Revenue
7.05 million USD
2006-09-30 · USD
Exact inputs and evidence
- Revenue: 7049692 USD Source
66 filing records in this dataset, filed from 1995-05-15 to 2006-11-14. Explore the available filing history and original sources.
1465660 USD
5693514 shares
12.22% · 620 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-489 thousand USD
2001-04-01 – 2002-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-11-14.
Financial data available through: 2001-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 359,405
–
Current period
USD 98,627
–
98627 − 359405 = -260778 USD
359405 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source98627 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 952,283
–
Current period
−USD 2.8 million
–
-2802633 − -952283 = -1850350 USD
-952283 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-2802633 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.28 million
–
Current period
−USD 493,561
–
-493561 − -1278572 = 785011 USD
-1278572 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-493561 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 518,426
–
Current period
USD 210,943
–
210943 − 518426 = -307483 USD
518426 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source210943 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 5137638 | 5416363 Derived | -278725 | 1589426 Derived | -1868151 | 449093 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 8890527 | Unavailable | Unavailable | Unavailable | -311617 | -416313 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 6515830 | 5757030 Derived | 758800 | 1070417 Derived | -311617 | -416313 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 8255607 | 9479973 Derived | -1224366 | 481882 Derived | -1706248 | -2580805 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 147944 | Unavailable | Unavailable | Unavailable | -8704380 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 359405 | 1404977 Derived | -1045572 | -93289 Derived | -952283 | -1796998 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 98627 | 2814547 Derived | -2715920 | 86713 Derived | -2802633 | -704504 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 6410155 |
|
| 1994 | Revenue | 5137638 |
|
| 1995 | Revenue | 8890527 |
|
| 1995 | Revenue | 6515830 |
|
| 1996 | Revenue | 8255607 |
|
| 1999 | Revenue | 147944 |
|
| 2000 | Revenue | 359405 |
|
| 2001 | Revenue | 98627 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 38.7% |
|
| 1995 | Year over year | 26.8% |
|
| 1996 | Year over year | 26.7% |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 142.9% |
|
| 2001 | Year over year | -72.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Operating margin | Not reported |
|
| 1994 | Operating margin | -5.4% |
|
| 1995-06-30 | Operating margin | Not reported |
|
| 1995 | Operating margin | 11.6% |
|
| 1996 | Operating margin | -14.8% |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000 | Operating margin | -290.9% |
|
| 2001 | Operating margin | -2,753.7% |
|
| 1994 | Net margin | -2.1% |
|
| 1994 | Net margin | -36.4% |
|
| 1995 | Net margin | -3.5% |
|
| 1995 | Net margin | -4.8% |
|
| 1996 | Net margin | -20.7% |
|
| 1999 | Net margin | -5,883.6% |
|
| 2000 | Net margin | -265% |
|
| 2001 | Net margin | -2,841.6% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | 8.7% |
|
| 1995 | Free cash flow margin | -4.7% |
|
| 1995 | Free cash flow margin | -6.4% |
|
| 1996 | Free cash flow margin | -31.3% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | -500% |
|
| 2001 | Free cash flow margin | -714.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1994 | Operating cash flow | 657287 |
|
| 1995 | Operating cash flow | 33604 |
|
| 1995 | Operating cash flow | 33604 |
|
| 1996 | Operating cash flow | -2019944 |
|
| 1999 | Operating cash flow | -1089815 |
|
| 2000 | Operating cash flow | -1278572 |
|
| 2001 | Operating cash flow | -493561 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable | No source recorded |
| 1994 | Free cash flow | 449093 |
|
| 1995 | Free cash flow | -416313 |
|
| 1995 | Free cash flow | -416313 |
|
| 1996 | Free cash flow | -2580805 |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | -1796998 |
|
| 2001 | Free cash flow | -704504 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Liabilities / assets | 54.7% |
|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 75.7% |
|
| 1995 | Liabilities / assets | 44.6% |
|
| 1996 | Liabilities / assets | 26.9% |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2001-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Current assets / current liabilities | 1.11× |
|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.19× |
|
| 1995 | Current assets / current liabilities | 1.19× |
|
| 1996 | Current assets / current liabilities | 3.23× |
|
| 1999 | Current assets / current liabilities | 28.7× |
|
| 2000 | Current assets / current liabilities | 51.73× |
|
| 2001 | Current assets / current liabilities | 0.46× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 1.87 million Exact valueExact value: -1868151 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 657,287 Exact valueExact value: 657287 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 208,194 Exact valueExact value: 208194 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 449,093 Calculation and evidence657287 − 208194 USD Exact free cash flow: 449093 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | −USD 311,617 Exact valueExact value: -311617 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33,604 Exact valueExact value: 33604 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 449,917 Exact valueExact value: 449917 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 416,313 Calculation and evidence33604 − 449917 USD Exact free cash flow: -416313 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 311,617 Exact valueExact value: -311617 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33,604 Exact valueExact value: 33604 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 449,917 Exact valueExact value: 449917 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 416,313 Calculation and evidence33604 − 449917 USD Exact free cash flow: -416313 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | −USD 1.71 million Exact valueExact value: -1706248 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.63 million Exact valueExact value: -1631798 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 560,861 Exact valueExact value: 560861 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.19 million Calculation and evidence-1631798 − 560861 USD Exact free cash flow: -2192659 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 1.71 million Exact valueExact value: -1706248 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.02 million Exact valueExact value: -2019944 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 560,861 Exact valueExact value: 560861 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.58 million Calculation and evidence-2019944 − 560861 USD Exact free cash flow: -2580805 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 14.82 million Exact valueExact value: -14817811 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.12 million Exact valueExact value: -5122057 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 6.92 million Exact valueExact value: -6923444 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.71 million Exact valueExact value: -2709872 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 8.7 million Exact valueExact value: -8704380 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.09 million Exact valueExact value: -1089815 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 952,283 Exact valueExact value: -952283 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.28 million Exact valueExact value: -1278572 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 518,426 Exact valueExact value: 518426 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.8 million Calculation and evidence-1278572 − 518426 USD Exact free cash flow: -1796998 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 2.8 million Exact valueExact value: -2802633 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 493,561 Exact valueExact value: -493561 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 210,943 Exact valueExact value: 210943 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 704,504 Calculation and evidence-493561 − 210943 USD Exact free cash flow: -704504 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
66 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000789851, 789851, edgar:789851
Also known as LARSON DAVIS INC, SENSAR CORP /NV/