GLOBAL TELEMEDIA INTERNATIONAL INC

EDGAR

32 filing records in this dataset, filed from 1995-11-16 to 2001-05-23. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

333 thousand USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

-548.5%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: -1825922 USD Source
  • Revenue: 332896 USD Source

Operating cash flow

-1.57 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2977120 USD Source
  • Operating Cash Flow: -1403520 USD Source
Cash and cash equivalents
16 thousand USD Source
Exact value

15962 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-14 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Net income: -720821 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: -1087897 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -1671345 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: -14449156 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -3935977 USD · 2000-01-01 – 2000-09-30 Source

Capital expenditure

657 thousand USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Capital expenditure: 0 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 0 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 657228 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 0 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 0 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 0 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 0 USD · 1999-01-01 – 1999-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-05-23.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1999-12-31
  • Operating income: 5 of 11 periods available· newest 1999-12-31
  • Net income: 6 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1999-12-31
  • Total assets: 4 of 11 periods available· newest 1999-12-31
  • Total liabilities: 2 of 11 periods available· newest 1999-12-31
  • Current assets: 4 of 11 periods available· newest 1999-12-31
  • Current liabilities: 4 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +467.4%

    Prior period

    USD 104,700

    –

    Current period

    USD 594,021

    –

    Exact inputs and evidence

    594021 − 104700 = 489321 USD

    104700 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    594021 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.29 million

    Prior period

    −USD 963,991

    –

    Current period

    −USD 4.26 million

    –

    Exact inputs and evidence

    -4258189 − -963991 = -3294198 USD

    -963991 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -4258189 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 156,590

    Prior period

    −USD 198,386

    –

    Current period

    −USD 354,976

    –

    Exact inputs and evidence

    -354976 − -198386 = -156590 USD

    -198386 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -354976 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 657,228

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 657228 = -657228 USD

    657228 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    0 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 594,021 100% of revenue
  • Cost of revenue USD 91,063 15% of revenue
  • Operating expenses USD 4.63 million 780% of revenue
  • Operating income −USD 4.13 million −695% of revenue
  • Tax, interest and other Derived USD 128,890 22% of revenue
  • Net income −USD 4.26 million −717% of revenue

Cash

  • Operating cash flow −USD 354,976 −60% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 354,976 −60% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 191% of revenue.
  • 1995 Operating loss: operating costs were 151% of revenue.
  • 1996 Operating loss: operating costs were 505% of revenue.
  • 1998 Operating loss: operating costs were 558% of revenue.
  • 1999 Operating loss: operating costs were 795% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-313720000 7096000 Derived -3376000 -53000 Derived -3323000 Unavailable
Source
1995 1995-01-01 – 1995-12-312864000 4320000 Derived -1456000 865000 Derived -2321000 -1055000 Derived
Source
1996 1996-01-01 – 1996-12-311391759 7026787 Derived -5635028 67338 Derived -5702366 -5479556 Derived
Source
1998 1998-01-01 – 1998-12-31104700 583990 Derived -479290 484701 Derived -963991 -855614 Derived
Source
1999 1999-01-01 – 1999-12-31594021 4723320 Derived -4129299 128890 Derived -4258189 -354976 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 594K 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.0M3.0M2.0M1.0M0.019941995199619981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue3720000
1995Revenue2864000
1996Revenue1391759
1998Revenue104700
1999Revenue594021

Revenue growth

Change in revenue from the same financial period one year earlier.

467.4% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.509%358%208%58%-93%19941995199619981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-23%
1996Year over year-51.4%
1998Year over yearNo prior comparable period
1999Year over year467.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -695.1% 1999
Net margin -716.8% 1999
Free cash flow margin -59.8% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74%-193%-460%-727%-994%19941995199619981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-90.8%
1995Operating margin-50.8%
1996Operating margin-404.9%
1998Operating margin-457.8%
1999Operating margin-695.1%
1994Net margin-89.3%
1995Net margin-81%
1996Net margin-409.7%
1998Net margin-920.7%
1999Net margin-716.8%
1994Free cash flow marginNot reported
1995Free cash flow margin-36.8%
1996Free cash flow margin-393.7%
1998Free cash flow margin-817.2%
1999Free cash flow margin-59.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -355K 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.345.0K-905.7K-2.2M-3.4M-4.7M19941995199619981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flow-995000
1996Operating cash flow-4312668
1998Operating cash flow-198386
1999Operating cash flow-354976

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -355K 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.438.4K-1.2M-2.7M-4.3M-5.9M19941995199619981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flow-1055000
1996Free cash flow-5479556
1998Free cash flow-855614
1999Free cash flow-354976

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

67.8% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.194%146%97%49%0%1994-12-311995-12-3119961998-12-311999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996Liabilities / assets180%
1998-12-31Liabilities / assetsNot reported
1999Liabilities / assets67.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.02× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.41×0.31×0.20×0.10×0.00×1994-12-311995199619981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.38×
1996Current assets / current liabilities0.37×
1998Current assets / current liabilities0.09×
1999Current assets / current liabilities0.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 3.32 million
Exact value

Exact value: -3323000 USD

1994-01-01 – 1994-12-31: -3323000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 2.32 million
Exact value

Exact value: -2321000 USD

1995-01-01 – 1995-12-31: -2321000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 995,000
Exact value

Exact value: -995000 USD

1995-01-01 – 1995-12-31: -995000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60,000
Exact value

Exact value: 60000 USD

1995-01-01 – 1995-12-31: 60000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.06 million
Calculation and evidence

-995000 − 60000 USD

Exact free cash flow: -1055000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 5.7 million
Exact value

Exact value: -5702366 USD

1996-01-01 – 1996-12-31: -5702366 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.31 million
Exact value

Exact value: -4312668 USD

1996-01-01 – 1996-12-31: -4312668 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.17 million
Exact value

Exact value: 1166888 USD

1996-01-01 – 1996-12-31: 1166888 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.48 million
Calculation and evidence

-4312668 − 1166888 USD

Exact free cash flow: -5479556 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 18.1 million
Exact value

Exact value: -18097395 USD

1997-01-01 – 1997-12-31: -18097395 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.62 million
Exact value

Exact value: -2620242 USD

1997-01-01 – 1997-12-31: -2620242 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77,872
Exact value

Exact value: 77872 USD

1997-01-01 – 1997-12-31: 77872 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.7 million
Calculation and evidence

-2620242 − 77872 USD

Exact free cash flow: -2698114 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 963,991
Exact value

Exact value: -963991 USD

1998-01-01 – 1998-12-31: -963991 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 198,386
Exact value

Exact value: -198386 USD

1998-01-01 – 1998-12-31: -198386 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 657,228
Exact value

Exact value: 657228 USD

1998-01-01 – 1998-12-31: 657228 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 855,614
Calculation and evidence

-198386 − 657228 USD

Exact free cash flow: -855614 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 4.26 million
Exact value

Exact value: -4258189 USD

1999-01-01 – 1999-12-31: -4258189 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 354,976
Exact value

Exact value: -354976 USD

1999-01-01 – 1999-12-31: -354976 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1999-01-01 – 1999-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 354,976
Calculation and evidence

-354976 − 0 USD

Exact free cash flow: -354976 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000789562, 789562, edgar:789562