LIPOSOME CO INC

EDGAR

24 filing records in this dataset, filed from 1995-03-21 to 2000-05-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

17.1 million USD

2000-04-02 · USD

Exact inputs and evidence

Net margin

13.14%

2000-04-02 · %

Exact inputs and evidence

Operating cash flow

3.55 million USD

2000-04-02 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3549000 USD Source

Free cash flow

3.45 million USD

2000-04-02 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3549000 USD Source
  • Capital Expenditure: 99000 USD Source
Cash and cash equivalents
45.2 million USD Source
Exact value

45239000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-05-10.

Financial data available through: 2000-01-02.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2000-01-02
  • operating income: No compatible figures in this window
  • Net income: 8 of 11 periods available· newest 2000-01-02
  • Operating cash flow: 4 of 11 periods available· newest 1997-12-28
  • Capital expenditure: 4 of 11 periods available· newest 1997-12-28
  • Total assets: 7 of 11 periods available· newest 2000-01-02
  • Total liabilities: 6 of 11 periods available· newest 2000-01-02
  • Current assets: 6 of 11 periods available· newest 2000-01-02
  • Current liabilities: 6 of 11 periods available· newest 2000-01-02
  • Cash and cash equivalents: 8 of 11 periods available· newest 2000-01-02
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +18.8%

    Prior period

    USD 77.87 million

    –

    Current period

    USD 92.47 million

    –

    Exact inputs and evidence

    92470000 − 77868000 = 14602000 USD

    77868000 USD · 1998-01-04 – 1999-01-03

    Inspect prior input Prior source

    92470000 USD · 1999-01-03 – 2000-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 17.74 million

    Prior period

    −USD 4.69 million

    –

    Current period

    USD 13.05 million

    –

    Exact inputs and evidence

    13051000 − -4686000 = 17737000 USD

    -4686000 USD · 1998-01-04 – 1999-01-03

    Inspect prior input Prior source

    13051000 USD · 1999-01-03 – 2000-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-01-03 – 2000-01-02

  • Revenue USD 92.47 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 13.05 million 14% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Not shown: operating income or net income is not reported.
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-3110889000 UnavailableUnavailableUnavailable-9675000 Unavailable
Source
1993 1993-01-01 – 1993-12-3113042000 UnavailableUnavailableUnavailable-22477000 -26599000 Derived
Source
1994 1994-01-01 – 1994-12-3110440000 UnavailableUnavailableUnavailable-33653000 -35303000 Derived
Source
1995 1995-01-01 – 1995-12-3116050000 UnavailableUnavailableUnavailable-1113000 -44985000 Derived
Source
1996 1995-12-30 – 1996-12-2916654000 UnavailableUnavailableUnavailable-16765000 Unavailable
Source
1997 1996-12-29 – 1997-12-2865096000 UnavailableUnavailableUnavailable-26446000 -22601000 Derived
Source
1999 1998-01-04 – 1999-01-0377868000 UnavailableUnavailableUnavailable-4686000 Unavailable
Source
2000 1999-01-03 – 2000-01-0292470000 UnavailableUnavailableUnavailable13051000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 92.5M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99.9M74.9M49.9M25.0M0.0199219962000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue10889000
1993Revenue13042000
1994Revenue10440000
1995Revenue16050000
1996Revenue16654000
1997Revenue65096000
1999Revenue77868000
2000Revenue92470000

Revenue growth

Change in revenue from the same financial period one year earlier.

18.8% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.316%226%135%45%-45%199219962000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year19.8%
1994Year over year-20%
1995Year over year53.7%
1996Year over year3.8%
1997Year over year290.9%
1999Year over year19.6%
2000Year over year18.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 14.1% 2000
Free cash flow margin -34.7% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%-60%-162%-264%-366%1992-12-311996-12-292000-01-02
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Operating marginNot reported
1993-12-31Operating marginNot reported
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-29Operating marginNot reported
1997-12-28Operating marginNot reported
1999-01-03Operating marginNot reported
2000-01-02Operating marginNot reported
1992Net margin-88.9%
1993Net margin-172.3%
1994Net margin-322.3%
1995Net margin-6.9%
1996Net margin-100.7%
1997Net margin-40.6%
1999Net margin-6%
2000Net margin14.1%
1992Free cash flow marginNot reported
1993Free cash flow margin-203.9%
1994Free cash flow margin-338.2%
1995Free cash flow margin-280.3%
1996Free cash flow marginNot reported
1997Free cash flow margin-34.7%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -20.7M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0M-7.8M-18.5M-29.2M-40.0M199219962000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flowNot reportedNo source recorded
1993Operating cash flow-18948000
1994Operating cash flow-32407000
1995Operating cash flow-37020000
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flow-20709000
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -22.6M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6M-9.4M-22.5M-35.5M-48.6M199219962000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flowUnavailableNo source recorded
1993Free cash flow-26599000
1994Free cash flow-35303000
1995Free cash flow-44985000
1996Free cash flowUnavailableNo source recorded
1997Free cash flow-22601000
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

18.1% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.5%16.9%11.2%5.6%0.0%1992-12-3119962000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Liabilities / assetsNot reportedNo source recorded
1993Liabilities / assets12.4%
1994Liabilities / assets15.9%
1995-12-31Liabilities / assetsNot reported
1996Liabilities / assets20.8%
1997Liabilities / assets19.5%
1999Liabilities / assets20.8%
2000Liabilities / assets18.1%

Current assets to current liabilities

Current assets divided by current liabilities.

4.82× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.58×9.44×6.29×3.15×0.00×1992-12-3119962000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities11.65×
1994Current assets / current liabilities6.8×
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities4.02×
1997Current assets / current liabilities4.79×
1999Current assets / current liabilities4.01×
2000Current assets / current liabilities4.82×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
−USD 9.68 million
Exact value

Exact value: -9675000 USD

1992-01-01 – 1992-12-31: -9675000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1993 1993-01-01 – 1993-12-31
−USD 22.48 million
Exact value

Exact value: -22477000 USD

1993-01-01 – 1993-12-31: -22477000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.95 million
Exact value

Exact value: -18948000 USD

1993-01-01 – 1993-12-31: -18948000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.65 million
Exact value

Exact value: 7651000 USD

1993-01-01 – 1993-12-31: 7651000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.6 million
Calculation and evidence

-18948000 − 7651000 USD

Exact free cash flow: -26599000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
−USD 33.65 million
Exact value

Exact value: -33653000 USD

1994-01-01 – 1994-12-31: -33653000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.41 million
Exact value

Exact value: -32407000 USD

1994-01-01 – 1994-12-31: -32407000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.9 million
Exact value

Exact value: 2896000 USD

1994-01-01 – 1994-12-31: 2896000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.3 million
Calculation and evidence

-32407000 − 2896000 USD

Exact free cash flow: -35303000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 1.11 million
Exact value

Exact value: -1113000 USD

1995-01-01 – 1995-12-31: -1113000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.02 million
Exact value

Exact value: -37020000 USD

1995-01-01 – 1995-12-31: -37020000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.97 million
Exact value

Exact value: 7965000 USD

1995-01-01 – 1995-12-31: 7965000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.99 million
Calculation and evidence

-37020000 − 7965000 USD

Exact free cash flow: -44985000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-30 – 1996-12-29
−USD 16.77 million
Exact value

Exact value: -16765000 USD

1995-12-30 – 1996-12-29: -16765000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-12-29 – 1997-12-28
−USD 26.45 million
Exact value

Exact value: -26446000 USD

1996-12-29 – 1997-12-28: -26446000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.71 million
Exact value

Exact value: -20709000 USD

1996-12-29 – 1997-12-28: -20709000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.89 million
Exact value

Exact value: 1892000 USD

1996-12-29 – 1997-12-28: 1892000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.6 million
Calculation and evidence

-20709000 − 1892000 USD

Exact free cash flow: -22601000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-04 – 1999-01-03
−USD 4.69 million
Exact value

Exact value: -4686000 USD

1998-01-04 – 1999-01-03: -4686000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 1999-01-03 – 2000-01-02
USD 13.05 million
Exact value

Exact value: 13051000 USD

1999-01-03 – 2000-01-02: 13051000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000786557, 786557, edgar:786557