WAYNE BANCORP INC /OH/

EDGAR

39 filing records in this dataset, filed from 1995-05-02 to 2004-08-09. Explore the available filing history and original sources.

Watchlist
Cash and cash equivalents
29.2 million USD Source
Exact value

29224000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

9.25 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Net income: 2683000 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: 9381000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: 7142000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: 2328000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: 1997000 USD · 2004-04-01 – 2004-06-30 Source

Capital expenditure

3.64 million USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Capital expenditure: 317000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 920000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 317000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 2373000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 920000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 3637000 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 2373000 USD · 2003-01-01 – 2003-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-08-09.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2003-12-31
  • Total assets: 11 of 11 periods available· newest 2003-12-31
  • Total liabilities: 10 of 11 periods available· newest 2003-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 11 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +6.9%

    Prior period

    USD 8.78 million

    –

    Current period

    USD 9.38 million

    –

    Exact inputs and evidence

    9381000 − 8778000 = 603000 USD

    8778000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    9381000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 15.24 million

    Prior period

    −USD 2.06 million

    –

    Current period

    USD 13.19 million

    –

    Exact inputs and evidence

    13185000 − -2059000 = 15244000 USD

    -2059000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    13185000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +46.4%

    Prior period

    USD 2.48 million

    –

    Current period

    USD 3.64 million

    –

    Exact inputs and evidence

    3637000 − 2484000 = 1153000 USD

    2484000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    3637000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 4.02 million
Exact value

Exact value: 4020000 USD

1994-01-01 – 1994-12-31: 4020000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.19 million
Exact value

Exact value: 6188000 USD

1994-01-01 – 1994-12-31: 6188000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.29 million
Exact value

Exact value: 1287000 USD

1994-01-01 – 1994-12-31: 1287000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.9 million
Calculation and evidence

6188000 − 1287000 USD

Exact free cash flow: 4901000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 4.49 million
Exact value

Exact value: 4485000 USD

1995-01-01 – 1995-12-31: 4485000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.5 million
Exact value

Exact value: 6496000 USD

1995-01-01 – 1995-12-31: 6496000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 318,000
Exact value

Exact value: 318000 USD

1995-01-01 – 1995-12-31: 318000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.18 million
Calculation and evidence

6496000 − 318000 USD

Exact free cash flow: 6178000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 6.51 million
Exact value

Exact value: 6510000 USD

1996-01-01 – 1996-12-31: 6510000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.61 million
Exact value

Exact value: 6606000 USD

1996-01-01 – 1996-12-31: 6606000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1239000 USD

1996-01-01 – 1996-12-31: 1239000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.37 million
Calculation and evidence

6606000 − 1239000 USD

Exact free cash flow: 5367000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 5.72 million
Exact value

Exact value: 5720000 USD

1997-01-01 – 1997-12-31: 5720000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.69 million
Exact value

Exact value: 8689000 USD

1997-01-01 – 1997-12-31: 8689000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.22 million
Exact value

Exact value: 1224000 USD

1997-01-01 – 1997-12-31: 1224000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.47 million
Calculation and evidence

8689000 − 1224000 USD

Exact free cash flow: 7465000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 7.31 million
Exact value

Exact value: 7312000 USD

1998-01-01 – 1998-12-31: 7312000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.19 million
Exact value

Exact value: 7194000 USD

1998-01-01 – 1998-12-31: 7194000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 679,000
Exact value

Exact value: 679000 USD

1998-01-01 – 1998-12-31: 679000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.52 million
Calculation and evidence

7194000 − 679000 USD

Exact free cash flow: 6515000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 7.86 million
Exact value

Exact value: 7855000 USD

1999-01-01 – 1999-12-31: 7855000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.26 million
Exact value

Exact value: 10256000 USD

1999-01-01 – 1999-12-31: 10256000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.68 million
Exact value

Exact value: 1683000 USD

1999-01-01 – 1999-12-31: 1683000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.57 million
Calculation and evidence

10256000 − 1683000 USD

Exact free cash flow: 8573000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 8.13 million
Exact value

Exact value: 8125000 USD

2000-01-01 – 2000-12-31: 8125000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.88 million
Exact value

Exact value: 7881000 USD

2000-01-01 – 2000-12-31: 7881000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.44 million
Exact value

Exact value: 1444000 USD

2000-01-01 – 2000-12-31: 1444000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.44 million
Calculation and evidence

7881000 − 1444000 USD

Exact free cash flow: 6437000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 8.64 million
Exact value

Exact value: 8643000 USD

2001-01-01 – 2001-12-31: 8643000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 959,000
Exact value

Exact value: -959000 USD

2001-01-01 – 2001-12-31: -959000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 million
Exact value

Exact value: 1511000 USD

2001-01-01 – 2001-12-31: 1511000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.47 million
Calculation and evidence

-959000 − 1511000 USD

Exact free cash flow: -2470000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 8.78 million
Exact value

Exact value: 8778000 USD

2002-01-01 – 2002-12-31: 8778000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.06 million
Exact value

Exact value: -2059000 USD

2002-01-01 – 2002-12-31: -2059000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.48 million
Exact value

Exact value: 2484000 USD

2002-01-01 – 2002-12-31: 2484000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.54 million
Calculation and evidence

-2059000 − 2484000 USD

Exact free cash flow: -4543000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 9.38 million
Exact value

Exact value: 9381000 USD

2003-01-01 – 2003-12-31: 9381000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.19 million
Exact value

Exact value: 13185000 USD

2003-01-01 – 2003-12-31: 13185000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.64 million
Exact value

Exact value: 3637000 USD

2003-01-01 – 2003-12-31: 3637000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.55 million
Calculation and evidence

13185000 − 3637000 USD

Exact free cash flow: 9548000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000788134, 788134, edgar:788134