Revenue
11 million USD
2006-09-30 · USD
Exact inputs and evidence
- Revenue: 11004000 USD Source
59 filing records in this dataset, filed from 1995-08-10 to 2007-02-20. Explore the available filing history and original sources.
11 million USD
2006-09-30 · USD
3.3%
2006-09-30 · %
2.97 million USD
2006-09-30 · USD
290000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
47.3 million USD
2005-10-01 – 2006-09-30
764 thousand USD
2006-01-01 – 2006-12-31
1.82 million USD
2005-07-01 – 2006-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-02-20.
Financial data available through: 2006-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 45.36 million
–
Current period
USD 46.56 million
–
46564000 − 45364000 = 1200000 USD
45364000 USD · 2004-04-01 – 2005-03-31
Inspect prior input Prior source46564000 USD · 2005-04-01 – 2006-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 134,000
–
Current period
USD 14,000
–
14000 − 134000 = -120000 USD
134000 USD · 2004-04-01 – 2005-03-31
Inspect prior input Prior source14000 USD · 2005-04-01 – 2006-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.8 million
–
Current period
USD 3.5 million
–
3495000 − 4798000 = -1303000 USD
4798000 USD · 2004-04-01 – 2005-03-31
Inspect prior input Prior source3495000 USD · 2005-04-01 – 2006-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.04 million
–
Current period
USD 1.71 million
–
1714000 − 1042000 = 672000 USD
1042000 USD · 2004-04-01 – 2005-03-31
Inspect prior input Prior source1714000 USD · 2005-04-01 – 2006-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-04-01 – 1997-03-31 | 74277000 | 71831000 Derived | 2446000 | -20108000 Derived | 22554000 | 1117000 Derived | Source
|
| 1998 1997-04-01 – 1998-03-31 | 102544000 | 97232000 Derived | 5312000 | 3901000 Derived | 1411000 | -5727000 Derived | Source
|
| 1999 1998-04-01 – 1999-03-31 | 124732000 | 121717000 Derived | 3015000 | 2227000 Derived | 788000 | -4956000 Derived | Source
|
| 2000 1999-04-01 – 2000-03-31 | 156490000 | 152488000 Derived | 4002000 | 3686000 Derived | 316000 | -5885000 Derived | Source
|
| 2001 2000-04-01 – 2001-03-31 | 39560000 | 39178000 Derived | 382000 | 5187000 Derived | -4805000 | 3631000 Derived | Source
|
| 2002 2001-04-01 – 2002-03-31 | 34696000 | 34705000 Derived | -9000 | 4492000 Derived | -4501000 | 3713000 Derived | Source
|
| 2003 2002-04-01 – 2003-03-31 | 36827000 | 37361000 Derived | -534000 | 12291000 Derived | -12825000 | 1723000 Derived | Source
|
| 2004 2003-04-01 – 2004-03-31 | 40798000 | 40629000 Derived | 169000 | 1700000 Derived | -1531000 | 1610000 Derived | Source
|
| 2005 2004-04-01 – 2005-03-31 | 45364000 | 43361000 Derived | 2003000 | 1869000 Derived | 134000 | 3756000 Derived | Source
|
| 2006 2005-04-01 – 2006-03-31 | 46564000 | 44392000 Derived | 2172000 | 2158000 Derived | 14000 | 1781000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 74277000 |
|
| 1998 | Revenue | 102544000 |
|
| 1999 | Revenue | 124732000 |
|
| 2000 | Revenue | 156490000 |
|
| 2001 | Revenue | 39560000 |
|
| 2002 | Revenue | 34696000 |
|
| 2003 | Revenue | 36827000 |
|
| 2004 | Revenue | 40798000 |
|
| 2005 | Revenue | 45364000 |
|
| 2006 | Revenue | 46564000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 25.2% |
|
| 1998 | Year over year | 38.1% |
|
| 1999 | Year over year | 21.6% |
|
| 2000 | Year over year | 25.5% |
|
| 2001 | Year over year | -74.7% |
|
| 2002 | Year over year | -12.3% |
|
| 2003 | Year over year | 6.1% |
|
| 2004 | Year over year | 10.8% |
|
| 2005 | Year over year | 11.2% |
|
| 2006 | Year over year | 2.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 3.3% |
|
| 1998 | Operating margin | 5.2% |
|
| 1999 | Operating margin | 2.4% |
|
| 2000 | Operating margin | 2.6% |
|
| 2001 | Operating margin | 1% |
|
| 2002 | Operating margin | -0% |
|
| 2003 | Operating margin | -1.5% |
|
| 2004 | Operating margin | 0.4% |
|
| 2005 | Operating margin | 4.4% |
|
| 2006 | Operating margin | 4.7% |
|
| 1997 | Net margin | 30.4% |
|
| 1998 | Net margin | 1.4% |
|
| 1999 | Net margin | 0.6% |
|
| 2000 | Net margin | 0.2% |
|
| 2001 | Net margin | -12.1% |
|
| 2002 | Net margin | -13% |
|
| 2003 | Net margin | -34.8% |
|
| 2004 | Net margin | -3.8% |
|
| 2005 | Net margin | 0.3% |
|
| 2006 | Net margin | 0% |
|
| 1997 | Free cash flow margin | 1.5% |
|
| 1998 | Free cash flow margin | -5.6% |
|
| 1999 | Free cash flow margin | -4% |
|
| 2000 | Free cash flow margin | -3.8% |
|
| 2001 | Free cash flow margin | 9.2% |
|
| 2002 | Free cash flow margin | 10.7% |
|
| 2003 | Free cash flow margin | 4.7% |
|
| 2004 | Free cash flow margin | 3.9% |
|
| 2005 | Free cash flow margin | 8.3% |
|
| 2006 | Free cash flow margin | 3.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 2633000 |
|
| 1998 | Operating cash flow | 1747000 |
|
| 1999 | Operating cash flow | 4242000 |
|
| 2000 | Operating cash flow | 5813000 |
|
| 2001 | Operating cash flow | 10094000 |
|
| 2002 | Operating cash flow | 4285000 |
|
| 2003 | Operating cash flow | 2254000 |
|
| 2004 | Operating cash flow | 2308000 |
|
| 2005 | Operating cash flow | 4798000 |
|
| 2006 | Operating cash flow | 3495000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | 1117000 |
|
| 1998 | Free cash flow | -5727000 |
|
| 1999 | Free cash flow | -4956000 |
|
| 2000 | Free cash flow | -5885000 |
|
| 2001 | Free cash flow | 3631000 |
|
| 2002 | Free cash flow | 3713000 |
|
| 2003 | Free cash flow | 1723000 |
|
| 2004 | Free cash flow | 1610000 |
|
| 2005 | Free cash flow | 3756000 |
|
| 2006 | Free cash flow | 1781000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-03-31 | Liabilities / assets | Not reported |
|
| 1998-03-31 | Liabilities / assets | Not reported |
|
| 1999-03-31 | Liabilities / assets | Not reported |
|
| 2000-03-31 | Liabilities / assets | Not reported |
|
| 2001-03-31 | Liabilities / assets | Not reported |
|
| 2002-03-31 | Liabilities / assets | Not reported |
|
| 2003 | Liabilities / assets | 75.2% |
|
| 2004 | Liabilities / assets | 78.2% |
|
| 2005 | Liabilities / assets | 72.7% |
|
| 2006 | Liabilities / assets | 71.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 1.51× |
|
| 1998 | Current assets / current liabilities | 1.75× |
|
| 1999 | Current assets / current liabilities | 1.59× |
|
| 2000 | Current assets / current liabilities | 0.83× |
|
| 2001 | Current assets / current liabilities | 0.73× |
|
| 2002 | Current assets / current liabilities | 0.65× |
|
| 2003 | Current assets / current liabilities | 0.29× |
|
| 2004 | Current assets / current liabilities | 0.52× |
|
| 2005 | Current assets / current liabilities | 0.53× |
|
| 2006 | Current assets / current liabilities | 1.25× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-04-01 – 1997-03-31 | USD 22.55 million Exact valueExact value: 22554000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.63 million Exact valueExact value: 2633000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.52 million Exact valueExact value: 1516000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.12 million Calculation and evidence2633000 − 1516000 USD Exact free cash flow: 1117000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | USD 1.41 million Exact valueExact value: 1411000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.75 million Exact valueExact value: 1747000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.47 million Exact valueExact value: 7474000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.73 million Calculation and evidence1747000 − 7474000 USD Exact free cash flow: -5727000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | USD 788,000 Exact valueExact value: 788000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.24 million Exact valueExact value: 4242000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.2 million Exact valueExact value: 9198000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.96 million Calculation and evidence4242000 − 9198000 USD Exact free cash flow: -4956000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-04-01 – 2000-03-31 | USD 316,000 Exact valueExact value: 316000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.81 million Exact valueExact value: 5813000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.7 million Exact valueExact value: 11698000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.89 million Calculation and evidence5813000 − 11698000 USD Exact free cash flow: -5885000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-04-01 – 2001-03-31 | −USD 4.81 million Exact valueExact value: -4805000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.09 million Exact valueExact value: 10094000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.46 million Exact valueExact value: 6463000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.63 million Calculation and evidence10094000 − 6463000 USD Exact free cash flow: 3631000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-04-01 – 2002-03-31 | −USD 4.5 million Exact valueExact value: -4501000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.29 million Exact valueExact value: 4285000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 572,000 Exact valueExact value: 572000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.71 million Calculation and evidence4285000 − 572000 USD Exact free cash flow: 3713000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-04-01 – 2003-03-31 | −USD 12.83 million Exact valueExact value: -12825000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.25 million Exact valueExact value: 2254000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 531,000 Exact valueExact value: 531000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.72 million Calculation and evidence2254000 − 531000 USD Exact free cash flow: 1723000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-04-01 – 2004-03-31 | −USD 1.53 million Exact valueExact value: -1531000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.31 million Exact valueExact value: 2308000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 698,000 Exact valueExact value: 698000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.61 million Calculation and evidence2308000 − 698000 USD Exact free cash flow: 1610000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-04-01 – 2005-03-31 | USD 134,000 Exact valueExact value: 134000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.8 million Exact valueExact value: 4798000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.04 million Exact valueExact value: 1042000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.76 million Calculation and evidence4798000 − 1042000 USD Exact free cash flow: 3756000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-04-01 – 2006-03-31 | USD 14,000 Exact valueExact value: 14000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.5 million Exact valueExact value: 3495000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.71 million Exact valueExact value: 1714000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.78 million Calculation and evidence3495000 − 1714000 USD Exact free cash flow: 1781000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
59 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000078966, 78966, edgar:78966