Revenue
923 thousand USD
2009-06-30 · USD
Exact inputs and evidence
- Revenue: 923212 USD Source
70 filing records in this dataset, filed from 1996-02-14 to 2020-02-19. Explore the available filing history and original sources.
923 thousand USD
2009-06-30 · USD
9.91%
2009-06-30 · %
163 thousand USD
2009-06-30 · USD
1186171 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
25.8 thousand USD
2008-07-01 – 2009-06-30
731 thousand USD
2008-07-01 – 2009-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2020-02-19.
Financial data available through: 2008-09-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.68 million
–
Current period
USD 4.02 million
–
4018573 − 3684016 = 334557 USD
3684016 USD · 2006-10-01 – 2007-09-30
Inspect prior input Prior source4018573 USD · 2007-10-01 – 2008-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 99,513
–
Current period
USD 657,516
–
657516 − 99513 = 558003 USD
99513 USD · 2006-10-01 – 2007-09-30
Inspect prior input Prior source657516 USD · 2007-10-01 – 2008-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 644,045
–
Current period
USD 997,487
–
997487 − 644045 = 353442 USD
644045 USD · 2006-10-01 – 2007-09-30
Inspect prior input Prior source997487 USD · 2007-10-01 – 2008-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-10-01 – 1999-09-30 | 1863738 | 1537537 Derived | 326201 | 162365 Derived | 163836 | Unavailable | Source
|
| 2000 1999-10-01 – 2000-09-30 | 1665393 | 1340923 Derived | 324470 | 123070 Derived | 201400 | Unavailable | Source
|
| 2001 2000-10-01 – 2001-09-30 | 1631590 | 1401282 Derived | 230308 | 62286 Derived | 168022 | Unavailable | Source
|
| 2002 2001-10-01 – 2002-09-30 | 2759099 | 2543962 Derived | 215137 | 118348 Derived | 96789 | Unavailable | Source
|
| 2003 2002-10-01 – 2003-09-30 | 3072301 | 2730905 Derived | 341396 | 98333 Derived | 243063 | Unavailable | Source
|
| 2004 2003-10-01 – 2004-09-30 | 3113576 | 3073297 Derived | 40279 | 15963 Derived | 24316 | Unavailable | Source
|
| 2005 2004-10-01 – 2005-09-30 | 3023021 | 2775623 Derived | 247398 | 71446 Derived | 175952 | Unavailable | Source
|
| 2006 2005-10-01 – 2006-09-30 | 3535542 | 3073029 Derived | 462513 | 126950 Derived | 335563 | Unavailable | Source
|
| 2007 2006-10-01 – 2007-09-30 | 3684016 | 3282058 Derived | 401958 | 302445 Derived | 99513 | Unavailable | Source
|
| 2008 2007-10-01 – 2008-09-30 | 4018573 | 3310879 Derived | 707694 | 50178 Derived | 657516 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 1863738 |
|
| 2000 | Revenue | 1665393 |
|
| 2001 | Revenue | 1631590 |
|
| 2002 | Revenue | 2759099 |
|
| 2003 | Revenue | 3072301 |
|
| 2004 | Revenue | 3113576 |
|
| 2005 | Revenue | 3023021 |
|
| 2006 | Revenue | 3535542 |
|
| 2007 | Revenue | 3684016 |
|
| 2008 | Revenue | 4018573 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | 28.7% |
|
| 2000 | Year over year | -10.6% |
|
| 2001 | Year over year | -2% |
|
| 2002 | Year over year | 69.1% |
|
| 2003 | Year over year | 11.4% |
|
| 2004 | Year over year | 1.3% |
|
| 2005 | Year over year | -2.9% |
|
| 2006 | Year over year | 17% |
|
| 2007 | Year over year | 4.2% |
|
| 2008 | Year over year | 9.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | 17.5% |
|
| 2000 | Operating margin | 19.5% |
|
| 2001 | Operating margin | 14.1% |
|
| 2002 | Operating margin | 7.8% |
|
| 2003 | Operating margin | 11.1% |
|
| 2004 | Operating margin | 1.3% |
|
| 2005 | Operating margin | 8.2% |
|
| 2006 | Operating margin | 13.1% |
|
| 2007 | Operating margin | 10.9% |
|
| 2008 | Operating margin | 17.6% |
|
| 1999 | Net margin | 8.8% |
|
| 2000 | Net margin | 12.1% |
|
| 2001 | Net margin | 10.3% |
|
| 2002 | Net margin | 3.5% |
|
| 2003 | Net margin | 7.9% |
|
| 2004 | Net margin | 0.8% |
|
| 2005 | Net margin | 5.8% |
|
| 2006 | Net margin | 9.5% |
|
| 2007 | Net margin | 2.7% |
|
| 2008 | Net margin | 16.4% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | 492748 |
|
| 2000 | Operating cash flow | 493781 |
|
| 2001 | Operating cash flow | 258947 |
|
| 2002 | Operating cash flow | 584636 |
|
| 2003 | Operating cash flow | 955892 |
|
| 2004 | Operating cash flow | 652722 |
|
| 2005 | Operating cash flow | 591924 |
|
| 2006 | Operating cash flow | 446085 |
|
| 2007 | Operating cash flow | 644045 |
|
| 2008 | Operating cash flow | 997487 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-09-30 | Liabilities / assets | Not reported |
|
| 2000-09-30 | Liabilities / assets | Not reported |
|
| 2001-09-30 | Liabilities / assets | Not reported |
|
| 2002-09-30 | Liabilities / assets | Not reported |
|
| 2003-09-30 | Liabilities / assets | Not reported |
|
| 2004 | Liabilities / assets | 33.4% |
|
| 2005 | Liabilities / assets | 29.1% |
|
| 2006 | Liabilities / assets | 16.1% |
|
| 2007 | Liabilities / assets | 19.6% |
|
| 2008 | Liabilities / assets | 17.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 3.21× |
|
| 2000 | Current assets / current liabilities | 4.03× |
|
| 2001 | Current assets / current liabilities | 7.23× |
|
| 2002 | Current assets / current liabilities | 1.54× |
|
| 2003 | Current assets / current liabilities | 1.35× |
|
| 2004 | Current assets / current liabilities | 1.02× |
|
| 2005 | Current assets / current liabilities | 1.69× |
|
| 2006 | Current assets / current liabilities | 2.33× |
|
| 2007 | Current assets / current liabilities | 2.23× |
|
| 2008 | Current assets / current liabilities | 3.1× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-10-01 – 1999-09-30 | USD 163,836 Exact valueExact value: 163836 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 492,748 Exact valueExact value: 492748 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-10-01 – 2000-09-30 | USD 201,400 Exact valueExact value: 201400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 493,781 Exact valueExact value: 493781 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-10-01 – 2001-09-30 | USD 168,022 Exact valueExact value: 168022 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 258,947 Exact valueExact value: 258947 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-10-01 – 2002-09-30 | USD 96,789 Exact valueExact value: 96789 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 584,636 Exact valueExact value: 584636 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-10-01 – 2003-09-30 | USD 243,063 Exact valueExact value: 243063 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 955,892 Exact valueExact value: 955892 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-10-01 – 2004-09-30 | USD 24,316 Exact valueExact value: 24316 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 652,722 Exact valueExact value: 652722 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-10-01 – 2005-09-30 | USD 175,952 Exact valueExact value: 175952 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 591,924 Exact valueExact value: 591924 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-10-01 – 2006-09-30 | USD 335,563 Exact valueExact value: 335563 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 446,085 Exact valueExact value: 446085 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2006-10-01 – 2007-09-30 | USD 99,513 Exact valueExact value: 99513 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 644,045 Exact valueExact value: 644045 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-10-01 – 2008-09-30 | USD 657,516 Exact valueExact value: 657516 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 997,487 Exact valueExact value: 997487 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
70 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000789318, 789318, edgar:789318