MCLAREN PERFORMANCE TECHNOLOGIES INC

EDGAR

37 filing records in this dataset, filed from 1996-02-12 to 2003-08-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.67 million USD

2003-03-31 · USD

Exact inputs and evidence

Operating margin

0.36%

2003-03-31 · %

Exact inputs and evidence
  • Operating Income: 17021 USD Source
  • Revenue: 4673002 USD Source
Cash and cash equivalents
282 thousand USD Source
Exact value

282169 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-08-22.

Financial data available through: 2002-09-30.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2002-09-30
  • Operating income: 8 of 11 periods available· newest 2002-09-30
  • Net income: 8 of 11 periods available· newest 2002-09-30
  • Operating cash flow: 7 of 11 periods available· newest 2002-09-30
  • Capital expenditure: 7 of 11 periods available· newest 2002-09-30
  • Total assets: 7 of 11 periods available· newest 2002-09-30
  • Total liabilities: 6 of 11 periods available· newest 2002-09-30
  • Current assets: 8 of 11 periods available· newest 2002-09-30
  • Current liabilities: 8 of 11 periods available· newest 2002-09-30
  • Cash and cash equivalents: 8 of 11 periods available· newest 2002-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.6%

    Prior period

    USD 14.44 million

    –

    Current period

    USD 15.69 million

    –

    Exact inputs and evidence

    15689148 − 14444540 = 1244608 USD

    14444540 USD · 2000-10-01 – 2001-09-30

    Inspect prior input Prior source

    15689148 USD · 2001-10-01 – 2002-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 242,282

    Prior period

    −USD 681,399

    –

    Current period

    −USD 439,117

    –

    Exact inputs and evidence

    -439117 − -681399 = 242282 USD

    -681399 USD · 2000-10-01 – 2001-09-30

    Inspect prior input Prior source

    -439117 USD · 2001-10-01 – 2002-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +38.8%

    Prior period

    USD 780,483

    –

    Current period

    USD 1.08 million

    –

    Exact inputs and evidence

    1083677 − 780483 = 303194 USD

    780483 USD · 2000-10-01 – 2001-09-30

    Inspect prior input Prior source

    1083677 USD · 2001-10-01 – 2002-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -13.9%

    Prior period

    USD 621,137

    –

    Current period

    USD 535,018

    –

    Exact inputs and evidence

    535018 − 621137 = -86119 USD

    621137 USD · 2000-10-01 – 2001-09-30

    Inspect prior input Prior source

    535018 USD · 2001-10-01 – 2002-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-10-01 – 2002-09-30

  • Revenue USD 15.69 million 100% of revenue
  • Cost of revenue USD 11.97 million 76% of revenue
  • Operating expenses USD 4.83 million 31% of revenue
  • Operating income −USD 1.11 million −7.1% of revenue
  • Tax, interest and other Derived −USD 670,965 −4.3% of revenue
  • Net income −USD 439,117 −2.8% of revenue

Cash

  • Operating cash flow USD 1.08 million 6.9% of revenue
  • Capital expenditure USD 535,018 3.4% of revenue
  • Free cash flow Derived USD 548,659 3.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 35%9.3%56%
  • 1996 Operating loss: operating costs were 161% of revenue.
  • 1997 Operating loss: operating costs were 235% of revenue.
  • 1998 31%63%
  • 1999 Operating loss: operating costs were 186% of revenue.
  • 2000 Operating loss: operating costs were 120% of revenue.
  • 2001 Operating loss: operating costs were 102% of revenue.
  • 2002 Operating loss: operating costs were 107% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-10-01 – 1995-09-304435956 2491548 Derived 1944408 413075 Derived 1531333 -112646 Derived
Source
1996 1995-10-01 – 1996-09-301710898 2750536 Derived -1039638 772684 Derived -1812322 413928 Derived
Source
1997 1996-10-01 – 1997-09-301295131 3043898 Derived -1748767 1160188 Derived -2908955 -1325088 Derived
Source
1998 1997-10-01 – 1998-09-305684883 3564400 Derived 2120483 330608 Derived 1789875 Unavailable
Source
1999 1998-10-01 – 1999-09-304858504 9056300 Derived -4197796 749750 Derived -4947546 -1796888 Derived
Source
2000 1999-10-01 – 2000-09-3011914268 14277169 Derived -2362901 312897 Derived -2675798 -2700558 Derived
Source
2001 2000-10-01 – 2001-09-3014444540 14687007 Derived -242467 438932 Derived -681399 159346 Derived
Source
2002 2001-10-01 – 2002-09-3015689148 16799230 Derived -1110082 -670965 Derived -439117 548659 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 15.7M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.9M12.7M8.5M4.2M0.0199519992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue4435956
1996Revenue1710898
1997Revenue1295131
1998Revenue5684883
1999Revenue4858504
2000Revenue11914268
2001Revenue14444540
2002Revenue15689148

Revenue growth

Change in revenue from the same financial period one year earlier.

8.6% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.371%255%139%23%-93%199519992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-61.4%
1997Year over year-24.3%
1998Year over year338.9%
1999Year over year-14.5%
2000Year over year145.2%
2001Year over year21.2%
2002Year over year8.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -7.1% 2002
Net margin -2.8% 2002
Free cash flow margin 3.5% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65%-13%-90%-168%-246%199519992002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin43.8%
1996Operating margin-60.8%
1997Operating margin-135%
1998Operating margin37.3%
1999Operating margin-86.4%
2000Operating margin-19.8%
2001Operating margin-1.7%
2002Operating margin-7.1%
1995Net margin34.5%
1996Net margin-105.9%
1997Net margin-224.6%
1998Net margin31.5%
1999Net margin-101.8%
2000Net margin-22.5%
2001Net margin-4.7%
2002Net margin-2.8%
1995Free cash flow margin-2.5%
1996Free cash flow margin24.2%
1997Free cash flow margin-102.3%
1998Free cash flow marginNot reported
1999Free cash flow margin-37%
2000Free cash flow margin-22.7%
2001Free cash flow margin1.1%
2002Free cash flow margin3.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.1M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3M452.1K-420.2K-1.3M-2.2M199519992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-22071
1996Operating cash flow545473
1997Operating cash flow-1266410
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow-845095
2000Operating cash flow-1924038
2001Operating cash flow780483
2002Operating cash flow1083677

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 548.7K 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.808.6K-133.7K-1.1M-2.0M-3.0M199519992002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-112646
1996Free cash flow413928
1997Free cash flow-1325088
1998Free cash flowUnavailableNo source recorded
1999Free cash flow-1796888
2000Free cash flow-2700558
2001Free cash flow159346
2002Free cash flow548659

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

80.1% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86%65%43%22%0%1995-09-3019992002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-09-30Liabilities / assetsNot reported
1996-09-30Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets5.6%
1998Liabilities / assets9.3%
1999Liabilities / assets62.4%
2000Liabilities / assets78%
2001Liabilities / assets79.7%
2002Liabilities / assets80.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.44× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.34×12.26×8.17×4.09×0.00×199519992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities5.19×
1996Current assets / current liabilities2.91×
1997Current assets / current liabilities14.62×
1998Current assets / current liabilities15.13×
1999Current assets / current liabilities1.23×
2000Current assets / current liabilities0.96×
2001Current assets / current liabilities0.82×
2002Current assets / current liabilities0.44×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-10-01 – 1995-09-30
USD 1.53 million
Exact value

Exact value: 1531333 USD

1994-10-01 – 1995-09-30: 1531333 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22,071
Exact value

Exact value: -22071 USD

1994-10-01 – 1995-09-30: -22071 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90,575
Exact value

Exact value: 90575 USD

1994-10-01 – 1995-09-30: 90575 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 112,646
Calculation and evidence

-22071 − 90575 USD

Exact free cash flow: -112646 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
−USD 1.81 million
Exact value

Exact value: -1812322 USD

1995-10-01 – 1996-09-30: -1812322 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 545,473
Exact value

Exact value: 545473 USD

1995-10-01 – 1996-09-30: 545473 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 131,545
Exact value

Exact value: 131545 USD

1995-10-01 – 1996-09-30: 131545 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 413,928
Calculation and evidence

545473 − 131545 USD

Exact free cash flow: 413928 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
−USD 2.91 million
Exact value

Exact value: -2908955 USD

1996-10-01 – 1997-09-30: -2908955 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.27 million
Exact value

Exact value: -1266410 USD

1996-10-01 – 1997-09-30: -1266410 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58,678
Exact value

Exact value: 58678 USD

1996-10-01 – 1997-09-30: 58678 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.33 million
Calculation and evidence

-1266410 − 58678 USD

Exact free cash flow: -1325088 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
USD 1.79 million
Exact value

Exact value: 1789875 USD

1997-10-01 – 1998-09-30: 1789875 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-10-01 – 1999-09-30
−USD 4.95 million
Exact value

Exact value: -4947546 USD

1998-10-01 – 1999-09-30: -4947546 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 845,095
Exact value

Exact value: -845095 USD

1998-10-01 – 1999-09-30: -845095 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 951,793
Exact value

Exact value: 951793 USD

1998-10-01 – 1999-09-30: 951793 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.8 million
Calculation and evidence

-845095 − 951793 USD

Exact free cash flow: -1796888 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
−USD 2.68 million
Exact value

Exact value: -2675798 USD

1999-10-01 – 2000-09-30: -2675798 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.92 million
Exact value

Exact value: -1924038 USD

1999-10-01 – 2000-09-30: -1924038 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 776,520
Exact value

Exact value: 776520 USD

1999-10-01 – 2000-09-30: 776520 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.7 million
Calculation and evidence

-1924038 − 776520 USD

Exact free cash flow: -2700558 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
−USD 681,399
Exact value

Exact value: -681399 USD

2000-10-01 – 2001-09-30: -681399 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 780,483
Exact value

Exact value: 780483 USD

2000-10-01 – 2001-09-30: 780483 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 621,137
Exact value

Exact value: 621137 USD

2000-10-01 – 2001-09-30: 621137 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 159,346
Calculation and evidence

780483 − 621137 USD

Exact free cash flow: 159346 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-10-01 – 2002-09-30
−USD 439,117
Exact value

Exact value: -439117 USD

2001-10-01 – 2002-09-30: -439117 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.08 million
Exact value

Exact value: 1083677 USD

2001-10-01 – 2002-09-30: 1083677 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 535,018
Exact value

Exact value: 535018 USD

2001-10-01 – 2002-09-30: 535018 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 548,659
Calculation and evidence

1083677 − 535018 USD

Exact free cash flow: 548659 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

37 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000789547, 789547, edgar:789547

Also known as ASHA CORP, MCLAREN AUTOMOTIVE GROUP INC