Revenue
20.6 million USD
2027 Q1 · USD
Exact inputs and evidence
- Revenue: 20560000 USD Source
Annual consolidated revenue for 2026: about USD 77.55M, using the latest reported figures. The previous period, 2025, was about USD 66.59M.
11759000 USD
17513000 USD
3203334 shares
-1.80% · -58.7 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
79.6 million USD
2025-10-01 – 2026-09-30
12 million USD
2025-10-01 – 2026-09-30
11.4 million USD
2025-10-01 – 2026-09-30
731 thousand USD
2025-10-01 – 2026-09-30
10.7 million USD
2025-10-01 – 2026-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-30.
Financial data available through: 2026-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 66.59 million
–
Current period
USD 77.55 million
–
77548000 − 66593000 = 10955000 USD
66593000 USD · 2024-07-01 – 2025-06-30
Inspect prior input Prior source77548000 USD · 2025-07-01 – 2026-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.98 million
–
Current period
USD 13.66 million
–
13662000 − 8978000 = 4684000 USD
8978000 USD · 2024-07-01 – 2025-06-30
Inspect prior input Prior source13662000 USD · 2025-07-01 – 2026-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.68 million
–
Current period
USD 7.24 million
–
7242000 − -1682000 = 8924000 USD
-1682000 USD · 2024-07-01 – 2025-06-30
Inspect prior input Prior source7242000 USD · 2025-07-01 – 2026-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.25 million
–
Current period
USD 483,000
–
483000 − 1246000 = -763000 USD
1246000 USD · 2024-07-01 – 2025-06-30
Inspect prior input Prior source483000 USD · 2025-07-01 – 2026-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2017 2016-07-01 – 2017-06-30 | 21943000 | 19206000 Derived | 2737000 | -2347000 Derived | 5084000 | Unavailable | Source
|
| 2018 2017-07-01 – 2018-06-30 | 22465000 | 20073000 Derived | 2392000 | 771000 Derived | 1621000 | Unavailable | Source
|
| 2019 2018-07-01 – 2019-06-30 | 27172000 | 22174000 Derived | 4998000 | 850000 Derived | 4148000 | 1939000 Derived | Source
|
| 2020 2019-07-01 – 2020-06-30 | 34834000 | 27768000 Derived | 7066000 | 954000 Derived | 6112000 | 4426000 Derived | Source
|
| 2021 2020-07-01 – 2021-06-30 | 38029000 | 33504000 Derived | 4525000 | -1645000 Derived | 6170000 | -3847000 Derived | Source
|
| 2022 2021-07-01 – 2022-06-30 | 42041000 | 36918000 Derived | 5123000 | 551000 Derived | 4572000 | -2485000 Derived | Source
|
| 2023 2022-07-01 – 2023-06-30 | 46087000 | 40325000 Derived | 5762000 | -1312000 Derived | 7074000 | Unavailable | Source
|
| 2024 2023-07-01 – 2024-06-30 | 53844000 | 46671000 Derived | 7173000 | 5046000 Derived | 2127000 | Unavailable | Source
|
| 2025 2024-07-01 – 2025-06-30 | 66593000 | 55904000 Derived | 10689000 | 1711000 Derived | 8978000 | -2928000 Derived | Source
|
| 2026 2025-07-01 – 2026-06-30 | 77548000 | 64557000 Derived | 12991000 | -671000 Derived | 13662000 | 6759000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Revenue | 21943000 |
|
| 2018 | Revenue | 22465000 |
|
| 2019 | Revenue | 27172000 |
|
| 2020 | Revenue | 34834000 |
|
| 2021 | Revenue | 38029000 |
|
| 2022 | Revenue | 42041000 |
|
| 2023 | Revenue | 46087000 |
|
| 2024 | Revenue | 53844000 |
|
| 2025 | Revenue | 66593000 |
|
| 2026 | Revenue | 77548000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Year over year | 14.4% |
|
| 2018 | Year over year | 2.4% |
|
| 2019 | Year over year | 21% |
|
| 2020 | Year over year | 28.2% |
|
| 2021 | Year over year | 9.2% |
|
| 2022 | Year over year | 10.5% |
|
| 2023 | Year over year | 9.6% |
|
| 2024 | Year over year | 16.8% |
|
| 2025 | Year over year | 23.7% |
|
| 2026 | Year over year | 16.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Operating margin | 12.5% |
|
| 2018 | Operating margin | 10.6% |
|
| 2019 | Operating margin | 18.4% |
|
| 2020 | Operating margin | 20.3% |
|
| 2021 | Operating margin | 11.9% |
|
| 2022 | Operating margin | 12.2% |
|
| 2023 | Operating margin | 12.5% |
|
| 2024 | Operating margin | 13.3% |
|
| 2025 | Operating margin | 16.1% |
|
| 2026 | Operating margin | 16.8% |
|
| 2017 | Net margin | 23.2% |
|
| 2018 | Net margin | 7.2% |
|
| 2019 | Net margin | 15.3% |
|
| 2020 | Net margin | 17.5% |
|
| 2021 | Net margin | 16.2% |
|
| 2022 | Net margin | 10.9% |
|
| 2023 | Net margin | 15.3% |
|
| 2024 | Net margin | 4% |
|
| 2025 | Net margin | 13.5% |
|
| 2026 | Net margin | 17.6% |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | Not reported |
|
| 2019 | Free cash flow margin | 7.1% |
|
| 2020 | Free cash flow margin | 12.7% |
|
| 2021 | Free cash flow margin | -10.1% |
|
| 2022 | Free cash flow margin | -5.9% |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
| 2025 | Free cash flow margin | -4.4% |
|
| 2026 | Free cash flow margin | 8.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Operating cash flow | 3235000 |
|
| 2018 | Operating cash flow | 3096000 |
|
| 2019 | Operating cash flow | 3326000 |
|
| 2020 | Operating cash flow | 4945000 |
|
| 2021 | Operating cash flow | -2078000 |
|
| 2022 | Operating cash flow | -847000 |
|
| 2023 | Operating cash flow | 5462000 |
|
| 2024 | Operating cash flow | 6224000 |
|
| 2025 | Operating cash flow | -1682000 |
|
| 2026 | Operating cash flow | 7242000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Free cash flow | Unavailable |
|
| 2018 | Free cash flow | Unavailable |
|
| 2019 | Free cash flow | 1939000 |
|
| 2020 | Free cash flow | 4426000 |
|
| 2021 | Free cash flow | -3847000 |
|
| 2022 | Free cash flow | -2485000 |
|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | Unavailable |
|
| 2025 | Free cash flow | -2928000 |
|
| 2026 | Free cash flow | 6759000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Liabilities / assets | 16.2% |
|
| 2018 | Liabilities / assets | 13.3% |
|
| 2019 | Liabilities / assets | 33.4% |
|
| 2020 | Liabilities / assets | 38.8% |
|
| 2021 | Liabilities / assets | 50.2% |
|
| 2022 | Liabilities / assets | 48.2% |
|
| 2023 | Liabilities / assets | 39% |
|
| 2024 | Liabilities / assets | 41.2% |
|
| 2025 | Liabilities / assets | 40.1% |
|
| 2026 | Liabilities / assets | 36.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Current assets / current liabilities | 4.76× |
|
| 2018 | Current assets / current liabilities | 6.72× |
|
| 2019 | Current assets / current liabilities | 4.88× |
|
| 2020 | Current assets / current liabilities | 4.34× |
|
| 2021 | Current assets / current liabilities | 3.99× |
|
| 2022 | Current assets / current liabilities | 2.74× |
|
| 2023 | Current assets / current liabilities | 3.2× |
|
| 2024 | Current assets / current liabilities | 2.84× |
|
| 2025 | Current assets / current liabilities | 3.23× |
|
| 2026 | Current assets / current liabilities | 4.1× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2017 2016-07-01 – 2017-06-30 | USD 5.08 million Exact valueExact value: 5084000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.24 million Exact valueExact value: 3235000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2017-07-01 – 2018-06-30 | USD 1.62 million Exact valueExact value: 1621000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.1 million Exact valueExact value: 3096000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2019 2018-07-01 – 2019-06-30 | USD 4.15 million Exact valueExact value: 4148000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.33 million Exact valueExact value: 3326000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.39 million Exact valueExact value: 1387000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.94 million Calculation and evidence3326000 − 1387000 USD Exact free cash flow: 1939000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2019-07-01 – 2020-06-30 | USD 6.11 million Exact valueExact value: 6112000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.95 million Exact valueExact value: 4945000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 519,000 Exact valueExact value: 519000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.43 million Calculation and evidence4945000 − 519000 USD Exact free cash flow: 4426000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2020-07-01 – 2021-06-30 | USD 6.17 million Exact valueExact value: 6170000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.08 million Exact valueExact value: -2078000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.77 million Exact valueExact value: 1769000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.85 million Calculation and evidence-2078000 − 1769000 USD Exact free cash flow: -3847000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-07-01 – 2022-06-30 | USD 4.57 million Exact valueExact value: 4572000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 847,000 Exact valueExact value: -847000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.64 million Exact valueExact value: 1638000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.49 million Calculation and evidence-847000 − 1638000 USD Exact free cash flow: -2485000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2022-07-01 – 2023-06-30 | USD 7.07 million Exact valueExact value: 7074000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.46 million Exact valueExact value: 5462000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2023-07-01 – 2024-06-30 | USD 2.13 million Exact valueExact value: 2127000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.22 million Exact valueExact value: 6224000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2025 2024-07-01 – 2025-06-30 | USD 8.98 million Exact valueExact value: 8978000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.68 million Exact valueExact value: -1682000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.25 million Exact valueExact value: 1246000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.93 million Calculation and evidence-1682000 − 1246000 USD Exact free cash flow: -2928000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2026 2025-07-01 – 2026-06-30 | USD 13.66 million Exact valueExact value: 13662000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.24 million Exact valueExact value: 7242000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 483,000 Exact valueExact value: 483000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.76 million Calculation and evidence7242000 − 483000 USD Exact free cash flow: 6759000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
160 filings · 5,235 latest values · 5,237 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000788920, 788920, PDEX, edgar:788920, pdex
Also known as PRO DEX INC, PRO-DEX, INC, PRO-DEX, INC.