Revenue
11.8 million USD
2001-03-31 · USD
Exact inputs and evidence
- Revenue: 11777000 USD Source
23 filing records in this dataset, filed from 1996-05-15 to 2001-05-14. Explore the available filing history and original sources.
11.8 million USD
2001-03-31 · USD
13.48%
2001-03-31 · %
2.04 million USD
2001-03-31 · USD
1.4 million USD
2001-03-31 · USD
730000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
44.3 million USD
2000-04-01 – 2001-03-31
1.28 million USD
2000-04-01 – 2001-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-05-14.
Financial data available through: 2000-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 33.26 million
–
Current period
USD 43.3 million
–
43303000 − 33262000 = 10041000 USD
33262000 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source43303000 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.86 million
–
Current period
USD 1.43 million
–
1433000 − 1861000 = -428000 USD
1861000 USD · 1998-10-01 – 1999-09-30
Inspect prior input Prior source1433000 USD · 1999-10-01 – 2000-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-10-01 – 1995-09-30 | 15523115 | 14466681 Derived | 1056434 | -171608 Derived | 1228042 | -749662 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 22425988 | 21199970 Derived | 1226018 | 630958 Derived | 595060 | -332953 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 24845000 | 23853000 Derived | 992000 | 336000 Derived | 656000 | -1106000 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 28636000 | 25835000 Derived | 2801000 | 1375000 Derived | 1426000 | 783000 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 33262000 | 29980000 Derived | 3282000 | 1421000 Derived | 1861000 | -3344000 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 43303000 | 40193000 Derived | 3110000 | 1677000 Derived | 1433000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 15523115 |
|
| 1996 | Revenue | 22425988 |
|
| 1997 | Revenue | 24845000 |
|
| 1998 | Revenue | 28636000 |
|
| 1999 | Revenue | 33262000 |
|
| 2000 | Revenue | 43303000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 44.5% |
|
| 1997 | Year over year | 10.8% |
|
| 1998 | Year over year | 15.3% |
|
| 1999 | Year over year | 16.2% |
|
| 2000 | Year over year | 30.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 6.8% |
|
| 1996 | Operating margin | 5.5% |
|
| 1997 | Operating margin | 4% |
|
| 1998 | Operating margin | 9.8% |
|
| 1999 | Operating margin | 9.9% |
|
| 2000 | Operating margin | 7.2% |
|
| 1995 | Net margin | 7.9% |
|
| 1996 | Net margin | 2.7% |
|
| 1997 | Net margin | 2.6% |
|
| 1998 | Net margin | 5% |
|
| 1999 | Net margin | 5.6% |
|
| 2000 | Net margin | 3.3% |
|
| 1995 | Free cash flow margin | -4.8% |
|
| 1996 | Free cash flow margin | -1.5% |
|
| 1997 | Free cash flow margin | -4.5% |
|
| 1998 | Free cash flow margin | 2.7% |
|
| 1999 | Free cash flow margin | -10.1% |
|
| 2000 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 381067 |
|
| 1996 | Operating cash flow | 1331829 |
|
| 1997 | Operating cash flow | 817000 |
|
| 1998 | Operating cash flow | 2854000 |
|
| 1999 | Operating cash flow | 2701000 |
|
| 2000 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -749662 |
|
| 1996 | Free cash flow | -332953 |
|
| 1997 | Free cash flow | -1106000 |
|
| 1998 | Free cash flow | 783000 |
|
| 1999 | Free cash flow | -3344000 |
|
| 2000 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 57.5% |
|
| 1996 | Liabilities / assets | 64.4% |
|
| 1997 | Liabilities / assets | 65.2% |
|
| 1998 | Liabilities / assets | Not reported |
|
| 1999 | Liabilities / assets | 65.4% |
|
| 2000 | Liabilities / assets | 62.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.41× |
|
| 1996 | Current assets / current liabilities | 1.31× |
|
| 1997 | Current assets / current liabilities | 1.28× |
|
| 1998-09-30 | Current assets / current liabilities | Not reported |
|
| 1999 | Current assets / current liabilities | 2.37× |
|
| 2000 | Current assets / current liabilities | 4.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-10-01 – 1995-09-30 | USD 1.23 million Exact valueExact value: 1228042 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 381,067 Exact valueExact value: 381067 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.13 million Exact valueExact value: 1130729 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 749,662 Calculation and evidence381067 − 1130729 USD Exact free cash flow: -749662 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | USD 595,060 Exact valueExact value: 595060 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.33 million Exact valueExact value: 1331829 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.66 million Exact valueExact value: 1664782 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 332,953 Calculation and evidence1331829 − 1664782 USD Exact free cash flow: -332953 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | USD 656,000 Exact valueExact value: 656000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 817,000 Exact valueExact value: 817000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.92 million Exact valueExact value: 1923000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.11 million Calculation and evidence817000 − 1923000 USD Exact free cash flow: -1106000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | USD 1.43 million Exact valueExact value: 1426000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.85 million Exact valueExact value: 2854000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.07 million Exact valueExact value: 2071000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 783,000 Calculation and evidence2854000 − 2071000 USD Exact free cash flow: 783000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | USD 1.86 million Exact valueExact value: 1861000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.7 million Exact valueExact value: 2701000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.05 million Exact valueExact value: 6045000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.34 million Calculation and evidence2701000 − 6045000 USD Exact free cash flow: -3344000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | USD 1.43 million Exact valueExact value: 1433000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
23 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000789092, 789092, edgar:789092