Revenue
43.7 million USD
2006-04-01 · USD
Exact inputs and evidence
- Revenue: 43692000 USD Source
32 filing records in this dataset, filed from 2000-05-10 to 2006-05-03. Explore the available filing history and original sources.
99662000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-05-03.
Financial data available through: 2005-07-02.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 109.58 million
–
Current period
USD 124.05 million
–
124054000 − 109577000 = 14477000 USD
109577000 USD · 2003-07-04 – 2004-07-03
Inspect prior input Prior source124054000 USD · 2004-07-03 – 2005-07-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 12.41 million
–
Current period
−USD 20.32 million
–
-20321000 − -12406000 = -7915000 USD
-12406000 USD · 2003-07-04 – 2004-07-03
Inspect prior input Prior source-20321000 USD · 2004-07-03 – 2005-07-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 11.51 million
–
Current period
−USD 2.58 million
–
-2580000 − -11510000 = 8930000 USD
-11510000 USD · 2003-07-04 – 2004-07-03
Inspect prior input Prior source-2580000 USD · 2004-07-03 – 2005-07-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.06 million
–
Current period
USD 1.86 million
–
1857000 − 1057000 = 800000 USD
1057000 USD · 2003-07-04 – 2004-07-03
Inspect prior input Prior source1857000 USD · 2004-07-03 – 2005-07-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-07-02 – 1998-07-01 | 21179000 | 34031000 Derived | -12852000 | -10660000 Derived | -2192000 | Unavailable | Source
|
| 1999 1998-07-02 – 1999-07-01 | 41346000 | 49294000 Derived | -7948000 | -244000 Derived | -7704000 | Unavailable | Source
|
| 2000 1999-07-02 – 2000-07-01 | 76451000 | 85945000 Derived | -9494000 | -3041000 Derived | -6453000 | Unavailable | Source
|
| 2001 2000-07-01 – 2001-06-30 | 145390000 | 144519000 Derived | 871000 | -7975000 Derived | 8846000 | Unavailable | Source
|
| 2002 2001-06-30 – 2002-06-29 | 121463000 | 153481000 Derived | -32018000 | -3313000 Derived | -28705000 | -20656000 Derived | Source
|
| 2003 2002-06-29 – 2003-06-28 | 105021000 | 134840000 Derived | -29819000 | -1617000 Derived | -28202000 | -14042000 Derived | Source
|
| 2004 2003-07-04 – 2004-07-03 | 109577000 | 123344000 Derived | -13767000 | -1361000 Derived | -12406000 | -12567000 Derived | Source
|
| 2005 2004-07-03 – 2005-07-02 | 124054000 | 144652000 Derived | -20598000 | -277000 Derived | -20321000 | -4437000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 21179000 |
|
| 1999 | Revenue | 41346000 |
|
| 2000 | Revenue | 76451000 |
|
| 2001 | Revenue | 145390000 |
|
| 2002 | Revenue | 121463000 |
|
| 2003 | Revenue | 105021000 |
|
| 2004 | Revenue | 109577000 |
|
| 2005 | Revenue | 124054000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 95.2% |
|
| 2000 | Year over year | 84.9% |
|
| 2001 | Year over year | 90.2% |
|
| 2002 | Year over year | -16.5% |
|
| 2003 | Year over year | -13.5% |
|
| 2004 | Year over year | 4.3% |
|
| 2005 | Year over year | 13.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -60.7% |
|
| 1999 | Operating margin | -19.2% |
|
| 2000 | Operating margin | -12.4% |
|
| 2001 | Operating margin | 0.6% |
|
| 2002 | Operating margin | -26.4% |
|
| 2003 | Operating margin | -28.4% |
|
| 2004 | Operating margin | -12.6% |
|
| 2005 | Operating margin | -16.6% |
|
| 1998 | Net margin | -10.3% |
|
| 1999 | Net margin | -18.6% |
|
| 2000 | Net margin | -8.4% |
|
| 2001 | Net margin | 6.1% |
|
| 2002 | Net margin | -23.6% |
|
| 2003 | Net margin | -26.9% |
|
| 2004 | Net margin | -11.3% |
|
| 2005 | Net margin | -16.4% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | -17% |
|
| 2003 | Free cash flow margin | -13.4% |
|
| 2004 | Free cash flow margin | -11.5% |
|
| 2005 | Free cash flow margin | -3.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | -13836000 |
|
| 2003 | Operating cash flow | -11820000 |
|
| 2004 | Operating cash flow | -11510000 |
|
| 2005 | Operating cash flow | -2580000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | -20656000 |
|
| 2003 | Free cash flow | -14042000 |
|
| 2004 | Free cash flow | -12567000 |
|
| 2005 | Free cash flow | -4437000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-07-01 | Liabilities / assets | Not reported | No source recorded |
| 1999-07-01 | Liabilities / assets | Not reported | No source recorded |
| 2000-07-01 | Liabilities / assets | Not reported |
|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2002-06-29 | Liabilities / assets | Not reported |
|
| 2003-06-28 | Liabilities / assets | Not reported |
|
| 2004-07-03 | Liabilities / assets | Not reported |
|
| 2005-07-02 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-07-01 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-07-01 | Current assets / current liabilities | Not reported | No source recorded |
| 2000 | Current assets / current liabilities | 5.45× |
|
| 2001 | Current assets / current liabilities | 4.19× |
|
| 2002 | Current assets / current liabilities | 3.54× |
|
| 2003 | Current assets / current liabilities | 3.93× |
|
| 2004 | Current assets / current liabilities | 3.02× |
|
| 2005 | Current assets / current liabilities | 2.21× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-07-02 – 1998-07-01 | −USD 2.19 million Exact valueExact value: -2192000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 1.53 million Exact valueExact value: 1527000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1999 1998-07-02 – 1999-07-01 | −USD 7.7 million Exact valueExact value: -7704000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 1.31 million Exact valueExact value: 1306000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2000 1999-07-02 – 2000-07-01 | −USD 6.45 million Exact valueExact value: -6453000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 3.14 million Exact valueExact value: 3139000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2001 2000-07-01 – 2001-06-30 | USD 8.85 million Exact valueExact value: 8846000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 10.02 million Exact valueExact value: 10017000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2002 2001-06-30 – 2002-06-29 | −USD 28.71 million Exact valueExact value: -28705000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.84 million Exact valueExact value: -13836000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.82 million Exact valueExact value: 6820000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.66 million Calculation and evidence-13836000 − 6820000 USD Exact free cash flow: -20656000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-06-29 – 2003-06-28 | −USD 28.2 million Exact valueExact value: -28202000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.82 million Exact valueExact value: -11820000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.22 million Exact valueExact value: 2222000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.04 million Calculation and evidence-11820000 − 2222000 USD Exact free cash flow: -14042000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-04 – 2004-07-03 | −USD 12.41 million Exact valueExact value: -12406000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.51 million Exact valueExact value: -11510000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.06 million Exact valueExact value: 1057000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.57 million Calculation and evidence-11510000 − 1057000 USD Exact free cash flow: -12567000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-03 – 2005-07-02 | −USD 20.32 million Exact valueExact value: -20321000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.58 million Exact valueExact value: -2580000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.86 million Exact valueExact value: 1857000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.44 million Calculation and evidence-2580000 − 1857000 USD Exact free cash flow: -4437000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
32 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000786998, 786998, edgar:786998