PARIS CORP

EDGAR

26 filing records in this dataset, filed from 1995-12-29 to 2002-02-25. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

12.4 million USD

2001-12-31 · USD

Exact inputs and evidence

Net margin

3%

2001-12-31 · %

Exact inputs and evidence

Operating cash flow

1.11 million USD

2001-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1113000 USD Source

Free cash flow

986 thousand USD

2001-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1113000 USD Source
  • Capital Expenditure: 127000 USD Source
Cash and cash equivalents
10 million USD Source
Exact value

10035000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

44.5 million USD

2001-01-01 – 2001-12-31

Exact inputs and evidence
  • Revenue: 11031000 USD · 2000-10-01 – 2001-03-31 Source
  • Revenue: 10943000 USD · 2000-10-01 – 2000-12-31 Source
  • Revenue: 10303000 USD · 2000-10-01 – 2001-06-30 Source
  • Revenue: 11031000 USD · 2000-10-01 – 2001-03-31 Source
  • Revenue: 43049923 USD · 2000-10-01 – 2001-09-30 Source
  • Revenue: 10303000 USD · 2000-10-01 – 2001-06-30 Source
  • Revenue: 12356000 USD · 2001-10-01 – 2001-12-31 Source

Net income

1.47 million USD

2001-01-01 – 2001-12-31

Exact inputs and evidence
  • Net income: 683000 USD · 2000-10-01 – 2001-03-31 Source
  • Net income: 290000 USD · 2000-10-01 – 2000-12-31 Source
  • Net income: 960000 USD · 2000-10-01 – 2001-06-30 Source
  • Net income: 683000 USD · 2000-10-01 – 2001-03-31 Source
  • Net income: 1389091 USD · 2000-10-01 – 2001-09-30 Source
  • Net income: 960000 USD · 2000-10-01 – 2001-06-30 Source
  • Net income: 371000 USD · 2001-10-01 – 2001-12-31 Source

Operating cash flow

2.09 million USD

2001-01-01 – 2001-12-31

Exact inputs and evidence
  • Operating cash flow: 235000 USD · 2000-10-01 – 2001-03-31 Source
  • Operating cash flow: -48000 USD · 2000-10-01 – 2000-12-31 Source
  • Operating cash flow: 1155000 USD · 2000-10-01 – 2001-06-30 Source
  • Operating cash flow: 235000 USD · 2000-10-01 – 2001-03-31 Source
  • Operating cash flow: 930961 USD · 2000-10-01 – 2001-09-30 Source
  • Operating cash flow: 1155000 USD · 2000-10-01 – 2001-06-30 Source
  • Operating cash flow: 1113000 USD · 2001-10-01 – 2001-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-02-25.

Financial data available through: 2001-09-30.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2001-09-30
  • operating income: No compatible figures in this window
  • Net income: 9 of 11 periods available· newest 2001-09-30
  • Operating cash flow: 8 of 11 periods available· newest 2001-09-30
  • Capital expenditure: 8 of 11 periods available· newest 2001-09-30
  • Total assets: 8 of 11 periods available· newest 2001-09-30
  • Total liabilities: 7 of 11 periods available· newest 2001-09-30
  • Current assets: 7 of 11 periods available· newest 2001-09-30
  • Current liabilities: 7 of 11 periods available· newest 2001-09-30
  • Cash and cash equivalents: 9 of 11 periods available· newest 2001-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +0.1%

    Prior period

    USD 43.01 million

    –

    Current period

    USD 43.05 million

    –

    Exact inputs and evidence

    43049923 − 43011083 = 38840 USD

    43011083 USD · 1999-10-01 – 2000-09-30

    Inspect prior input Prior source

    43049923 USD · 2000-10-01 – 2001-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +109.6%

    Prior period

    USD 662,867

    –

    Current period

    USD 1.39 million

    –

    Exact inputs and evidence

    1389091 − 662867 = 726224 USD

    662867 USD · 1999-10-01 – 2000-09-30

    Inspect prior input Prior source

    1389091 USD · 2000-10-01 – 2001-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +159.1%

    Prior period

    USD 359,315

    –

    Current period

    USD 930,961

    –

    Exact inputs and evidence

    930961 − 359315 = 571646 USD

    359315 USD · 1999-10-01 – 2000-09-30

    Inspect prior input Prior source

    930961 USD · 2000-10-01 – 2001-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +176.9%

    Prior period

    USD 200,058

    –

    Current period

    USD 554,057

    –

    Exact inputs and evidence

    554057 − 200058 = 353999 USD

    200058 USD · 1999-10-01 – 2000-09-30

    Inspect prior input Prior source

    554057 USD · 2000-10-01 – 2001-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-10-01 – 2001-09-30

  • Revenue USD 43.05 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 1.39 million 3.2% of revenue

Cash

  • Operating cash flow USD 930,961 2.2% of revenue
  • Capital expenditure USD 554,057 1.3% of revenue
  • Free cash flow Derived USD 376,904 0.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-10-01 – 1993-09-3059158458 UnavailableUnavailableUnavailable-997914 Unavailable
Source
1994 1993-10-01 – 1994-09-3057892384 UnavailableUnavailableUnavailable429176 2179074 Derived
Source
1995 1994-10-01 – 1995-09-3064916361 UnavailableUnavailableUnavailable3451387 -1613453 Derived
Source
1996 1995-10-01 – 1996-09-3057442027 UnavailableUnavailableUnavailable-3400844 -549599 Derived
Source
1997 1996-10-01 – 1997-09-3051673925 UnavailableUnavailableUnavailable-2468747 -71462 Derived
Source
1998 1997-10-01 – 1998-09-3034863609 UnavailableUnavailableUnavailable-15781 1462501 Derived
Source
1999 1998-10-01 – 1999-09-3035432551 UnavailableUnavailableUnavailable960730 -283851 Derived
Source
2000 1999-10-01 – 2000-09-3043011083 UnavailableUnavailableUnavailable662867 159257 Derived
Source
2001 2000-10-01 – 2001-09-3043049923 UnavailableUnavailableUnavailable1389091 376904 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 43M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70.1M52.6M35.1M17.5M0.0199319972001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue59158458
1994Revenue57892384
1995Revenue64916361
1996Revenue57442027
1997Revenue51673925
1998Revenue34863609
1999Revenue35432551
2000Revenue43011083
2001Revenue43049923

Revenue growth

Change in revenue from the same financial period one year earlier.

0.1% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%10%-6%-21%-37%199319972001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-2.1%
1995Year over year12.1%
1996Year over year-11.5%
1997Year over year-10%
1998Year over year-32.5%
1999Year over year1.6%
2000Year over year21.4%
2001Year over year0.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 3.2% 2001
Free cash flow margin 0.9% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.2%3.0%-0.3%-3.6%-6.8%1993-09-301997-09-302001-09-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-09-30Operating marginNot reported
1994-09-30Operating marginNot reported
1995-09-30Operating marginNot reported
1996-09-30Operating marginNot reported
1997-09-30Operating marginNot reported
1998-09-30Operating marginNot reported
1999-09-30Operating marginNot reported
2000-09-30Operating marginNot reported
2001-09-30Operating marginNot reported
1993Net margin-1.7%
1994Net margin0.7%
1995Net margin5.3%
1996Net margin-5.9%
1997Net margin-4.8%
1998Net margin-0%
1999Net margin2.7%
2000Net margin1.5%
2001Net margin3.2%
1993Free cash flow marginNot reported
1994Free cash flow margin3.8%
1995Free cash flow margin-2.5%
1996Free cash flow margin-1%
1997Free cash flow margin-0.1%
1998Free cash flow margin4.2%
1999Free cash flow margin-0.8%
2000Free cash flow margin0.4%
2001Free cash flow margin0.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 931K 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M1.9M921.5K-14.3K-950.1K199319972001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flow2535033
1995Operating cash flow-691954
1996Operating cash flow-93668
1997Operating cash flow50393
1998Operating cash flow1930982
1999Operating cash flow628053
2000Operating cash flow359315
2001Operating cash flow930961

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 376.9K 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M1.4M282.8K-817.0K-1.9M199319972001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailableNo source recorded
1994Free cash flow2179074
1995Free cash flow-1613453
1996Free cash flow-549599
1997Free cash flow-71462
1998Free cash flow1462501
1999Free cash flow-283851
2000Free cash flow159257
2001Free cash flow376904

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

27% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%39%26%13%0%1993-09-3019972001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-09-30Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets29.3%
1995Liabilities / assets48.8%
1996Liabilities / assets40.2%
1997Liabilities / assets35.2%
1998Liabilities / assets30.2%
1999-09-30Liabilities / assetsNot reported
2000Liabilities / assets24.8%
2001Liabilities / assets27%

Current assets to current liabilities

Current assets divided by current liabilities.

3.61× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.15×3.11×2.08×1.04×0.00×1993-09-3019972001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-09-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities3.84×
1995Current assets / current liabilities1.8×
1996Current assets / current liabilities2.15×
1997Current assets / current liabilities2.31×
1998Current assets / current liabilities3.2×
1999-09-30Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities3.54×
2001Current assets / current liabilities3.61×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-10-01 – 1993-09-30
−USD 997,914
Exact value

Exact value: -997914 USD

1992-10-01 – 1993-09-30: -997914 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1994 1993-10-01 – 1994-09-30
USD 429,176
Exact value

Exact value: 429176 USD

1993-10-01 – 1994-09-30: 429176 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.54 million
Exact value

Exact value: 2535033 USD

1993-10-01 – 1994-09-30: 2535033 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 355,959
Exact value

Exact value: 355959 USD

1993-10-01 – 1994-09-30: 355959 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.18 million
Calculation and evidence

2535033 − 355959 USD

Exact free cash flow: 2179074 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-01 – 1995-09-30
USD 3.45 million
Exact value

Exact value: 3451387 USD

1994-10-01 – 1995-09-30: 3451387 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 691,954
Exact value

Exact value: -691954 USD

1994-10-01 – 1995-09-30: -691954 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 921,499
Exact value

Exact value: 921499 USD

1994-10-01 – 1995-09-30: 921499 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.61 million
Calculation and evidence

-691954 − 921499 USD

Exact free cash flow: -1613453 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
−USD 3.4 million
Exact value

Exact value: -3400844 USD

1995-10-01 – 1996-09-30: -3400844 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 93,668
Exact value

Exact value: -93668 USD

1995-10-01 – 1996-09-30: -93668 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 455,931
Exact value

Exact value: 455931 USD

1995-10-01 – 1996-09-30: 455931 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 549,599
Calculation and evidence

-93668 − 455931 USD

Exact free cash flow: -549599 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
−USD 2.47 million
Exact value

Exact value: -2468747 USD

1996-10-01 – 1997-09-30: -2468747 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50,393
Exact value

Exact value: 50393 USD

1996-10-01 – 1997-09-30: 50393 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121,855
Exact value

Exact value: 121855 USD

1996-10-01 – 1997-09-30: 121855 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 71,462
Calculation and evidence

50393 − 121855 USD

Exact free cash flow: -71462 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
−USD 15,781
Exact value

Exact value: -15781 USD

1997-10-01 – 1998-09-30: -15781 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.93 million
Exact value

Exact value: 1930982 USD

1997-10-01 – 1998-09-30: 1930982 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 468,481
Exact value

Exact value: 468481 USD

1997-10-01 – 1998-09-30: 468481 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.46 million
Calculation and evidence

1930982 − 468481 USD

Exact free cash flow: 1462501 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
USD 960,730
Exact value

Exact value: 960730 USD

1998-10-01 – 1999-09-30: 960730 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 628,053
Exact value

Exact value: 628053 USD

1998-10-01 – 1999-09-30: 628053 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 911,904
Exact value

Exact value: 911904 USD

1998-10-01 – 1999-09-30: 911904 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 283,851
Calculation and evidence

628053 − 911904 USD

Exact free cash flow: -283851 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
USD 662,867
Exact value

Exact value: 662867 USD

1999-10-01 – 2000-09-30: 662867 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 359,315
Exact value

Exact value: 359315 USD

1999-10-01 – 2000-09-30: 359315 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 200,058
Exact value

Exact value: 200058 USD

1999-10-01 – 2000-09-30: 200058 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 159,257
Calculation and evidence

359315 − 200058 USD

Exact free cash flow: 159257 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
USD 1.39 million
Exact value

Exact value: 1389091 USD

2000-10-01 – 2001-09-30: 1389091 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 930,961
Exact value

Exact value: 930961 USD

2000-10-01 – 2001-09-30: 930961 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 554,057
Exact value

Exact value: 554057 USD

2000-10-01 – 2001-09-30: 554057 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 376,904
Calculation and evidence

930961 − 554057 USD

Exact free cash flow: 376904 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000789660, 789660, edgar:789660

Also known as PARIS BUSINESS FORMS INC