Revenue
9.09 million USD
2007-03-31 · USD
Exact inputs and evidence
- Revenue: 9088000 USD Source
56 filing records in this dataset, filed from 1995-08-14 to 2007-08-14. Explore the available filing history and original sources.
29919000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
36.3 million USD
2006-04-01 – 2007-03-31
60.2 million USD
2006-07-01 – 2007-06-30
-21 thousand USD
2006-07-01 – 2007-06-30
3.51 million USD
2006-07-01 – 2007-06-30
-3.53 million USD
2006-07-01 – 2007-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-08-14.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 33.05 million
–
Current period
USD 35.82 million
–
35820000 − 33053000 = 2767000 USD
33053000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source35820000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.46 million
–
Current period
−USD 24.55 million
–
-24553000 − -9455000 = -15098000 USD
-9455000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-24553000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.26 million
–
Current period
USD 4.35 million
–
4354000 − 6257000 = -1903000 USD
6257000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source4354000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.56 million
–
Current period
USD 4.35 million
–
4353000 − 7558000 = -3205000 USD
7558000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source4353000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 25577000 | Unavailable | Unavailable | Unavailable | 606000 | -13598000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 27956000 | Unavailable | Unavailable | Unavailable | -6958000 | 2329000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 28658000 | Unavailable | Unavailable | Unavailable | -6402000 | 4403000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 31015000 | Unavailable | Unavailable | Unavailable | -40000 | 4513000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 33249000 | Unavailable | Unavailable | Unavailable | -2910000 | 1868000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 32471000 | Unavailable | Unavailable | Unavailable | -4573000 | 2716000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 31531000 | Unavailable | Unavailable | Unavailable | -7134000 | 3601000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 30574000 | Unavailable | Unavailable | Unavailable | -9202000 | 2080000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 33053000 | Unavailable | Unavailable | Unavailable | -9455000 | -1301000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 35820000 | Unavailable | Unavailable | Unavailable | -24553000 | 1000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 25577000 |
|
| 1998 | Revenue | 27956000 |
|
| 1999 | Revenue | 28658000 |
|
| 2000 | Revenue | 31015000 |
|
| 2001 | Revenue | 33249000 |
|
| 2002 | Revenue | 32471000 |
|
| 2003 | Revenue | 31531000 |
|
| 2004 | Revenue | 30574000 |
|
| 2005 | Revenue | 33053000 |
|
| 2006 | Revenue | 35820000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 2.3% |
|
| 1998 | Year over year | 9.3% |
|
| 1999 | Year over year | 2.5% |
|
| 2000 | Year over year | 8.2% |
|
| 2001 | Year over year | 7.2% |
|
| 2002 | Year over year | -2.3% |
|
| 2003 | Year over year | -2.9% |
|
| 2004 | Year over year | -3% |
|
| 2005 | Year over year | 8.1% |
|
| 2006 | Year over year | 8.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 1997 | Net margin | 2.4% |
|
| 1998 | Net margin | -24.9% |
|
| 1999 | Net margin | -22.3% |
|
| 2000 | Net margin | -0.1% |
|
| 2001 | Net margin | -8.8% |
|
| 2002 | Net margin | -14.1% |
|
| 2003 | Net margin | -22.6% |
|
| 2004 | Net margin | -30.1% |
|
| 2005 | Net margin | -28.6% |
|
| 2006 | Net margin | -68.5% |
|
| 1997 | Free cash flow margin | -53.2% |
|
| 1998 | Free cash flow margin | 8.3% |
|
| 1999 | Free cash flow margin | 15.4% |
|
| 2000 | Free cash flow margin | 14.6% |
|
| 2001 | Free cash flow margin | 5.6% |
|
| 2002 | Free cash flow margin | 8.4% |
|
| 2003 | Free cash flow margin | 11.4% |
|
| 2004 | Free cash flow margin | 6.8% |
|
| 2005 | Free cash flow margin | -3.9% |
|
| 2006 | Free cash flow margin | 0% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -11301000 |
|
| 1998 | Operating cash flow | 5545000 |
|
| 1999 | Operating cash flow | 6260000 |
|
| 2000 | Operating cash flow | 8632000 |
|
| 2001 | Operating cash flow | 7958000 |
|
| 2002 | Operating cash flow | 6903000 |
|
| 2003 | Operating cash flow | 6387000 |
|
| 2004 | Operating cash flow | 5003000 |
|
| 2005 | Operating cash flow | 6257000 |
|
| 2006 | Operating cash flow | 4354000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -13598000 |
|
| 1998 | Free cash flow | 2329000 |
|
| 1999 | Free cash flow | 4403000 |
|
| 2000 | Free cash flow | 4513000 |
|
| 2001 | Free cash flow | 1868000 |
|
| 2002 | Free cash flow | 2716000 |
|
| 2003 | Free cash flow | 3601000 |
|
| 2004 | Free cash flow | 2080000 |
|
| 2005 | Free cash flow | -1301000 |
|
| 2006 | Free cash flow | 1000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2001-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2002-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2003-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2004-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2005-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2006-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2006-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 606,000 Exact valueExact value: 606000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.3 million Exact valueExact value: -11301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.3 million Exact valueExact value: 2297000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.6 million Calculation and evidence-11301000 − 2297000 USD Exact free cash flow: -13598000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 6.96 million Exact valueExact value: -6958000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.55 million Exact valueExact value: 5545000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.22 million Exact valueExact value: 3216000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.33 million Calculation and evidence5545000 − 3216000 USD Exact free cash flow: 2329000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 6.4 million Exact valueExact value: -6402000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.26 million Exact valueExact value: 6260000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.86 million Exact valueExact value: 1857000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.4 million Calculation and evidence6260000 − 1857000 USD Exact free cash flow: 4403000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 40,000 Exact valueExact value: -40000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.63 million Exact valueExact value: 8632000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.12 million Exact valueExact value: 4119000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.51 million Calculation and evidence8632000 − 4119000 USD Exact free cash flow: 4513000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 2.91 million Exact valueExact value: -2910000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.96 million Exact valueExact value: 7958000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.09 million Exact valueExact value: 6090000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.87 million Calculation and evidence7958000 − 6090000 USD Exact free cash flow: 1868000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 4.57 million Exact valueExact value: -4573000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.9 million Exact valueExact value: 6903000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.19 million Exact valueExact value: 4187000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.72 million Calculation and evidence6903000 − 4187000 USD Exact free cash flow: 2716000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 7.13 million Exact valueExact value: -7134000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.39 million Exact valueExact value: 6387000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.79 million Exact valueExact value: 2786000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.6 million Calculation and evidence6387000 − 2786000 USD Exact free cash flow: 3601000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 9.2 million Exact valueExact value: -9202000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5 million Exact valueExact value: 5003000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.92 million Exact valueExact value: 2923000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.08 million Calculation and evidence5003000 − 2923000 USD Exact free cash flow: 2080000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 9.46 million Exact valueExact value: -9455000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.26 million Exact valueExact value: 6257000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.56 million Exact valueExact value: 7558000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.3 million Calculation and evidence6257000 − 7558000 USD Exact free cash flow: -1301000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 24.55 million Exact valueExact value: -24553000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.35 million Exact valueExact value: 4354000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.35 million Exact valueExact value: 4353000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,000 Calculation and evidence4354000 − 4353000 USD Exact free cash flow: 1000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
56 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000789089, 789089, edgar:789089