Revenue
0 USD
2008-03-31 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
74 filing records in this dataset, filed from 1996-05-20 to 2008-11-14. Explore the available filing history and original sources.
698943 USD
1427946 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-4.44 million USD
2007-10-01 – 2008-09-30
30.4 thousand USD
2007-10-01 – 2008-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-11-14.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source0 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.85 million
–
Current period
−USD 4.82 million
–
-4815362 − -3847175 = -968187 USD
-3847175 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-4815362 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 18,643
–
Current period
USD 5,896
–
5896 − 18643 = -12747 USD
18643 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source5896 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 656 | 3190003 Derived | -3189347 | 1368363 Derived | -4557710 | -3816292 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 10953 | 4220927 Derived | -4209974 | 1964288 Derived | -6174262 | -4554844 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 8363 | 7854306 Derived | -7845943 | 970249 Derived | -8816192 | -6659793 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 17601 | 10773215 Derived | -10755614 | 330953 Derived | -11086567 | -10165615 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 0 | 8955396 Derived | -8955396 | 365669 Derived | -9321065 | -8968756 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 0 | 6099563 Derived | -6099563 | 1717248 Derived | -7816811 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 231892 | 59299610 Derived | -59067718 | -53867547 Derived | -5200171 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 0 | 3916750 Derived | -3916750 | -69575 Derived | -3847175 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 0 | 3124438 Derived | -3124438 | 1690924 Derived | -4815362 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 121923 |
|
| 1998 | Revenue | 656 |
|
| 1999 | Revenue | 10953 |
|
| 2000 | Revenue | 8363 |
|
| 2001 | Revenue | 17601 |
|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2005 | Revenue | 231892 |
|
| 2006 | Revenue | 0 |
|
| 2007 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | -99.5% |
|
| 1999 | Year over year | 1,569.7% |
|
| 2000 | Year over year | -23.6% |
|
| 2001 | Year over year | 110.5% |
|
| 2002 | Year over year | -100% |
|
| 2003 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | -100% |
|
| 2007 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998 | Operating margin | -486,180.9% |
|
| 1999 | Operating margin | -38,436.7% |
|
| 2000 | Operating margin | -93,817.3% |
|
| 2001 | Operating margin | -61,108% |
|
| 2002 | Operating margin | Not reported |
|
| 2003 | Operating margin | Not reported |
|
| 2005 | Operating margin | -25,472.1% |
|
| 2006 | Operating margin | Not reported |
|
| 2007 | Operating margin | Not reported |
|
| 1997 | Net margin | -3,397% |
|
| 1998 | Net margin | -694,772.9% |
|
| 1999 | Net margin | -56,370.5% |
|
| 2000 | Net margin | -105,419% |
|
| 2001 | Net margin | -62,988.3% |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2005 | Net margin | -2,242.5% |
|
| 2006 | Net margin | Not reported |
|
| 2007 | Net margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | -581,751.8% |
|
| 1999 | Free cash flow margin | -41,585.4% |
|
| 2000 | Free cash flow margin | -79,634% |
|
| 2001 | Free cash flow margin | -57,755.9% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | -3364558 |
|
| 1999 | Operating cash flow | -4147694 |
|
| 2000 | Operating cash flow | -5742322 |
|
| 2001 | Operating cash flow | -8576967 |
|
| 2002 | Operating cash flow | -8701041 |
|
| 2003 | Operating cash flow | -4281401 |
|
| 2005 | Operating cash flow | -3793800 |
|
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | -3816292 |
|
| 1999 | Free cash flow | -4554844 |
|
| 2000 | Free cash flow | -6659793 |
|
| 2001 | Free cash flow | -10165615 |
|
| 2002 | Free cash flow | -8968756 |
|
| 2003 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 8.68× |
|
| 1998 | Current assets / current liabilities | 5.66× |
|
| 1999 | Current assets / current liabilities | 1.15× |
|
| 2000 | Current assets / current liabilities | 6.12× |
|
| 2001 | Current assets / current liabilities | 0.91× |
|
| 2002 | Current assets / current liabilities | 2.59× |
|
| 2003 | Current assets / current liabilities | 0.53× |
|
| 2005 | Current assets / current liabilities | 14.56× |
|
| 2006 | Current assets / current liabilities | 6.52× |
|
| 2007 | Current assets / current liabilities | 6.83× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 4.56 million Exact valueExact value: -4557710 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.36 million Exact valueExact value: -3364558 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 451,734 Exact valueExact value: 451734 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.82 million Calculation and evidence-3364558 − 451734 USD Exact free cash flow: -3816292 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 6.17 million Exact valueExact value: -6174262 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.15 million Exact valueExact value: -4147694 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 407,150 Exact valueExact value: 407150 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.55 million Calculation and evidence-4147694 − 407150 USD Exact free cash flow: -4554844 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 8.82 million Exact valueExact value: -8816192 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.74 million Exact valueExact value: -5742322 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 917,471 Exact valueExact value: 917471 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.66 million Calculation and evidence-5742322 − 917471 USD Exact free cash flow: -6659793 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 11.09 million Exact valueExact value: -11086567 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.58 million Exact valueExact value: -8576967 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.59 million Exact valueExact value: 1588648 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.17 million Calculation and evidence-8576967 − 1588648 USD Exact free cash flow: -10165615 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 9.32 million Exact valueExact value: -9321065 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.7 million Exact valueExact value: -8701041 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 267,715 Exact valueExact value: 267715 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.97 million Calculation and evidence-8701041 − 267715 USD Exact free cash flow: -8968756 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 7.82 million Exact valueExact value: -7816811 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.28 million Exact valueExact value: -4281401 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 6.21 million Exact valueExact value: -6213264 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.43 million Exact valueExact value: -4429137 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 5.2 million Exact valueExact value: -5200171 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.79 million Exact valueExact value: -3793800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 3.85 million Exact valueExact value: -3847175 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 18,643 Exact valueExact value: 18643 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | −USD 4.82 million Exact valueExact value: -4815362 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 5,896 Exact valueExact value: 5896 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
74 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000786623, 786623, edgar:786623