Revenue
907 million USD
2013 Q4 · USD
88 filing records in this dataset, filed from 1994-03-28 to 2014-04-29. Reported financial figures are available; chart coverage varies by period.
907 million USD
2013 Q4 · USD
14.88%
2013 Q4 · %
310 million USD
2013 Q4 · USD
274 million USD
2013 Q4 · USD
277200000 USD
2024500000 USD
163600000 shares
2.19% · 3.5 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-04-29.
Financial data available through: 2013-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.06 billion
–
Current period
USD 3.15 billion
–
3148400000 − 3063900000 = 84500000 USD
3063900000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source3148400000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 385.2 million
–
Current period
USD 362.5 million
–
362500000 − 385200000 = -22700000 USD
385200000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source362500000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 378.2 million
–
Current period
USD 423.8 million
–
423800000 − 378200000 = 45600000 USD
378200000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source423800000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 136.5 million
–
Current period
USD 128.5 million
–
128500000 − 136500000 = -8000000 USD
136500000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source128500000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | 6145200000 | 5120600000 Derived | 1024600000 | 240800000 Derived | 783800000 | 550200000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 6891000000 | 5739700000 Derived | 1151300000 | 530200000 Derived | 621100000 | 580800000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 8521000000 | 7073100000 Derived | 1447900000 | 617800000 Derived | 830100000 | 716700000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 8563100000 | 7186800000 Derived | 1376300000 | 613700000 Derived | 762600000 | 698200000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 7608900000 | 7463300000 Derived | 145600000 | -165500000 Derived | 311100000 | 641300000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 6694700000 | 6189500000 Derived | 505200000 | 262400000 Derived | 242800000 | 708800000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 2665900000 | 2209700000 Derived | 456200000 | -31400000 Derived | 487600000 | 547600000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 2859600000 | 2474000000 Derived | 385600000 | -517100000 Derived | 902700000 | 236000000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 3063900000 | 2490400000 Derived | 573500000 | 188300000 Derived | 385200000 | 241700000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 3148400000 | 2531300000 Derived | 617100000 | 254600000 Derived | 362500000 | 295300000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 6145200000 |
|
| 2005 | Revenue | 6891000000 |
|
| 2006 | Revenue | 8521000000 |
|
| 2007 | Revenue | 8563100000 |
|
| 2008 | Revenue | 7608900000 |
|
| 2009 | Revenue | 6694700000 |
|
| 2010 | Revenue | 2665900000 |
|
| 2011 | Revenue | 2859600000 |
|
| 2012 | Revenue | 3063900000 |
|
| 2013 | Revenue | 3148400000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | 20.2% |
|
| 2005 | Year over year | 12.1% |
|
| 2006 | Year over year | 23.7% |
|
| 2007 | Year over year | 0.5% |
|
| 2008 | Year over year | -11.1% |
|
| 2009 | Year over year | -12% |
|
| 2010 | Year over year | -60.2% |
|
| 2011 | Year over year | 7.3% |
|
| 2012 | Year over year | 7.1% |
|
| 2013 | Year over year | 2.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Operating margin | 16.7% |
|
| 2005 | Operating margin | 16.7% |
|
| 2006 | Operating margin | 17% |
|
| 2007 | Operating margin | 16.1% |
|
| 2008 | Operating margin | 1.9% |
|
| 2009 | Operating margin | 7.5% |
|
| 2010 | Operating margin | 17.1% |
|
| 2011 | Operating margin | 13.5% |
|
| 2012 | Operating margin | 18.7% |
|
| 2013 | Operating margin | 19.6% |
|
| 2004 | Net margin | 12.8% |
|
| 2005 | Net margin | 9% |
|
| 2006 | Net margin | 9.7% |
|
| 2007 | Net margin | 8.9% |
|
| 2008 | Net margin | 4.1% |
|
| 2009 | Net margin | 3.6% |
|
| 2010 | Net margin | 18.3% |
|
| 2011 | Net margin | 31.6% |
|
| 2012 | Net margin | 12.6% |
|
| 2013 | Net margin | 11.5% |
|
| 2004 | Free cash flow margin | 9% |
|
| 2005 | Free cash flow margin | 8.4% |
|
| 2006 | Free cash flow margin | 8.4% |
|
| 2007 | Free cash flow margin | 8.2% |
|
| 2008 | Free cash flow margin | 8.4% |
|
| 2009 | Free cash flow margin | 10.6% |
|
| 2010 | Free cash flow margin | 20.5% |
|
| 2011 | Free cash flow margin | 8.3% |
|
| 2012 | Free cash flow margin | 7.9% |
|
| 2013 | Free cash flow margin | 9.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | 791900000 |
|
| 2005 | Operating cash flow | 802700000 |
|
| 2006 | Operating cash flow | 982700000 |
|
| 2007 | Operating cash flow | 965300000 |
|
| 2008 | Operating cash flow | 817600000 |
|
| 2009 | Operating cash flow | 866300000 |
|
| 2010 | Operating cash flow | 770600000 |
|
| 2011 | Operating cash flow | 454500000 |
|
| 2012 | Operating cash flow | 378200000 |
|
| 2013 | Operating cash flow | 423800000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | 550200000 |
|
| 2005 | Free cash flow | 580800000 |
|
| 2006 | Free cash flow | 716700000 |
|
| 2007 | Free cash flow | 698200000 |
|
| 2008 | Free cash flow | 641300000 |
|
| 2009 | Free cash flow | 708800000 |
|
| 2010 | Free cash flow | 547600000 |
|
| 2011 | Free cash flow | 236000000 |
|
| 2012 | Free cash flow | 241700000 |
|
| 2013 | Free cash flow | 295300000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Liabilities / assets | 55.7% |
|
| 2005 | Liabilities / assets | 69.5% |
|
| 2006 | Liabilities / assets | 64% |
|
| 2007 | Liabilities / assets | 55.3% |
|
| 2008 | Liabilities / assets | 61.1% |
|
| 2009 | Liabilities / assets | 58.7% |
|
| 2010-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2011 | Liabilities / assets | 45.3% |
|
| 2012 | Liabilities / assets | 46.9% |
|
| 2013 | Liabilities / assets | 40.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Current assets / current liabilities | 1.3× |
|
| 2005 | Current assets / current liabilities | 1.13× |
|
| 2006 | Current assets / current liabilities | 1.56× |
|
| 2007 | Current assets / current liabilities | 1.81× |
|
| 2008 | Current assets / current liabilities | 2.91× |
|
| 2009 | Current assets / current liabilities | 2.65× |
|
| 2010-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2011 | Current assets / current liabilities | 3.21× |
|
| 2012 | Current assets / current liabilities | 2.32× |
|
| 2013 | Current assets / current liabilities | 4.09× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | USD 783.8 million Exact valueExact value: 783800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 791.9 million Exact valueExact value: 791900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 241.7 million Exact valueExact value: 241700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 550.2 million Calculation and evidence791900000 − 241700000 USD Exact free cash flow: 550200000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 621.1 million Exact valueExact value: 621100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 802.7 million Exact valueExact value: 802700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 221.9 million Exact valueExact value: 221900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 580.8 million Calculation and evidence802700000 − 221900000 USD Exact free cash flow: 580800000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 830.1 million Exact valueExact value: 830100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 982.7 million Exact valueExact value: 982700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 266 million Exact valueExact value: 266000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 716.7 million Calculation and evidence982700000 − 266000000 USD Exact free cash flow: 716700000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 762.6 million Exact valueExact value: 762600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 965.3 million Exact valueExact value: 965300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 267.1 million Exact valueExact value: 267100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 698.2 million Calculation and evidence965300000 − 267100000 USD Exact free cash flow: 698200000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 311.1 million Exact valueExact value: 311100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 817.6 million Exact valueExact value: 817600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 176.3 million Exact valueExact value: 176300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 641.3 million Calculation and evidence817600000 − 176300000 USD Exact free cash flow: 641300000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 242.8 million Exact valueExact value: 242800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 866.3 million Exact valueExact value: 866300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 157.5 million Exact valueExact value: 157500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 708.8 million Calculation and evidence866300000 − 157500000 USD Exact free cash flow: 708800000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 487.6 million Exact valueExact value: 487600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 770.6 million Exact valueExact value: 770600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 223 million Exact valueExact value: 223000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 547.6 million Calculation and evidence770600000 − 223000000 USD Exact free cash flow: 547600000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 902.7 million Exact valueExact value: 902700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 454.5 million Exact valueExact value: 454500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 218.5 million Exact valueExact value: 218500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 236 million Calculation and evidence454500000 − 218500000 USD Exact free cash flow: 236000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 385.2 million Exact valueExact value: 385200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 378.2 million Exact valueExact value: 378200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 136.5 million Exact valueExact value: 136500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 241.7 million Calculation and evidence378200000 − 136500000 USD Exact free cash flow: 241700000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | USD 362.5 million Exact valueExact value: 362500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 423.8 million Exact valueExact value: 423800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 128.5 million Exact valueExact value: 128500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 295.3 million Calculation and evidence423800000 − 128500000 USD Exact free cash flow: 295300000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
88 filings · 2,729 latest values · 2,729 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000789073, 789073, BEAM, edgar:789073
Also known as AMERICAN BRANDS INC /DE/, BEAM INC, Beam Suntory Inc., FORTUNE BRANDS INC