CLANCY SYSTEMS INTERNATIONAL INC /CO/

EDGAR

70 filing records in this dataset, filed from 1996-02-14 to 2020-02-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

923 thousand USD

2009-06-30 · USD

Exact inputs and evidence

Operating margin

9.91%

2009-06-30 · %

Exact inputs and evidence
  • Operating Income: 91516 USD Source
  • Revenue: 923212 USD Source

Operating cash flow

163 thousand USD

2009-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 557378 USD Source
  • Operating Cash Flow: 394671 USD Source
Cash and cash equivalents
1.19 million USD Source
Exact value

1186171 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

25.8 thousand USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Net income: 657516 USD · 2007-10-01 – 2008-09-30 Source
  • Net income: 715892 USD · 2007-10-01 – 2008-06-30 Source
  • Net income: -61337 USD · 2008-10-01 – 2008-12-31 Source
  • Net income: 50386 USD · 2009-01-01 – 2009-03-31 Source
  • Net income: 95090 USD · 2009-04-01 – 2009-06-30 Source

Operating cash flow

731 thousand USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Operating cash flow: 997487 USD · 2007-10-01 – 2008-09-30 Source
  • Operating cash flow: 823778 USD · 2007-10-01 – 2008-06-30 Source
  • Operating cash flow: 262352 USD · 2008-10-01 – 2008-12-31 Source
  • Operating cash flow: 394671 USD · 2008-10-01 – 2009-03-31 Source
  • Operating cash flow: 262352 USD · 2008-10-01 – 2008-12-31 Source
  • Operating cash flow: 557378 USD · 2008-10-01 – 2009-06-30 Source
  • Operating cash flow: 394671 USD · 2008-10-01 – 2009-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-02-19.

Financial data available through: 2008-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2008-09-30
  • Operating income: 11 of 11 periods available· newest 2008-09-30
  • Net income: 11 of 11 periods available· newest 2008-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2008-09-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 2008-09-30
  • Total liabilities: 5 of 11 periods available· newest 2008-09-30
  • Current assets: 11 of 11 periods available· newest 2008-09-30
  • Current liabilities: 11 of 11 periods available· newest 2008-09-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2008-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +9.1%

    Prior period

    USD 3.68 million

    –

    Current period

    USD 4.02 million

    –

    Exact inputs and evidence

    4018573 − 3684016 = 334557 USD

    3684016 USD · 2006-10-01 – 2007-09-30

    Inspect prior input Prior source

    4018573 USD · 2007-10-01 – 2008-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +560.7%

    Prior period

    USD 99,513

    –

    Current period

    USD 657,516

    –

    Exact inputs and evidence

    657516 − 99513 = 558003 USD

    99513 USD · 2006-10-01 – 2007-09-30

    Inspect prior input Prior source

    657516 USD · 2007-10-01 – 2008-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +54.9%

    Prior period

    USD 644,045

    –

    Current period

    USD 997,487

    –

    Exact inputs and evidence

    997487 − 644045 = 353442 USD

    644045 USD · 2006-10-01 – 2007-09-30

    Inspect prior input Prior source

    997487 USD · 2007-10-01 – 2008-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2007-10-01 – 2008-09-30

  • Revenue USD 4.02 million 100% of revenue
  • Operating costs Derived USD 3.31 million 82% of revenue
  • Operating income USD 707,694 18% of revenue
  • Tax, interest and other Derived USD 50,178 1.2% of revenue
  • Net income USD 657,516 16% of revenue

Cash

  • Operating cash flow USD 997,487 25% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 82%
  • 2000 12%81%
  • 2001 10%86%
  • 2002 92%
  • 2003 89%
  • 2004 99%
  • 2005 92%
  • 2006 9.5%87%
  • 2007 89%
  • 2008 16%82%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-10-01 – 1999-09-301863738 1537537 Derived 326201 162365 Derived 163836 Unavailable
Source
2000 1999-10-01 – 2000-09-301665393 1340923 Derived 324470 123070 Derived 201400 Unavailable
Source
2001 2000-10-01 – 2001-09-301631590 1401282 Derived 230308 62286 Derived 168022 Unavailable
Source
2002 2001-10-01 – 2002-09-302759099 2543962 Derived 215137 118348 Derived 96789 Unavailable
Source
2003 2002-10-01 – 2003-09-303072301 2730905 Derived 341396 98333 Derived 243063 Unavailable
Source
2004 2003-10-01 – 2004-09-303113576 3073297 Derived 40279 15963 Derived 24316 Unavailable
Source
2005 2004-10-01 – 2005-09-303023021 2775623 Derived 247398 71446 Derived 175952 Unavailable
Source
2006 2005-10-01 – 2006-09-303535542 3073029 Derived 462513 126950 Derived 335563 Unavailable
Source
2007 2006-10-01 – 2007-09-303684016 3282058 Derived 401958 302445 Derived 99513 Unavailable
Source
2008 2007-10-01 – 2008-09-304018573 3310879 Derived 707694 50178 Derived 657516 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.3M3.3M2.2M1.1M0.0199920042008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue1863738
2000Revenue1665393
2001Revenue1631590
2002Revenue2759099
2003Revenue3072301
2004Revenue3113576
2005Revenue3023021
2006Revenue3535542
2007Revenue3684016
2008Revenue4018573

Revenue growth

Change in revenue from the same financial period one year earlier.

9.1% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75%52%29%6%-17%199920042008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over year28.7%
2000Year over year-10.6%
2001Year over year-2%
2002Year over year69.1%
2003Year over year11.4%
2004Year over year1.3%
2005Year over year-2.9%
2006Year over year17%
2007Year over year4.2%
2008Year over year9.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 17.6% 2008
Net margin 16.4% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.0%15.8%10.5%5.3%0.0%199920042008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin17.5%
2000Operating margin19.5%
2001Operating margin14.1%
2002Operating margin7.8%
2003Operating margin11.1%
2004Operating margin1.3%
2005Operating margin8.2%
2006Operating margin13.1%
2007Operating margin10.9%
2008Operating margin17.6%
1999Net margin8.8%
2000Net margin12.1%
2001Net margin10.3%
2002Net margin3.5%
2003Net margin7.9%
2004Net margin0.8%
2005Net margin5.8%
2006Net margin9.5%
2007Net margin2.7%
2008Net margin16.4%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 997.5K 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M808.0K538.6K269.3K0.0199920042008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow492748
2000Operating cash flow493781
2001Operating cash flow258947
2002Operating cash flow584636
2003Operating cash flow955892
2004Operating cash flow652722
2005Operating cash flow591924
2006Operating cash flow446085
2007Operating cash flow644045
2008Operating cash flow997487

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

17.8% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.1%27.1%18.0%9.0%0.0%1999-09-3020042008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-09-30Liabilities / assetsNot reported
2000-09-30Liabilities / assetsNot reported
2001-09-30Liabilities / assetsNot reported
2002-09-30Liabilities / assetsNot reported
2003-09-30Liabilities / assetsNot reported
2004Liabilities / assets33.4%
2005Liabilities / assets29.1%
2006Liabilities / assets16.1%
2007Liabilities / assets19.6%
2008Liabilities / assets17.8%

Current assets to current liabilities

Current assets divided by current liabilities.

3.1× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.81×5.86×3.91×1.95×0.00×199920042008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities3.21×
2000Current assets / current liabilities4.03×
2001Current assets / current liabilities7.23×
2002Current assets / current liabilities1.54×
2003Current assets / current liabilities1.35×
2004Current assets / current liabilities1.02×
2005Current assets / current liabilities1.69×
2006Current assets / current liabilities2.33×
2007Current assets / current liabilities2.23×
2008Current assets / current liabilities3.1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-10-01 – 1999-09-30
USD 163,836
Exact value

Exact value: 163836 USD

1998-10-01 – 1999-09-30: 163836 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 492,748
Exact value

Exact value: 492748 USD

1998-10-01 – 1999-09-30: 492748 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-10-01 – 2000-09-30
USD 201,400
Exact value

Exact value: 201400 USD

1999-10-01 – 2000-09-30: 201400 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 493,781
Exact value

Exact value: 493781 USD

1999-10-01 – 2000-09-30: 493781 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-10-01 – 2001-09-30
USD 168,022
Exact value

Exact value: 168022 USD

2000-10-01 – 2001-09-30: 168022 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 258,947
Exact value

Exact value: 258947 USD

2000-10-01 – 2001-09-30: 258947 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-10-01 – 2002-09-30
USD 96,789
Exact value

Exact value: 96789 USD

2001-10-01 – 2002-09-30: 96789 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 584,636
Exact value

Exact value: 584636 USD

2001-10-01 – 2002-09-30: 584636 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-10-01 – 2003-09-30
USD 243,063
Exact value

Exact value: 243063 USD

2002-10-01 – 2003-09-30: 243063 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 955,892
Exact value

Exact value: 955892 USD

2002-10-01 – 2003-09-30: 955892 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-10-01 – 2004-09-30
USD 24,316
Exact value

Exact value: 24316 USD

2003-10-01 – 2004-09-30: 24316 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 652,722
Exact value

Exact value: 652722 USD

2003-10-01 – 2004-09-30: 652722 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-10-01 – 2005-09-30
USD 175,952
Exact value

Exact value: 175952 USD

2004-10-01 – 2005-09-30: 175952 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 591,924
Exact value

Exact value: 591924 USD

2004-10-01 – 2005-09-30: 591924 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-10-01 – 2006-09-30
USD 335,563
Exact value

Exact value: 335563 USD

2005-10-01 – 2006-09-30: 335563 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 446,085
Exact value

Exact value: 446085 USD

2005-10-01 – 2006-09-30: 446085 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-10-01 – 2007-09-30
USD 99,513
Exact value

Exact value: 99513 USD

2006-10-01 – 2007-09-30: 99513 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 644,045
Exact value

Exact value: 644045 USD

2006-10-01 – 2007-09-30: 644045 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-10-01 – 2008-09-30
USD 657,516
Exact value

Exact value: 657516 USD

2007-10-01 – 2008-09-30: 657516 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 997,487
Exact value

Exact value: 997487 USD

2007-10-01 – 2008-09-30: 997487 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

70 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000789318, 789318, edgar:789318