COPE INC

EDGAR

25 filing records in this dataset, filed from 1995-11-13 to 2000-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

9.93 million USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

-25.98%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: -2579124 USD Source
  • Revenue: 9926773 USD Source
Cash and cash equivalents
1.24 million USD Source
Exact value

1237521 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-14.

Financial data available through: 1998-06-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-06-30
  • Operating income: 4 of 11 periods available· newest 1998-06-30
  • Net income: 4 of 11 periods available· newest 1998-06-30
  • Operating cash flow: 4 of 11 periods available· newest 1998-06-30
  • Capital expenditure: 4 of 11 periods available· newest 1998-06-30
  • Total assets: 4 of 11 periods available· newest 1998-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1998-06-30
  • Current liabilities: 4 of 11 periods available· newest 1998-06-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -100%

    Prior period

    USD 48,069

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 48069 = -48069 USD

    48069 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    0 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 107,726

    Prior period

    −USD 686,236

    –

    Current period

    −USD 793,962

    –

    Exact inputs and evidence

    -793962 − -686236 = -107726 USD

    -686236 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    -793962 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 120,284

    Prior period

    −USD 494,893

    –

    Current period

    −USD 374,609

    –

    Exact inputs and evidence

    -374609 − -494893 = 120284 USD

    -494893 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    -374609 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 54,849

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 54849 = -54849 USD

    54849 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    0 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-07-01 – 1998-06-30

  • Revenue USD 0
  • Operating costs Derived USD 509,000
  • Operating income −USD 509,000
  • Tax, interest and other Derived USD 284,962
  • Net income −USD 793,962

Cash

  • Operating cash flow −USD 374,609
  • Capital expenditure USD 0
  • Free cash flow Derived −USD 374,609

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 711% of revenue.
  • 1996 Operating loss: operating costs were 1,995% of revenue.
  • 1997 Operating loss: operating costs were 1,536% of revenue.
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-07-01 – 1995-06-30234308 1666755 Derived -1432447 -100092 Derived -1332355 -831321 Derived
Source
1996 1995-07-01 – 1996-06-3066687 1330247 Derived -1263560 61996 Derived -1325556 -798997 Derived
Source
1997 1996-07-01 – 1997-06-3048069 738363 Derived -690294 -4058 Derived -686236 -549742 Derived
Source
1998 1997-07-01 – 1998-06-300 509000 Derived -509000 284962 Derived -793962 -374609 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.253.1K189.8K126.5K63.3K0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue234308
1996Revenue66687
1997Revenue48069
1998Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-71.5%
1997Year over year-27.9%
1998Year over year-100%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,436% 1997
Net margin -1,427.6% 1997
Free cash flow margin -1,143.7% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.159%-417%-994%-1,570%-2,147%1995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-611.4%
1996Operating margin-1,894.8%
1997Operating margin-1,436%
1998Operating marginNot reported
1995Net margin-568.6%
1996Net margin-1,987.7%
1997Net margin-1,427.6%
1998Net marginNot reported
1995Free cash flow margin-354.8%
1996Free cash flow margin-1,198.1%
1997Free cash flow margin-1,143.7%
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -374.6K 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66.4K-174.3K-415.0K-655.8K-896.5K1995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-830094
1996Operating cash flow-791156
1997Operating cash flow-494893
1998Operating cash flow-374609

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -374.6K 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66.5K-174.6K-415.7K-656.7K-897.8K1995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-831321
1996Free cash flow-798997
1997Free cash flow-549742
1998Free cash flow-374609

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-06-30Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported
1998-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.03× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.67×1.26×0.84×0.42×0.00×1995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.55×
1996Current assets / current liabilities0.52×
1997Current assets / current liabilities0.22×
1998Current assets / current liabilities0.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-07-01 – 1995-06-30
−USD 1.33 million
Exact value

Exact value: -1332355 USD

1994-07-01 – 1995-06-30: -1332355 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 830,094
Exact value

Exact value: -830094 USD

1994-07-01 – 1995-06-30: -830094 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,227
Exact value

Exact value: 1227 USD

1994-07-01 – 1995-06-30: 1227 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 831,321
Calculation and evidence

-830094 − 1227 USD

Exact free cash flow: -831321 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
−USD 1.33 million
Exact value

Exact value: -1325556 USD

1995-07-01 – 1996-06-30: -1325556 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 791,156
Exact value

Exact value: -791156 USD

1995-07-01 – 1996-06-30: -791156 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,841
Exact value

Exact value: 7841 USD

1995-07-01 – 1996-06-30: 7841 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 798,997
Calculation and evidence

-791156 − 7841 USD

Exact free cash flow: -798997 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
−USD 686,236
Exact value

Exact value: -686236 USD

1996-07-01 – 1997-06-30: -686236 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 494,893
Exact value

Exact value: -494893 USD

1996-07-01 – 1997-06-30: -494893 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54,849
Exact value

Exact value: 54849 USD

1996-07-01 – 1997-06-30: 54849 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 549,742
Calculation and evidence

-494893 − 54849 USD

Exact free cash flow: -549742 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
−USD 793,962
Exact value

Exact value: -793962 USD

1997-07-01 – 1998-06-30: -793962 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 374,609
Exact value

Exact value: -374609 USD

1997-07-01 – 1998-06-30: -374609 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1997-07-01 – 1998-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 374,609
Calculation and evidence

-374609 − 0 USD

Exact free cash flow: -374609 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000789847, 789847, edgar:789847

Also known as HARRIER INC