CNL INCOME FUND LTD

EDGAR

40 filing records in this dataset, filed from 1995-11-14 to 2004-11-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

129 thousand USD

2004-09-30 · USD

Exact inputs and evidence

Net margin

33.8%

2004-09-30 · %

Exact inputs and evidence

Operating cash flow

131 thousand USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 324160 USD Source
  • Operating Cash Flow: 193236 USD Source
Cash and cash equivalents
626 thousand USD Source
Exact value

626193 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

199 thousand USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Net income: 337515 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: 268696 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: 54267 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: 32424 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: 43505 USD · 2004-07-01 – 2004-09-30 Source

Operating cash flow

455 thousand USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Operating cash flow: 490794 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 360381 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 107404 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 193236 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: 107404 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 324160 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 193236 USD · 2004-01-01 – 2004-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-11-15.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2003-12-31
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2003-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 10 of 11 periods available· newest 2003-12-31
  • Total liabilities: 10 of 11 periods available· newest 2003-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 11 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5.5%

    Prior period

    USD 473,348

    –

    Current period

    USD 447,305

    –

    Exact inputs and evidence

    447305 − 473348 = -26043 USD

    473348 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    447305 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -65.4%

    Prior period

    USD 975,172

    –

    Current period

    USD 337,515

    –

    Exact inputs and evidence

    337515 − 975172 = -637657 USD

    975172 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    337515 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -15.9%

    Prior period

    USD 583,258

    –

    Current period

    USD 490,794

    –

    Exact inputs and evidence

    490794 − 583258 = -92464 USD

    583258 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    490794 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 447,305 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 337,515 75% of revenue

Cash

  • Operating cash flow USD 490,794 110% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-311246711 UnavailableUnavailableUnavailable1208576 Unavailable
Source
1995 1995-01-01 – 1995-12-311177593 UnavailableUnavailableUnavailable962102 Unavailable
Source
1996 1996-01-01 – 1996-12-311273232 UnavailableUnavailableUnavailable1083109 Unavailable
Source
1997 1997-01-01 – 1997-12-311082858 UnavailableUnavailableUnavailable1248757 Unavailable
Source
1998 1998-01-01 – 1998-12-311058572 UnavailableUnavailableUnavailable1001437 Unavailable
Source
1999 1999-01-01 – 1999-12-311074401 UnavailableUnavailableUnavailable1075771 Unavailable
Source
2000 2000-01-01 – 2000-12-311008359 UnavailableUnavailableUnavailable1112519 Unavailable
Source
2001 2001-01-01 – 2001-12-31664900 UnavailableUnavailableUnavailable626317 Unavailable
Source
2002 2002-01-01 – 2002-12-31473348 UnavailableUnavailableUnavailable975172 Unavailable
Source
2003 2003-01-01 – 2003-12-31447305 UnavailableUnavailableUnavailable337515 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 447.3K 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M1.0M687.5K343.8K0.0199419992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue1246711
1995Revenue1177593
1996Revenue1273232
1997Revenue1082858
1998Revenue1058572
1999Revenue1074401
2000Revenue1008359
2001Revenue664900
2002Revenue473348
2003Revenue447305

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.5% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11%-1%-13%-25%-37%199419992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over year-4%
1995Year over year-5.5%
1996Year over year8.1%
1997Year over year-15%
1998Year over year-2.2%
1999Year over year1.5%
2000Year over year-6.1%
2001Year over year-34.1%
2002Year over year-28.8%
2003Year over year-5.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 75.5% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.222%167%111%56%0%1994-12-311999-12-312003-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
1994Net margin96.9%
1995Net margin81.7%
1996Net margin85.1%
1997Net margin115.3%
1998Net margin94.6%
1999Net margin100.1%
2000Net margin110.3%
2001Net margin94.2%
2002Net margin206%
2003Net margin75.5%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 490.8K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M1.1M711.1K355.5K0.0199419992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow1279201
1995Operating cash flow1182514
1996Operating cash flow1132688
1997Operating cash flow1316816
1998Operating cash flow1033789
1999Operating cash flow1043124
2000Operating cash flow881410
2001Operating cash flow831136
2002Operating cash flow583258
2003Operating cash flow490794

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

7.4% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.2%9.9%6.6%3.3%0.0%199419992003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994Liabilities / assets12.2%
1995Liabilities / assets4.6%
1996Liabilities / assets4.6%
1997Liabilities / assets5%
1998Liabilities / assets5%
1999Liabilities / assets5.6%
2000Liabilities / assets5.1%
2001Liabilities / assets5.8%
2002Liabilities / assets6.8%
2003Liabilities / assets7.4%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 1.21 million
Exact value

Exact value: 1208576 USD

1994-01-01 – 1994-12-31: 1208576 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.28 million
Exact value

Exact value: 1279201 USD

1994-01-01 – 1994-12-31: 1279201 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 962,102
Exact value

Exact value: 962102 USD

1995-01-01 – 1995-12-31: 962102 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.18 million
Exact value

Exact value: 1182514 USD

1995-01-01 – 1995-12-31: 1182514 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 1.08 million
Exact value

Exact value: 1083109 USD

1996-01-01 – 1996-12-31: 1083109 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.13 million
Exact value

Exact value: 1132688 USD

1996-01-01 – 1996-12-31: 1132688 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 1.25 million
Exact value

Exact value: 1248757 USD

1997-01-01 – 1997-12-31: 1248757 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.32 million
Exact value

Exact value: 1316816 USD

1997-01-01 – 1997-12-31: 1316816 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 1 million
Exact value

Exact value: 1001437 USD

1998-01-01 – 1998-12-31: 1001437 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.03 million
Exact value

Exact value: 1033789 USD

1998-01-01 – 1998-12-31: 1033789 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 1.08 million
Exact value

Exact value: 1075771 USD

1999-01-01 – 1999-12-31: 1075771 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.04 million
Exact value

Exact value: 1043124 USD

1999-01-01 – 1999-12-31: 1043124 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 1.11 million
Exact value

Exact value: 1112519 USD

2000-01-01 – 2000-12-31: 1112519 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 881,410
Exact value

Exact value: 881410 USD

2000-01-01 – 2000-12-31: 881410 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 626,317
Exact value

Exact value: 626317 USD

2001-01-01 – 2001-12-31: 626317 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 831,136
Exact value

Exact value: 831136 USD

2001-01-01 – 2001-12-31: 831136 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 975,172
Exact value

Exact value: 975172 USD

2002-01-01 – 2002-12-31: 975172 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 583,258
Exact value

Exact value: 583258 USD

2002-01-01 – 2002-12-31: 583258 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 337,515
Exact value

Exact value: 337515 USD

2003-01-01 – 2003-12-31: 337515 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 490,794
Exact value

Exact value: 490794 USD

2003-01-01 – 2003-12-31: 490794 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

40 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000788338, 788338, edgar:788338