Revenue
4.67 million USD
2003-03-31 · USD
Exact inputs and evidence
- Revenue: 4673002 USD Source
37 filing records in this dataset, filed from 1996-02-12 to 2003-08-22. Explore the available filing history and original sources.
282169 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-08-22.
Financial data available through: 2002-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 14.44 million
–
Current period
USD 15.69 million
–
15689148 − 14444540 = 1244608 USD
14444540 USD · 2000-10-01 – 2001-09-30
Inspect prior input Prior source15689148 USD · 2001-10-01 – 2002-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 681,399
–
Current period
−USD 439,117
–
-439117 − -681399 = 242282 USD
-681399 USD · 2000-10-01 – 2001-09-30
Inspect prior input Prior source-439117 USD · 2001-10-01 – 2002-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 780,483
–
Current period
USD 1.08 million
–
1083677 − 780483 = 303194 USD
780483 USD · 2000-10-01 – 2001-09-30
Inspect prior input Prior source1083677 USD · 2001-10-01 – 2002-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 621,137
–
Current period
USD 535,018
–
535018 − 621137 = -86119 USD
621137 USD · 2000-10-01 – 2001-09-30
Inspect prior input Prior source535018 USD · 2001-10-01 – 2002-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-10-01 – 1995-09-30 | 4435956 | 2491548 Derived | 1944408 | 413075 Derived | 1531333 | -112646 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 1710898 | 2750536 Derived | -1039638 | 772684 Derived | -1812322 | 413928 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 1295131 | 3043898 Derived | -1748767 | 1160188 Derived | -2908955 | -1325088 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 5684883 | 3564400 Derived | 2120483 | 330608 Derived | 1789875 | Unavailable | Source
|
| 1999 1998-10-01 – 1999-09-30 | 4858504 | 9056300 Derived | -4197796 | 749750 Derived | -4947546 | -1796888 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 11914268 | 14277169 Derived | -2362901 | 312897 Derived | -2675798 | -2700558 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 14444540 | 14687007 Derived | -242467 | 438932 Derived | -681399 | 159346 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 15689148 | 16799230 Derived | -1110082 | -670965 Derived | -439117 | 548659 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 4435956 |
|
| 1996 | Revenue | 1710898 |
|
| 1997 | Revenue | 1295131 |
|
| 1998 | Revenue | 5684883 |
|
| 1999 | Revenue | 4858504 |
|
| 2000 | Revenue | 11914268 |
|
| 2001 | Revenue | 14444540 |
|
| 2002 | Revenue | 15689148 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -61.4% |
|
| 1997 | Year over year | -24.3% |
|
| 1998 | Year over year | 338.9% |
|
| 1999 | Year over year | -14.5% |
|
| 2000 | Year over year | 145.2% |
|
| 2001 | Year over year | 21.2% |
|
| 2002 | Year over year | 8.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 43.8% |
|
| 1996 | Operating margin | -60.8% |
|
| 1997 | Operating margin | -135% |
|
| 1998 | Operating margin | 37.3% |
|
| 1999 | Operating margin | -86.4% |
|
| 2000 | Operating margin | -19.8% |
|
| 2001 | Operating margin | -1.7% |
|
| 2002 | Operating margin | -7.1% |
|
| 1995 | Net margin | 34.5% |
|
| 1996 | Net margin | -105.9% |
|
| 1997 | Net margin | -224.6% |
|
| 1998 | Net margin | 31.5% |
|
| 1999 | Net margin | -101.8% |
|
| 2000 | Net margin | -22.5% |
|
| 2001 | Net margin | -4.7% |
|
| 2002 | Net margin | -2.8% |
|
| 1995 | Free cash flow margin | -2.5% |
|
| 1996 | Free cash flow margin | 24.2% |
|
| 1997 | Free cash flow margin | -102.3% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -37% |
|
| 2000 | Free cash flow margin | -22.7% |
|
| 2001 | Free cash flow margin | 1.1% |
|
| 2002 | Free cash flow margin | 3.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -22071 |
|
| 1996 | Operating cash flow | 545473 |
|
| 1997 | Operating cash flow | -1266410 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | -845095 |
|
| 2000 | Operating cash flow | -1924038 |
|
| 2001 | Operating cash flow | 780483 |
|
| 2002 | Operating cash flow | 1083677 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -112646 |
|
| 1996 | Free cash flow | 413928 |
|
| 1997 | Free cash flow | -1325088 |
|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | -1796888 |
|
| 2000 | Free cash flow | -2700558 |
|
| 2001 | Free cash flow | 159346 |
|
| 2002 | Free cash flow | 548659 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-09-30 | Liabilities / assets | Not reported |
|
| 1996-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1997 | Liabilities / assets | 5.6% |
|
| 1998 | Liabilities / assets | 9.3% |
|
| 1999 | Liabilities / assets | 62.4% |
|
| 2000 | Liabilities / assets | 78% |
|
| 2001 | Liabilities / assets | 79.7% |
|
| 2002 | Liabilities / assets | 80.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 5.19× |
|
| 1996 | Current assets / current liabilities | 2.91× |
|
| 1997 | Current assets / current liabilities | 14.62× |
|
| 1998 | Current assets / current liabilities | 15.13× |
|
| 1999 | Current assets / current liabilities | 1.23× |
|
| 2000 | Current assets / current liabilities | 0.96× |
|
| 2001 | Current assets / current liabilities | 0.82× |
|
| 2002 | Current assets / current liabilities | 0.44× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-10-01 – 1995-09-30 | USD 1.53 million Exact valueExact value: 1531333 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22,071 Exact valueExact value: -22071 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 90,575 Exact valueExact value: 90575 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 112,646 Calculation and evidence-22071 − 90575 USD Exact free cash flow: -112646 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | −USD 1.81 million Exact valueExact value: -1812322 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 545,473 Exact valueExact value: 545473 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 131,545 Exact valueExact value: 131545 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 413,928 Calculation and evidence545473 − 131545 USD Exact free cash flow: 413928 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | −USD 2.91 million Exact valueExact value: -2908955 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.27 million Exact valueExact value: -1266410 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58,678 Exact valueExact value: 58678 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.33 million Calculation and evidence-1266410 − 58678 USD Exact free cash flow: -1325088 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | USD 1.79 million Exact valueExact value: 1789875 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1998-10-01 – 1999-09-30 | −USD 4.95 million Exact valueExact value: -4947546 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 845,095 Exact valueExact value: -845095 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 951,793 Exact valueExact value: 951793 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.8 million Calculation and evidence-845095 − 951793 USD Exact free cash flow: -1796888 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | −USD 2.68 million Exact valueExact value: -2675798 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.92 million Exact valueExact value: -1924038 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 776,520 Exact valueExact value: 776520 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.7 million Calculation and evidence-1924038 − 776520 USD Exact free cash flow: -2700558 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | −USD 681,399 Exact valueExact value: -681399 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 780,483 Exact valueExact value: 780483 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 621,137 Exact valueExact value: 621137 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 159,346 Calculation and evidence780483 − 621137 USD Exact free cash flow: 159346 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | −USD 439,117 Exact valueExact value: -439117 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.08 million Exact valueExact value: 1083677 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 535,018 Exact valueExact value: 535018 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 548,659 Calculation and evidence1083677 − 535018 USD Exact free cash flow: 548659 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
37 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000789547, 789547, edgar:789547
Also known as ASHA CORP, MCLAREN AUTOMOTIVE GROUP INC