Net income
9.25 million USD
2003-07-01 – 2004-06-30
39 filing records in this dataset, filed from 1995-05-02 to 2004-08-09. Explore the available filing history and original sources.
29224000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
9.25 million USD
2003-07-01 – 2004-06-30
3.64 million USD
2003-01-01 – 2003-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-08-09.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 8.78 million
–
Current period
USD 9.38 million
–
9381000 − 8778000 = 603000 USD
8778000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source9381000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.06 million
–
Current period
USD 13.19 million
–
13185000 − -2059000 = 15244000 USD
-2059000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source13185000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.48 million
–
Current period
USD 3.64 million
–
3637000 − 2484000 = 1153000 USD
2484000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source3637000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
Revenue is not reported for this company, so its costs cannot be shown as a share of it.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value | Source evidence |
|---|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|
Cash generated by the company’s normal business operations.
| Period | Series | Value | Source evidence |
|---|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 4.02 million Exact valueExact value: 4020000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.19 million Exact valueExact value: 6188000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.29 million Exact valueExact value: 1287000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.9 million Calculation and evidence6188000 − 1287000 USD Exact free cash flow: 4901000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 4.49 million Exact valueExact value: 4485000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.5 million Exact valueExact value: 6496000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 318,000 Exact valueExact value: 318000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.18 million Calculation and evidence6496000 − 318000 USD Exact free cash flow: 6178000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 6.51 million Exact valueExact value: 6510000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.61 million Exact valueExact value: 6606000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.24 million Exact valueExact value: 1239000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.37 million Calculation and evidence6606000 − 1239000 USD Exact free cash flow: 5367000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 5.72 million Exact valueExact value: 5720000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.69 million Exact valueExact value: 8689000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.22 million Exact valueExact value: 1224000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.47 million Calculation and evidence8689000 − 1224000 USD Exact free cash flow: 7465000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 7.31 million Exact valueExact value: 7312000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.19 million Exact valueExact value: 7194000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 679,000 Exact valueExact value: 679000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.52 million Calculation and evidence7194000 − 679000 USD Exact free cash flow: 6515000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 7.86 million Exact valueExact value: 7855000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.26 million Exact valueExact value: 10256000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.68 million Exact valueExact value: 1683000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.57 million Calculation and evidence10256000 − 1683000 USD Exact free cash flow: 8573000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 8.13 million Exact valueExact value: 8125000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.88 million Exact valueExact value: 7881000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.44 million Exact valueExact value: 1444000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.44 million Calculation and evidence7881000 − 1444000 USD Exact free cash flow: 6437000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 8.64 million Exact valueExact value: 8643000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 959,000 Exact valueExact value: -959000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.51 million Exact valueExact value: 1511000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.47 million Calculation and evidence-959000 − 1511000 USD Exact free cash flow: -2470000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 8.78 million Exact valueExact value: 8778000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.06 million Exact valueExact value: -2059000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.48 million Exact valueExact value: 2484000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.54 million Calculation and evidence-2059000 − 2484000 USD Exact free cash flow: -4543000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 9.38 million Exact valueExact value: 9381000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.19 million Exact valueExact value: 13185000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.64 million Exact valueExact value: 3637000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.55 million Calculation and evidence13185000 − 3637000 USD Exact free cash flow: 9548000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
39 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000788134, 788134, edgar:788134