 USD
-930000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-35078000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 786,000
–
Current period
USD 1.41 million
–
1410000 − 786000 = 624000 USD
786000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source1410000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 614070000 | 584319000 Derived | 29751000 | 11096000 Derived | 18655000 | 22703000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 614468000 | 610951000 Derived | 3517000 | 1367000 Derived | 2150000 | -31066000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 333112000 | 384351000 Derived | -51239000 | -17771000 Derived | -33468000 | -13382000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 363871000 | 376994000 Derived | -13123000 | 895000 Derived | -14018000 | 9593000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 387257000 | 401677000 Derived | -14420000 | 20250000 Derived | -34670000 | -7728000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 219008000 | 221381000 Derived | -2373000 | 2197000 Derived | -4570000 | -1229000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 211740000 | 206659000 Derived | 5081000 | 1840000 Derived | 3241000 | -1716000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 272032000 | 259862000 Derived | 12170000 | 1255000 Derived | 10915000 | -36488000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 614070000 |
|
| 1999 | Revenue | 614468000 |
|
| 2000 | Revenue | 333112000 |
|
| 2001 | Revenue | 363871000 |
|
| 2002 | Revenue | 387257000 |
|
| 2003 | Revenue | 219008000 |
|
| 2004 | Revenue | 211740000 |
|
| 2005 | Revenue | 272032000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 0.1% |
|
| 2000 | Year over year | -45.8% |
|
| 2001 | Year over year | 9.2% |
|
| 2002 | Year over year | 6.4% |
|
| 2003 | Year over year | -43.4% |
|
| 2004 | Year over year | -3.3% |
|
| 2005 | Year over year | 28.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | 4.8% |
|
| 1999 | Operating margin | 0.6% |
|
| 2000 | Operating margin | -15.4% |
|
| 2001 | Operating margin | -3.6% |
|
| 2002 | Operating margin | -3.7% |
|
| 2003 | Operating margin | -1.1% |
|
| 2004 | Operating margin | 2.4% |
|
| 2005 | Operating margin | 4.5% |
|
| 1998 | Net margin | 3% |
|
| 1999 | Net margin | 0.3% |
|
| 2000 | Net margin | -10% |
|
| 2001 | Net margin | -3.9% |
|
| 2002 | Net margin | -9% |
|
| 2003 | Net margin | -2.1% |
|
| 2004 | Net margin | 1.5% |
|
| 2005 | Net margin | 4% |
|
| 1998 | Free cash flow margin | 3.7% |
|
| 1999 | Free cash flow margin | -5.1% |
|
| 2000 | Free cash flow margin | -4% |
|
| 2001 | Free cash flow margin | 2.6% |
|
| 2002 | Free cash flow margin | -2% |
|
| 2003 | Free cash flow margin | -0.6% |
|
| 2004 | Free cash flow margin | -0.8% |
|
| 2005 | Free cash flow margin | -13.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 37358000 |
|
| 1999 | Operating cash flow | -6520000 |
|
| 2000 | Operating cash flow | -9575000 |
|
| 2001 | Operating cash flow | 13089000 |
|
| 2002 | Operating cash flow | -5666000 |
|
| 2003 | Operating cash flow | -902000 |
|
| 2004 | Operating cash flow | -930000 |
|
| 2005 | Operating cash flow | -35078000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | 22703000 |
|
| 1999 | Free cash flow | -31066000 |
|
| 2000 | Free cash flow | -13382000 |
|
| 2001 | Free cash flow | 9593000 |
|
| 2002 | Free cash flow | -7728000 |
|
| 2003 | Free cash flow | -1229000 |
|
| 2004 | Free cash flow | -1716000 |
|
| 2005 | Free cash flow | -36488000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | 56.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 1.5× |
|
| 1999 | Current assets / current liabilities | 1.37× |
|
| 2000 | Current assets / current liabilities | 1.42× |
|
| 2001 | Current assets / current liabilities | 1.28× |
|
| 2002 | Current assets / current liabilities | 1.2× |
|
| 2003 | Current assets / current liabilities | 1.18× |
|
| 2004 | Current assets / current liabilities | 1.31× |
|
| 2005 | Current assets / current liabilities | 1.36× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | USD 18.66 million Exact valueExact value: 18655000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.36 million Exact valueExact value: 37358000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.66 million Exact valueExact value: 14655000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.7 million Calculation and evidence37358000 − 14655000 USD Exact free cash flow: 22703000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 2.15 million Exact valueExact value: 2150000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.52 million Exact valueExact value: -6520000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.55 million Exact valueExact value: 24546000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.07 million Calculation and evidence-6520000 − 24546000 USD Exact free cash flow: -31066000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 33.47 million Exact valueExact value: -33468000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.58 million Exact valueExact value: -9575000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.81 million Exact valueExact value: 3807000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.38 million Calculation and evidence-9575000 − 3807000 USD Exact free cash flow: -13382000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 14.02 million Exact valueExact value: -14018000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.09 million Exact valueExact value: 13089000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.5 million Exact valueExact value: 3496000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.59 million Calculation and evidence13089000 − 3496000 USD Exact free cash flow: 9593000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 34.67 million Exact valueExact value: -34670000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.67 million Exact valueExact value: -5666000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.06 million Exact valueExact value: 2062000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.73 million Calculation and evidence-5666000 − 2062000 USD Exact free cash flow: -7728000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 4.57 million Exact valueExact value: -4570000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 902,000 Exact valueExact value: -902000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 327,000 Exact valueExact value: 327000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.23 million Calculation and evidence-902000 − 327000 USD Exact free cash flow: -1229000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 3.24 million Exact valueExact value: 3241000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 930,000 Exact valueExact value: -930000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 786,000 Exact valueExact value: 786000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.72 million Calculation and evidence-930000 − 786000 USD Exact free cash flow: -1716000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 10.92 million Exact valueExact value: 10915000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.08 million Exact valueExact value: -35078000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.41 million Exact valueExact value: 1410000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36.49 million Calculation and evidence-35078000 − 1410000 USD Exact free cash flow: -36488000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
68 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000789863, 789863, edgar:789863