Revenue
3.6 million USD
1999-04-30 · USD
15 filing records in this dataset, filed from 1997-09-11 to 2001-05-09. Explore the available filing history and original sources.
3.6 million USD
1999-04-30 · USD
-35.3%
1999-04-30 · %
-81.8 thousand USD
1999-04-30 · USD
-117 thousand USD
1999-04-30 · USD
8475 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
6.92 million USD
1998-05-01 – 1999-04-30
7.78 thousand USD
2000-02-01 – 2001-01-31
0 USD
2000-02-01 – 2001-01-31
7.78 thousand USD
2000-02-01 – 2001-01-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-05-09.
Financial data available through: 1999-04-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 5.88 million
–
Current period
USD 4.32 million
–
4317263 − 5878890 = -1561627 USD
5878890 USD · 1997-05-01 – 1998-04-30
Inspect prior input Prior source4317263 USD · 1998-05-01 – 1999-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.62 million
–
Current period
−USD 2.54 million
–
-2539829 − -2616529 = 76700 USD
-2616529 USD · 1997-05-01 – 1998-04-30
Inspect prior input Prior source-2539829 USD · 1998-05-01 – 1999-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.8 million
–
Current period
−USD 124,115
–
-124115 − -1796316 = 1672201 USD
-1796316 USD · 1997-05-01 – 1998-04-30
Inspect prior input Prior source-124115 USD · 1998-05-01 – 1999-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 876,659
–
Current period
USD 147,383
–
147383 − 876659 = -729276 USD
876659 USD · 1997-05-01 – 1998-04-30
Inspect prior input Prior source147383 USD · 1998-05-01 – 1999-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-05-01 – 1997-04-30 | 5179668 | 5282925 Derived | -103257 | 209409 Derived | -312666 | Unavailable | Source
|
| 1998 1997-05-01 – 1998-04-30 | 5878890 | 7874246 Derived | -1995356 | 621173 Derived | -2616529 | -2672975 Derived | Source
|
| 1999 1998-05-01 – 1999-04-30 | 4317263 | 5897800 Derived | -1580537 | 959292 Derived | -2539829 | -271498 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 5179668 |
|
| 1998 | Revenue | 5878890 |
|
| 1999 | Revenue | 4317263 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 13.5% |
|
| 1999 | Year over year | -26.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -2% |
|
| 1998 | Operating margin | -33.9% |
|
| 1999 | Operating margin | -36.6% |
|
| 1997 | Net margin | -6% |
|
| 1998 | Net margin | -44.5% |
|
| 1999 | Net margin | -58.8% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | -45.5% |
|
| 1999 | Free cash flow margin | -6.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -80240 |
|
| 1998 | Operating cash flow | -1796316 |
|
| 1999 | Operating cash flow | -124115 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | -2672975 |
|
| 1999 | Free cash flow | -271498 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-04-30 | Liabilities / assets | Not reported |
|
| 1998-04-30 | Liabilities / assets | Not reported |
|
| 1999-04-30 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 1.04× |
|
| 1998 | Current assets / current liabilities | 0.88× |
|
| 1999 | Current assets / current liabilities | 0.36× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-05-01 – 1997-04-30 | −USD 312,666 Exact valueExact value: -312666 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 80,240 Exact valueExact value: -80240 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-05-01 – 1998-04-30 | −USD 2.62 million Exact valueExact value: -2616529 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.8 million Exact valueExact value: -1796316 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 876,659 Exact valueExact value: 876659 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.67 million Calculation and evidence-1796316 − 876659 USD Exact free cash flow: -2672975 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-05-01 – 1999-04-30 | −USD 2.54 million Exact valueExact value: -2539829 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 124,115 Exact valueExact value: -124115 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 147,383 Exact valueExact value: 147383 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 271,498 Calculation and evidence-124115 − 147383 USD Exact free cash flow: -271498 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
15 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000786364, 786364, edgar:786364
Also known as DISCAS INC