INTERWEST HOME MEDICAL INC

EDGAR

23 filing records in this dataset, filed from 1996-05-15 to 2001-05-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

11.8 million USD

2001-03-31 · USD

Exact inputs and evidence

Operating margin

13.48%

2001-03-31 · %

Exact inputs and evidence
  • Operating Income: 1587000 USD Source
  • Revenue: 11777000 USD Source

Operating cash flow

2.04 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2645000 USD Source
  • Operating Cash Flow: 603000 USD Source

Free cash flow

1.4 million USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2645000 USD Source
  • Operating Cash Flow: 603000 USD Source
  • Capital Expenditure: 1611000 USD Source
  • Capital Expenditure: 973000 USD Source
Cash and cash equivalents
730 thousand USD Source
Exact value

730000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

44.3 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Revenue: 10980000 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 43303000 USD · 1999-10-01 – 2000-09-30 Source
  • Revenue: 32348000 USD · 1999-10-01 – 2000-06-30 Source
  • Revenue: 10567000 USD · 2000-10-01 – 2000-12-31 Source
  • Revenue: 11777000 USD · 2001-01-01 – 2001-03-31 Source

Net income

1.28 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Net income: 799000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: 1433000 USD · 1999-10-01 – 2000-09-30 Source
  • Net income: 2298000 USD · 1999-10-01 – 2000-06-30 Source
  • Net income: 570000 USD · 2000-10-01 – 2000-12-31 Source
  • Net income: 775000 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-05-14.

Financial data available through: 2000-09-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2000-09-30
  • Operating income: 6 of 11 periods available· newest 2000-09-30
  • Net income: 6 of 11 periods available· newest 2000-09-30
  • Operating cash flow: 5 of 11 periods available· newest 1999-09-30
  • Capital expenditure: 5 of 11 periods available· newest 1999-09-30
  • Total assets: 5 of 11 periods available· newest 2000-09-30
  • Total liabilities: 6 of 11 periods available· newest 2000-09-30
  • Current assets: 5 of 11 periods available· newest 2000-09-30
  • Current liabilities: 6 of 11 periods available· newest 2000-09-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 2000-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +30.2%

    Prior period

    USD 33.26 million

    –

    Current period

    USD 43.3 million

    –

    Exact inputs and evidence

    43303000 − 33262000 = 10041000 USD

    33262000 USD · 1998-10-01 – 1999-09-30

    Inspect prior input Prior source

    43303000 USD · 1999-10-01 – 2000-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -23%

    Prior period

    USD 1.86 million

    –

    Current period

    USD 1.43 million

    –

    Exact inputs and evidence

    1433000 − 1861000 = -428000 USD

    1861000 USD · 1998-10-01 – 1999-09-30

    Inspect prior input Prior source

    1433000 USD · 1999-10-01 – 2000-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-10-01 – 2000-09-30

  • Revenue USD 43.3 million 100% of revenue
  • Operating costs Derived USD 40.19 million 93% of revenue
  • Operating income USD 3.11 million 7.2% of revenue
  • Tax, interest and other Derived USD 1.68 million 3.9% of revenue
  • Net income USD 1.43 million 3.3% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 95%
  • 1997 96%
  • 1998 90%
  • 1999 90%
  • 2000 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-10-01 – 1995-09-3015523115 14466681 Derived 1056434 -171608 Derived 1228042 -749662 Derived
Source
1996 1995-10-01 – 1996-09-3022425988 21199970 Derived 1226018 630958 Derived 595060 -332953 Derived
Source
1997 1996-10-01 – 1997-09-3024845000 23853000 Derived 992000 336000 Derived 656000 -1106000 Derived
Source
1998 1997-10-01 – 1998-09-3028636000 25835000 Derived 2801000 1375000 Derived 1426000 783000 Derived
Source
1999 1998-10-01 – 1999-09-3033262000 29980000 Derived 3282000 1421000 Derived 1861000 -3344000 Derived
Source
2000 1999-10-01 – 2000-09-3043303000 40193000 Derived 3110000 1677000 Derived 1433000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 43.3M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46.8M35.1M23.4M11.7M0.0199519982000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue15523115
1996Revenue22425988
1997Revenue24845000
1998Revenue28636000
1999Revenue33262000
2000Revenue43303000

Revenue growth

Change in revenue from the same financial period one year earlier.

30.2% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48%36%24%12%0%199519982000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year44.5%
1997Year over year10.8%
1998Year over year15.3%
1999Year over year16.2%
2000Year over year30.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.2% 2000
Net margin 3.3% 2000
Free cash flow margin -10.1% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.5%5.7%-0.1%-5.9%-11.6%199519982000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin6.8%
1996Operating margin5.5%
1997Operating margin4%
1998Operating margin9.8%
1999Operating margin9.9%
2000Operating margin7.2%
1995Net margin7.9%
1996Net margin2.7%
1997Net margin2.6%
1998Net margin5%
1999Net margin5.6%
2000Net margin3.3%
1995Free cash flow margin-4.8%
1996Free cash flow margin-1.5%
1997Free cash flow margin-4.5%
1998Free cash flow margin2.7%
1999Free cash flow margin-10.1%
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.7M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1M2.3M1.5M770.6K0.0199519982000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow381067
1996Operating cash flow1331829
1997Operating cash flow817000
1998Operating cash flow2854000
1999Operating cash flow2701000
2000Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.3M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-83.7K-1.3M-2.5M-3.7M199519982000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-749662
1996Free cash flow-332953
1997Free cash flow-1106000
1998Free cash flow783000
1999Free cash flow-3344000
2000Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

62.2% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71%53%35%18%0%199519982000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets57.5%
1996Liabilities / assets64.4%
1997Liabilities / assets65.2%
1998Liabilities / assetsNot reported
1999Liabilities / assets65.4%
2000Liabilities / assets62.2%

Current assets to current liabilities

Current assets divided by current liabilities.

4.02× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.34×3.25×2.17×1.08×0.00×19951998-09-302000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.41×
1996Current assets / current liabilities1.31×
1997Current assets / current liabilities1.28×
1998-09-30Current assets / current liabilitiesNot reported
1999Current assets / current liabilities2.37×
2000Current assets / current liabilities4.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-10-01 – 1995-09-30
USD 1.23 million
Exact value

Exact value: 1228042 USD

1994-10-01 – 1995-09-30: 1228042 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 381,067
Exact value

Exact value: 381067 USD

1994-10-01 – 1995-09-30: 381067 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.13 million
Exact value

Exact value: 1130729 USD

1994-10-01 – 1995-09-30: 1130729 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 749,662
Calculation and evidence

381067 − 1130729 USD

Exact free cash flow: -749662 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
USD 595,060
Exact value

Exact value: 595060 USD

1995-10-01 – 1996-09-30: 595060 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.33 million
Exact value

Exact value: 1331829 USD

1995-10-01 – 1996-09-30: 1331829 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.66 million
Exact value

Exact value: 1664782 USD

1995-10-01 – 1996-09-30: 1664782 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 332,953
Calculation and evidence

1331829 − 1664782 USD

Exact free cash flow: -332953 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
USD 656,000
Exact value

Exact value: 656000 USD

1996-10-01 – 1997-09-30: 656000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 817,000
Exact value

Exact value: 817000 USD

1996-10-01 – 1997-09-30: 817000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.92 million
Exact value

Exact value: 1923000 USD

1996-10-01 – 1997-09-30: 1923000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.11 million
Calculation and evidence

817000 − 1923000 USD

Exact free cash flow: -1106000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
USD 1.43 million
Exact value

Exact value: 1426000 USD

1997-10-01 – 1998-09-30: 1426000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.85 million
Exact value

Exact value: 2854000 USD

1997-10-01 – 1998-09-30: 2854000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.07 million
Exact value

Exact value: 2071000 USD

1997-10-01 – 1998-09-30: 2071000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 783,000
Calculation and evidence

2854000 − 2071000 USD

Exact free cash flow: 783000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
USD 1.86 million
Exact value

Exact value: 1861000 USD

1998-10-01 – 1999-09-30: 1861000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.7 million
Exact value

Exact value: 2701000 USD

1998-10-01 – 1999-09-30: 2701000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.05 million
Exact value

Exact value: 6045000 USD

1998-10-01 – 1999-09-30: 6045000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.34 million
Calculation and evidence

2701000 − 6045000 USD

Exact free cash flow: -3344000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
USD 1.43 million
Exact value

Exact value: 1433000 USD

1999-10-01 – 2000-09-30: 1433000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000789092, 789092, edgar:789092