CABLE TV FUND 12-D LTD

EDGAR

44 filing records in this dataset, filed from 1994-03-30 to 2004-05-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

1999-12-31 · USD

Exact inputs and evidence

Operating cash flow

-2.29 million USD

1999-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2499698 USD Source
  • Operating Cash Flow: -214483 USD Source

Free cash flow

-2.29 million USD

1999-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2499698 USD Source
  • Operating Cash Flow: -214483 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
1.27 million USD Source
Exact value

1266340 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Revenue: 0 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 0 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 0 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 0 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 0 USD · 1999-01-01 – 1999-09-30 Source

Net income

-89.8 thousand USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Net income: -31541 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: -18331 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: -87196 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: -64391 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: -17149 USD · 2004-01-01 – 2004-03-31 Source

Operating cash flow

-115 thousand USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Operating cash flow: 5916 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 3109 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -47575 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 5916 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -86559 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: -47575 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -25505 USD · 2004-01-01 – 2004-03-31 Source

Capital expenditure

0 USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 0 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 0 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 0 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 0 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 0 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 0 USD · 1999-01-01 – 1999-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-05-12.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2000-12-31
  • Operating income: 8 of 11 periods available· newest 2000-12-31
  • Net income: 11 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2000-12-31
  • Total assets: 11 of 11 periods available· newest 2003-12-31
  • Total liabilities: 11 of 11 periods available· newest 2003-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 11 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 1,726

    Prior period

    −USD 85,470

    –

    Current period

    −USD 87,196

    –

    Exact inputs and evidence

    -87196 − -85470 = -1726 USD

    -85470 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -87196 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 134

    Prior period

    −USD 86,693

    –

    Current period

    −USD 86,559

    –

    Exact inputs and evidence

    -86559 − -86693 = 134 USD

    -86693 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -86559 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 0
  • Operating costs Derived USD 0
  • Operating income USD 0
  • Tax, interest and other Derived USD 148,009
  • Net income −USD 148,009

Cash

  • Operating cash flow USD 2.2 million
  • Capital expenditure USD 0
  • Free cash flow Derived USD 2.2 million

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net loss: net income was −10% of revenue.
  • 1995 Net loss: net income was −8.3% of revenue.
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 Net loss: net income was −4.4% of revenue.
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3192823076 92533172 Derived 289904 10016875 Derived -9726971 -9775106 Derived
Source
1995 1995-01-01 – 1995-12-31101399697 97272075 Derived 4127622 12531342 Derived -8403720 -3374327 Derived
Source
1996 1996-01-01 – 1996-12-3182363752 80483444 Derived 1880308 -45210449 Derived 47090757 -12841299 Derived
Source
1997 1997-01-01 – 1997-12-3182675018 76545330 Derived 6129688 9754381 Derived -3624693 -5734913 Derived
Source
1998 1998-01-01 – 1998-12-3159492754 55567945 Derived 3924809 -179933930 Derived 183858739 -2001449 Derived
Source
1999 1999-01-01 – 1999-12-310 0 Derived 0 79388 Derived -79388 -2499698 Derived
Source
2000 2000-01-01 – 2000-12-310 0 Derived 0 148009 Derived -148009 2199210 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.109.5M82.1M54.8M27.4M0.0199319972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue89131530
1994Revenue92823076
1995Revenue101399697
1996Revenue82363752
1997Revenue82675018
1998Revenue59492754
1999Revenue0
2000Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%-14%-45%-77%-109%199319972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year4.1%
1995Year over year9.2%
1996Year over year-18.8%
1997Year over year0.4%
1998Year over year-28%
1999Year over year-100%
2000Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.6% 1998
Net margin 309% 1998
Free cash flow margin -3.4% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.335%241%147%53%-42%199319972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin0.9%
1994Operating margin0.3%
1995Operating margin4.1%
1996Operating margin2.3%
1997Operating margin7.4%
1998Operating margin6.6%
1999Operating marginNot reported
2000Operating marginNot reported
1993Net margin-9.8%
1994Net margin-10.5%
1995Net margin-8.3%
1996Net margin57.2%
1997Net margin-4.4%
1998Net margin309%
1999Net marginNot reported
2000Net marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow margin-10.5%
1995Free cash flow margin-3.3%
1996Free cash flow margin-15.6%
1997Free cash flow margin-6.9%
1998Free cash flow margin-3.4%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.2M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.7M13.8M7.8M1.8M-4.1M199319972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flow11563365
1995Operating cash flow18100250
1996Operating cash flow4632835
1997Operating cash flow14131916
1998Operating cash flow10773402
1999Operating cash flow-2499698
2000Operating cash flow2199210

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.2M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4M-959.3K-5.3M-9.7M-14.0M199319972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailableNo source recorded
1994Free cash flow-9775106
1995Free cash flow-3374327
1996Free cash flow-12841299
1997Free cash flow-5734913
1998Free cash flow-2001449
1999Free cash flow-2499698
2000Free cash flow2199210

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

0.2% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.132%99%66%33%0%199319972000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993Liabilities / assets103.4%
1994Liabilities / assets110.9%
1995Liabilities / assets118.2%
1996Liabilities / assets118.5%
1997Liabilities / assets121.9%
1998Liabilities / assets96.5%
1999Liabilities / assets0%
2000Liabilities / assets0.2%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 9.73 million
Exact value

Exact value: -9726971 USD

1994-01-01 – 1994-12-31: -9726971 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.56 million
Exact value

Exact value: 11563365 USD

1994-01-01 – 1994-12-31: 11563365 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.34 million
Exact value

Exact value: 21338471 USD

1994-01-01 – 1994-12-31: 21338471 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.78 million
Calculation and evidence

11563365 − 21338471 USD

Exact free cash flow: -9775106 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 8.4 million
Exact value

Exact value: -8403720 USD

1995-01-01 – 1995-12-31: -8403720 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.1 million
Exact value

Exact value: 18100250 USD

1995-01-01 – 1995-12-31: 18100250 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.47 million
Exact value

Exact value: 21474577 USD

1995-01-01 – 1995-12-31: 21474577 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.37 million
Calculation and evidence

18100250 − 21474577 USD

Exact free cash flow: -3374327 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 47.09 million
Exact value

Exact value: 47090757 USD

1996-01-01 – 1996-12-31: 47090757 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.63 million
Exact value

Exact value: 4632835 USD

1996-01-01 – 1996-12-31: 4632835 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.47 million
Exact value

Exact value: 17474134 USD

1996-01-01 – 1996-12-31: 17474134 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.84 million
Calculation and evidence

4632835 − 17474134 USD

Exact free cash flow: -12841299 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 3.62 million
Exact value

Exact value: -3624693 USD

1997-01-01 – 1997-12-31: -3624693 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.13 million
Exact value

Exact value: 14131916 USD

1997-01-01 – 1997-12-31: 14131916 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.87 million
Exact value

Exact value: 19866829 USD

1997-01-01 – 1997-12-31: 19866829 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.73 million
Calculation and evidence

14131916 − 19866829 USD

Exact free cash flow: -5734913 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 183.86 million
Exact value

Exact value: 183858739 USD

1998-01-01 – 1998-12-31: 183858739 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.77 million
Exact value

Exact value: 10773402 USD

1998-01-01 – 1998-12-31: 10773402 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.77 million
Exact value

Exact value: 12774851 USD

1998-01-01 – 1998-12-31: 12774851 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2 million
Calculation and evidence

10773402 − 12774851 USD

Exact free cash flow: -2001449 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 79,388
Exact value

Exact value: -79388 USD

1999-01-01 – 1999-12-31: -79388 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.5 million
Exact value

Exact value: -2499698 USD

1999-01-01 – 1999-12-31: -2499698 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1999-01-01 – 1999-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.5 million
Calculation and evidence

-2499698 − 0 USD

Exact free cash flow: -2499698 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 148,009
Exact value

Exact value: -148009 USD

2000-01-01 – 2000-12-31: -148009 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.2 million
Exact value

Exact value: 2199210 USD

2000-01-01 – 2000-12-31: 2199210 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2000-01-01 – 2000-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.2 million
Calculation and evidence

2199210 − 0 USD

Exact free cash flow: 2199210 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 154,833
Exact value

Exact value: -154833 USD

2001-01-01 – 2001-12-31: -154833 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 148,333
Exact value

Exact value: -148333 USD

2001-01-01 – 2001-12-31: -148333 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 85,470
Exact value

Exact value: -85470 USD

2002-01-01 – 2002-12-31: -85470 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 86,693
Exact value

Exact value: -86693 USD

2002-01-01 – 2002-12-31: -86693 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 87,196
Exact value

Exact value: -87196 USD

2003-01-01 – 2003-12-31: -87196 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 86,559
Exact value

Exact value: -86559 USD

2003-01-01 – 2003-12-31: -86559 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

44 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000789292, 789292, edgar:789292