Revenue
17.1 million USD
2000-04-02 · USD
Exact inputs and evidence
- Revenue: 17053000 USD Source
24 filing records in this dataset, filed from 1995-03-21 to 2000-05-10. Explore the available filing history and original sources.
45239000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-05-10.
Financial data available through: 2000-01-02.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 77.87 million
–
Current period
USD 92.47 million
–
92470000 − 77868000 = 14602000 USD
77868000 USD · 1998-01-04 – 1999-01-03
Inspect prior input Prior source92470000 USD · 1999-01-03 – 2000-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.69 million
–
Current period
USD 13.05 million
–
13051000 − -4686000 = 17737000 USD
-4686000 USD · 1998-01-04 – 1999-01-03
Inspect prior input Prior source13051000 USD · 1999-01-03 – 2000-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | 10889000 | Unavailable | Unavailable | Unavailable | -9675000 | Unavailable | Source
|
| 1993 1993-01-01 – 1993-12-31 | 13042000 | Unavailable | Unavailable | Unavailable | -22477000 | -26599000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 10440000 | Unavailable | Unavailable | Unavailable | -33653000 | -35303000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 16050000 | Unavailable | Unavailable | Unavailable | -1113000 | -44985000 Derived | Source
|
| 1996 1995-12-30 – 1996-12-29 | 16654000 | Unavailable | Unavailable | Unavailable | -16765000 | Unavailable | Source
|
| 1997 1996-12-29 – 1997-12-28 | 65096000 | Unavailable | Unavailable | Unavailable | -26446000 | -22601000 Derived | Source
|
| 1999 1998-01-04 – 1999-01-03 | 77868000 | Unavailable | Unavailable | Unavailable | -4686000 | Unavailable | Source
|
| 2000 1999-01-03 – 2000-01-02 | 92470000 | Unavailable | Unavailable | Unavailable | 13051000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Revenue | 10889000 |
|
| 1993 | Revenue | 13042000 |
|
| 1994 | Revenue | 10440000 |
|
| 1995 | Revenue | 16050000 |
|
| 1996 | Revenue | 16654000 |
|
| 1997 | Revenue | 65096000 |
|
| 1999 | Revenue | 77868000 |
|
| 2000 | Revenue | 92470000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Year over year | No prior comparable period |
|
| 1993 | Year over year | 19.8% |
|
| 1994 | Year over year | -20% |
|
| 1995 | Year over year | 53.7% |
|
| 1996 | Year over year | 3.8% |
|
| 1997 | Year over year | 290.9% |
|
| 1999 | Year over year | 19.6% |
|
| 2000 | Year over year | 18.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-12-31 | Operating margin | Not reported |
|
| 1993-12-31 | Operating margin | Not reported |
|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-29 | Operating margin | Not reported |
|
| 1997-12-28 | Operating margin | Not reported |
|
| 1999-01-03 | Operating margin | Not reported |
|
| 2000-01-02 | Operating margin | Not reported |
|
| 1992 | Net margin | -88.9% |
|
| 1993 | Net margin | -172.3% |
|
| 1994 | Net margin | -322.3% |
|
| 1995 | Net margin | -6.9% |
|
| 1996 | Net margin | -100.7% |
|
| 1997 | Net margin | -40.6% |
|
| 1999 | Net margin | -6% |
|
| 2000 | Net margin | 14.1% |
|
| 1992 | Free cash flow margin | Not reported |
|
| 1993 | Free cash flow margin | -203.9% |
|
| 1994 | Free cash flow margin | -338.2% |
|
| 1995 | Free cash flow margin | -280.3% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | -34.7% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Operating cash flow | Not reported | No source recorded |
| 1993 | Operating cash flow | -18948000 |
|
| 1994 | Operating cash flow | -32407000 |
|
| 1995 | Operating cash flow | -37020000 |
|
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | -20709000 |
|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Free cash flow | Unavailable | No source recorded |
| 1993 | Free cash flow | -26599000 |
|
| 1994 | Free cash flow | -35303000 |
|
| 1995 | Free cash flow | -44985000 |
|
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | -22601000 |
|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1993 | Liabilities / assets | 12.4% |
|
| 1994 | Liabilities / assets | 15.9% |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996 | Liabilities / assets | 20.8% |
|
| 1997 | Liabilities / assets | 19.5% |
|
| 1999 | Liabilities / assets | 20.8% |
|
| 2000 | Liabilities / assets | 18.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1993 | Current assets / current liabilities | 11.65× |
|
| 1994 | Current assets / current liabilities | 6.8× |
|
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 4.02× |
|
| 1997 | Current assets / current liabilities | 4.79× |
|
| 1999 | Current assets / current liabilities | 4.01× |
|
| 2000 | Current assets / current liabilities | 4.82× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | −USD 9.68 million Exact valueExact value: -9675000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1993 1993-01-01 – 1993-12-31 | −USD 22.48 million Exact valueExact value: -22477000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.95 million Exact valueExact value: -18948000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.65 million Exact valueExact value: 7651000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.6 million Calculation and evidence-18948000 − 7651000 USD Exact free cash flow: -26599000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | −USD 33.65 million Exact valueExact value: -33653000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32.41 million Exact valueExact value: -32407000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.9 million Exact valueExact value: 2896000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.3 million Calculation and evidence-32407000 − 2896000 USD Exact free cash flow: -35303000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 1.11 million Exact valueExact value: -1113000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 37.02 million Exact valueExact value: -37020000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.97 million Exact valueExact value: 7965000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44.99 million Calculation and evidence-37020000 − 7965000 USD Exact free cash flow: -44985000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-12-30 – 1996-12-29 | −USD 16.77 million Exact valueExact value: -16765000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1997 1996-12-29 – 1997-12-28 | −USD 26.45 million Exact valueExact value: -26446000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.71 million Exact valueExact value: -20709000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.89 million Exact valueExact value: 1892000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.6 million Calculation and evidence-20709000 − 1892000 USD Exact free cash flow: -22601000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-01-04 – 1999-01-03 | −USD 4.69 million Exact valueExact value: -4686000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 1999-01-03 – 2000-01-02 | USD 13.05 million Exact valueExact value: 13051000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
24 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000786557, 786557, edgar:786557