Revenue
129 thousand USD
2004-09-30 · USD
Exact inputs and evidence
- Revenue: 128701 USD Source
40 filing records in this dataset, filed from 1995-11-14 to 2004-11-15. Explore the available filing history and original sources.
129 thousand USD
2004-09-30 · USD
33.8%
2004-09-30 · %
131 thousand USD
2004-09-30 · USD
626193 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
199 thousand USD
2003-10-01 – 2004-09-30
455 thousand USD
2003-10-01 – 2004-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-11-15.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 473,348
–
Current period
USD 447,305
–
447305 − 473348 = -26043 USD
473348 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source447305 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 975,172
–
Current period
USD 337,515
–
337515 − 975172 = -637657 USD
975172 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source337515 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 583,258
–
Current period
USD 490,794
–
490794 − 583258 = -92464 USD
583258 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source490794 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 1246711 | Unavailable | Unavailable | Unavailable | 1208576 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 1177593 | Unavailable | Unavailable | Unavailable | 962102 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 1273232 | Unavailable | Unavailable | Unavailable | 1083109 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 1082858 | Unavailable | Unavailable | Unavailable | 1248757 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 1058572 | Unavailable | Unavailable | Unavailable | 1001437 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 1074401 | Unavailable | Unavailable | Unavailable | 1075771 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1008359 | Unavailable | Unavailable | Unavailable | 1112519 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 664900 | Unavailable | Unavailable | Unavailable | 626317 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 473348 | Unavailable | Unavailable | Unavailable | 975172 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 447305 | Unavailable | Unavailable | Unavailable | 337515 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 1246711 |
|
| 1995 | Revenue | 1177593 |
|
| 1996 | Revenue | 1273232 |
|
| 1997 | Revenue | 1082858 |
|
| 1998 | Revenue | 1058572 |
|
| 1999 | Revenue | 1074401 |
|
| 2000 | Revenue | 1008359 |
|
| 2001 | Revenue | 664900 |
|
| 2002 | Revenue | 473348 |
|
| 2003 | Revenue | 447305 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | -4% |
|
| 1995 | Year over year | -5.5% |
|
| 1996 | Year over year | 8.1% |
|
| 1997 | Year over year | -15% |
|
| 1998 | Year over year | -2.2% |
|
| 1999 | Year over year | 1.5% |
|
| 2000 | Year over year | -6.1% |
|
| 2001 | Year over year | -34.1% |
|
| 2002 | Year over year | -28.8% |
|
| 2003 | Year over year | -5.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 1994 | Net margin | 96.9% |
|
| 1995 | Net margin | 81.7% |
|
| 1996 | Net margin | 85.1% |
|
| 1997 | Net margin | 115.3% |
|
| 1998 | Net margin | 94.6% |
|
| 1999 | Net margin | 100.1% |
|
| 2000 | Net margin | 110.3% |
|
| 2001 | Net margin | 94.2% |
|
| 2002 | Net margin | 206% |
|
| 2003 | Net margin | 75.5% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 1279201 |
|
| 1995 | Operating cash flow | 1182514 |
|
| 1996 | Operating cash flow | 1132688 |
|
| 1997 | Operating cash flow | 1316816 |
|
| 1998 | Operating cash flow | 1033789 |
|
| 1999 | Operating cash flow | 1043124 |
|
| 2000 | Operating cash flow | 881410 |
|
| 2001 | Operating cash flow | 831136 |
|
| 2002 | Operating cash flow | 583258 |
|
| 2003 | Operating cash flow | 490794 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Liabilities / assets | 12.2% |
|
| 1995 | Liabilities / assets | 4.6% |
|
| 1996 | Liabilities / assets | 4.6% |
|
| 1997 | Liabilities / assets | 5% |
|
| 1998 | Liabilities / assets | 5% |
|
| 1999 | Liabilities / assets | 5.6% |
|
| 2000 | Liabilities / assets | 5.1% |
|
| 2001 | Liabilities / assets | 5.8% |
|
| 2002 | Liabilities / assets | 6.8% |
|
| 2003 | Liabilities / assets | 7.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 1.21 million Exact valueExact value: 1208576 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.28 million Exact valueExact value: 1279201 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | USD 962,102 Exact valueExact value: 962102 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.18 million Exact valueExact value: 1182514 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | USD 1.08 million Exact valueExact value: 1083109 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.13 million Exact valueExact value: 1132688 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 1.25 million Exact valueExact value: 1248757 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.32 million Exact valueExact value: 1316816 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 1 million Exact valueExact value: 1001437 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.03 million Exact valueExact value: 1033789 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 1.08 million Exact valueExact value: 1075771 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.04 million Exact valueExact value: 1043124 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 1.11 million Exact valueExact value: 1112519 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 881,410 Exact valueExact value: 881410 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 626,317 Exact valueExact value: 626317 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 831,136 Exact valueExact value: 831136 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 975,172 Exact valueExact value: 975172 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 583,258 Exact valueExact value: 583258 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 337,515 Exact valueExact value: 337515 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 490,794 Exact valueExact value: 490794 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
40 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000788338, 788338, edgar:788338