HILLS STORES CO /DE/

EDGAR

18 filing records in this dataset, filed from 1995-04-14 to 1998-12-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

400 million USD

1998-10-31 · USD

Exact inputs and evidence

Operating margin

-2.69%

1998-10-31 · %

Exact inputs and evidence
  • Operating Income: -10742000 USD Source
  • Revenue: 399720000 USD Source
Cash and cash equivalents
17.1 million USD Source
Exact value

17070000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-12-15.

Financial data available through: 1998-01-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-01-31
  • Operating income: 4 of 11 periods available· newest 1998-01-31
  • Net income: 4 of 11 periods available· newest 1998-01-31
  • Operating cash flow: 4 of 11 periods available· newest 1998-01-31
  • Capital expenditure: 4 of 11 periods available· newest 1998-01-31
  • Total assets: 2 of 11 periods available· newest 1998-01-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1998-01-31
  • Current liabilities: 2 of 11 periods available· newest 1998-01-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 1998-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5.9%

    Prior period

    USD 1.88 billion

    –

    Current period

    USD 1.77 billion

    –

    Exact inputs and evidence

    1768274000 − 1878477000 = -110203000 USD

    1878477000 USD · 1996-02-02 – 1997-02-01

    Inspect prior input Prior source

    1768274000 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 26.04 million

    Prior period

    −USD 35.06 million

    –

    Current period

    −USD 9.02 million

    –

    Exact inputs and evidence

    -9015000 − -35058000 = 26043000 USD

    -35058000 USD · 1996-02-02 – 1997-02-01

    Inspect prior input Prior source

    -9015000 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -39.7%

    Prior period

    USD 47.52 million

    –

    Current period

    USD 28.66 million

    –

    Exact inputs and evidence

    28663000 − 47519000 = -18856000 USD

    47519000 USD · 1996-02-02 – 1997-02-01

    Inspect prior input Prior source

    28663000 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +4.3%

    Prior period

    USD 32.86 million

    –

    Current period

    USD 34.27 million

    –

    Exact inputs and evidence

    34267000 − 32858000 = 1409000 USD

    32858000 USD · 1996-02-02 – 1997-02-01

    Inspect prior input Prior source

    34267000 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-02-01 – 1998-01-31

  • Revenue USD 1.77 billion 100% of revenue
  • Operating costs Derived USD 1.73 billion 98% of revenue
  • Operating income USD 37.58 million 2.1% of revenue
  • Tax, interest and other Derived USD 46.59 million 2.6% of revenue
  • Net income −USD 9.02 million −0.5% of revenue

Cash

  • Operating cash flow USD 28.66 million 1.6% of revenue
  • Capital expenditure USD 34.27 million 1.9% of revenue
  • Free cash flow Derived −USD 5.6 million −0.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Net loss: net income was −0.9% of revenue.
  • 1997 Net loss: net income was −1.9% of revenue.
  • 1998 Net loss: net income was −0.5% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-02-02 – 1995-02-011872021000 1759868000 Derived 112153000 UnavailableUnavailableUnavailable
Source
1996 1995-02-02 – 1996-02-011900104000 1865917000 Derived 34187000 50853000 Derived -16666000 -77301000 Derived
Source
1997 1996-02-02 – 1997-02-011878477000 1869702000 Derived 8775000 43833000 Derived -35058000 14661000 Derived
Source
1998 1997-02-01 – 1998-01-311768274000 1730697000 Derived 37577000 46592000 Derived -9015000 -5604000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.8B 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1B1.5B1.0B513.0M0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue1872021000
1996Revenue1900104000
1997Revenue1878477000
1998Revenue1768274000

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.9% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1%-0.0%-2.2%-4.3%-6.5%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year1.5%
1997Year over year-1.1%
1998Year over year-5.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.1% 1998
Net margin -0.5% 1998
Free cash flow margin -0.3% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.8%3.9%1.0%-2.0%-4.9%1995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin6%
1996Operating margin1.8%
1997Operating margin0.5%
1998Operating margin2.1%
1995-02-01Net marginNot reported
1996Net margin-0.9%
1997Net margin-1.9%
1998Net margin-0.5%
1995Free cash flow marginNot reported
1996Free cash flow margin-4.1%
1997Free cash flow margin0.8%
1998Free cash flow margin-0.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 28.7M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53.0M33.2M13.5M-6.3M-26.0M1995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flow-20587000
1997Operating cash flow47519000
1998Operating cash flow28663000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.6M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.0M-4.7M-31.3M-58.0M-84.7M1995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailableNo source recorded
1996Free cash flow-77301000
1997Free cash flow14661000
1998Free cash flow-5604000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-02-01Liabilities / assetsNot reportedNo source recorded
1996-02-01Liabilities / assetsNot reportedNo source recorded
1997-02-01Liabilities / assetsNot reported
1998-01-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.17× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.35×1.76×1.17×0.59×0.00×1995-02-011996-02-0119971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-02-01Current assets / current liabilitiesNot reportedNo source recorded
1996-02-01Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.61×
1998Current assets / current liabilities2.17×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-01-29 – 1995-01-28
USD 40.43 million
Exact value

Exact value: 40431000 USD

1994-01-29 – 1995-01-28: 40431000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121.53 million
Exact value

Exact value: 121527000 USD

1994-01-29 – 1995-01-28: 121527000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.46 million
Exact value

Exact value: 38458000 USD

1994-01-29 – 1995-01-28: 38458000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 83.07 million
Calculation and evidence

121527000 − 38458000 USD

Exact free cash flow: 83069000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-02-02 – 1996-02-01
−USD 16.67 million
Exact value

Exact value: -16666000 USD

1995-02-02 – 1996-02-01: -16666000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.59 million
Exact value

Exact value: -20587000 USD

1995-02-02 – 1996-02-01: -20587000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.71 million
Exact value

Exact value: 56714000 USD

1995-02-02 – 1996-02-01: 56714000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 77.3 million
Calculation and evidence

-20587000 − 56714000 USD

Exact free cash flow: -77301000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-02-02 – 1997-02-01
−USD 35.06 million
Exact value

Exact value: -35058000 USD

1996-02-02 – 1997-02-01: -35058000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.52 million
Exact value

Exact value: 47519000 USD

1996-02-02 – 1997-02-01: 47519000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.86 million
Exact value

Exact value: 32858000 USD

1996-02-02 – 1997-02-01: 32858000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.66 million
Calculation and evidence

47519000 − 32858000 USD

Exact free cash flow: 14661000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-02-01 – 1998-01-31
−USD 9.02 million
Exact value

Exact value: -9015000 USD

1997-02-01 – 1998-01-31: -9015000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.66 million
Exact value

Exact value: 28663000 USD

1997-02-01 – 1998-01-31: 28663000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.27 million
Exact value

Exact value: 34267000 USD

1997-02-01 – 1998-01-31: 34267000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.6 million
Calculation and evidence

28663000 − 34267000 USD

Exact free cash flow: -5604000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000786877, 786877, edgar:786877

Also known as HILLS DEPARTMENT STORES INC, HILLS STORES CO /NEW/