JOHNSON OUTDOORS INC

EDGAR

Annual consolidated revenue for 2025: about USD 592.4M, using the latest reported figures. The previous period, 2024, was about USD 592.8M.

Watchlist

Latest quarter

Revenue

190 million USD

2026-07-03 · USD

Exact inputs and evidence

Operating margin

9.67%

2026-07-03 · %

Exact inputs and evidence
  • Operating Income: 18343000 USD Source
  • Revenue: 189731000 USD Source

Operating cash flow

77.7 million USD

2026-07-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: 26994000 USD Source
  • Operating Cash Flow: -50700000 USD Source
Cash and cash equivalents
175 million USD Source
Exact value

175245000 USD

Long-term debt including current maturities
0 USD Source
Exact value

0 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-07.

Financial data available through: 2025-10-03.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2025-10-03
  • Operating income: 10 of 11 periods available· newest 2025-10-03
  • Net income: 10 of 11 periods available· newest 2025-10-03
  • Operating cash flow: 10 of 11 periods available· newest 2025-10-03
  • capital expenditure: No compatible figures in this window
  • Total assets: 7 of 11 periods available· newest 2025-10-03
  • Total liabilities: 7 of 11 periods available· newest 2025-10-03
  • Current assets: 7 of 11 periods available· newest 2025-10-03
  • Current liabilities: 7 of 11 periods available· newest 2025-10-03
  • Cash and cash equivalents: 7 of 11 periods available· newest 2025-10-03
  • Long-term debt including current maturities: 6 of 11 periods available· newest 2025-10-03
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.1%

    Prior period

    USD 592.85 million

    –

    Current period

    USD 592.42 million

    –

    Exact inputs and evidence

    592415000 − 592846000 = -431000 USD

    592846000 USD · 2023-09-30 – 2024-09-27

    Inspect prior input Prior source

    592415000 USD · 2024-09-28 – 2025-10-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 7.76 million

    Prior period

    −USD 26.53 million

    –

    Current period

    −USD 34.29 million

    –

    Exact inputs and evidence

    -34294000 − -26533000 = -7761000 USD

    -26533000 USD · 2023-09-30 – 2024-09-27

    Inspect prior input Prior source

    -34294000 USD · 2024-09-28 – 2025-10-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +37.1%

    Prior period

    USD 40.98 million

    –

    Current period

    USD 56.21 million

    –

    Exact inputs and evidence

    56206000 − 40984000 = 15222000 USD

    40984000 USD · 2023-09-30 – 2024-09-27

    Inspect prior input Prior source

    56206000 USD · 2024-09-28 – 2025-10-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2024-09-28 – 2025-10-03

  • Revenue USD 592.42 million 100% of revenue
  • Cost of revenue USD 384.32 million 65% of revenue
  • Operating expenses USD 224.28 million 38% of revenue
  • Operating income −USD 16.19 million −2.7% of revenue
  • Tax, interest and other Derived USD 18.1 million 3.1% of revenue
  • Net income −USD 34.29 million −5.8% of revenue

Cash

  • Operating cash flow USD 56.21 million 9.5% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 95%
  • 2017 91%
  • 2021 11%85%
  • 2022 91%
  • 2023 Net income was higher than operating income, so the split is not drawn.
  • 2024 Operating loss: operating costs were 107% of revenue.
  • 2025 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2015-10-03 – 2016-09-30433727000 410833000 Derived 22894000 9393000 Derived 13501000 Unavailable
Source
2017 2016-10-01 – 2017-09-29490565000 444974000 Derived 45591000 10434000 Derived 35157000 Unavailable
Source
2021 2020-10-03 – 2021-10-01751651000 640368000 Derived 111283000 27902000 Derived 83381000 Unavailable
Source
2022 2021-10-02 – 2022-09-30743355000 677045000 Derived 66310000 21819000 Derived 44491000 Unavailable
Source
2023 2022-10-01 – 2023-09-29663844000 652104000 Derived 11740000 -7794000 Derived 19534000 Unavailable
Source
2024 2023-09-30 – 2024-09-27592846000 636368000 Derived -43522000 -16989000 Derived -26533000 Unavailable
Source
2025 2024-09-28 – 2025-10-03592415000 608606000 Derived -16191000 18103000 Derived -34294000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 592.4M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.811.8M608.8M405.9M202.9M0.0201620222025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue433727000
2017Revenue490565000
2021Revenue751651000
2022Revenue743355000
2023Revenue663844000
2024Revenue592846000
2025Revenue592415000

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.1% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.0%8.1%1.2%-5.7%-12.6%201620222025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year13.1%
2021Year over yearNo prior comparable period
2022Year over year-1.1%
2023Year over year-10.7%
2024Year over year-10.7%
2025Year over year-0.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.7% 2025
Net margin -5.8% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.6%10.2%3.7%-2.7%-9.1%201620222025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin5.3%
2017Operating margin9.3%
2021Operating margin14.8%
2022Operating margin8.9%
2023Operating margin1.8%
2024Operating margin-7.3%
2025Operating margin-2.7%
2016Net margin3.1%
2017Net margin7.2%
2021Net margin11.1%
2022Net margin6%
2023Net margin2.9%
2024Net margin-4.5%
2025Net margin-5.8%
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 56.2M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68.0M33.0M-1.9M-36.8M-71.8M201620222025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow43434000
2017Operating cash flow46350000
2021Operating cash flow58318000
2022Operating cash flow-62144000
2023Operating cash flow41713000
2024Operating cash flow40984000
2025Operating cash flow56206000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

30.7% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.8%26.8%17.9%8.9%0.0%201620222025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets33.1%
2017Liabilities / assets31.3%
2021Liabilities / assets32%
2022Liabilities / assets28.2%
2023Liabilities / assets26.7%
2024Liabilities / assets27%
2025Liabilities / assets30.7%

Current assets to current liabilities

Current assets divided by current liabilities.

3.91× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.12×3.84×2.56×1.28×0.00×201620222025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities2.99×
2017Current assets / current liabilities2.86×
2021Current assets / current liabilities3.57×
2022Current assets / current liabilities4.19×
2023Current assets / current liabilities4.41×
2024Current assets / current liabilities4.74×
2025Current assets / current liabilities3.91×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2015-10-03 – 2016-09-30
USD 13.5 million
Exact value

Exact value: 13501000 USD

2015-10-03 – 2016-09-30: 13501000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.43 million
Exact value

Exact value: 43434000 USD

2015-10-03 – 2016-09-30: 43434000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-10-01 – 2017-09-29
USD 35.16 million
Exact value

Exact value: 35157000 USD

2016-10-01 – 2017-09-29: 35157000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.35 million
Exact value

Exact value: 46350000 USD

2016-10-01 – 2017-09-29: 46350000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-09-30 – 2018-09-28
USD 40.67 million
Exact value

Exact value: 40669000 USD

2017-09-30 – 2018-09-28: 40669000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.36 million
Exact value

Exact value: 63358000 USD

2017-09-30 – 2018-09-28: 63358000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2018-09-29 – 2019-09-27
USD 51.41 million
Exact value

Exact value: 51413000 USD

2018-09-29 – 2019-09-27: 51413000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.84 million
Exact value

Exact value: 45844000 USD

2018-09-29 – 2019-09-27: 45844000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2019-09-28 – 2020-10-02
USD 55.23 million
Exact value

Exact value: 55233000 USD

2019-09-28 – 2020-10-02: 55233000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.49 million
Exact value

Exact value: 61493000 USD

2019-09-28 – 2020-10-02: 61493000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2020-10-03 – 2021-10-01
USD 83.38 million
Exact value

Exact value: 83381000 USD

2020-10-03 – 2021-10-01: 83381000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.32 million
Exact value

Exact value: 58318000 USD

2020-10-03 – 2021-10-01: 58318000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2021-10-02 – 2022-09-30
USD 44.49 million
Exact value

Exact value: 44491000 USD

2021-10-02 – 2022-09-30: 44491000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 62.14 million
Exact value

Exact value: -62144000 USD

2021-10-02 – 2022-09-30: -62144000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2022-10-01 – 2023-09-29
USD 19.53 million
Exact value

Exact value: 19534000 USD

2022-10-01 – 2023-09-29: 19534000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.71 million
Exact value

Exact value: 41713000 USD

2022-10-01 – 2023-09-29: 41713000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2023-09-30 – 2024-09-27
−USD 26.53 million
Exact value

Exact value: -26533000 USD

2023-09-30 – 2024-09-27: -26533000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.98 million
Exact value

Exact value: 40984000 USD

2023-09-30 – 2024-09-27: 40984000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2024-09-28 – 2025-10-03
−USD 34.29 million
Exact value

Exact value: -34294000 USD

2024-09-28 – 2025-10-03: -34294000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.21 million
Exact value

Exact value: 56206000 USD

2024-09-28 – 2025-10-03: 56206000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

150 filings · 11,697 latest values · 11,697 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000788329, 788329, JOUT, edgar:788329

Also known as JOHNSON OUTDOORS INC, JOHNSON OUTDOORS INC., JOHNSON WORLDWIDE ASSOCIATES INC, Johnson Outdoors Inc.