Revenue
225 thousand USD
2002-12-31 · USD
84 filing records in this dataset, filed from 1995-05-09 to 2015-11-12. Explore the available filing history and original sources.
225 thousand USD
2002-12-31 · USD
82.56%
2002-12-31 · %
212 thousand USD
2002-12-31 · USD
313520 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
888 thousand USD
2002-01-01 – 2002-12-31
820 thousand USD
2010-10-01 – 2011-09-30
939 thousand USD
2010-10-01 – 2011-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-11-12.
Financial data available through: 2010-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 863,667
–
Current period
USD 852,029
–
852029 − 863667 = -11638 USD
863667 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source852029 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 982,017
–
Current period
USD 955,179
–
955179 − 982017 = -26838 USD
982017 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source955179 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 835023 | 184312 Derived | 650711 | -12462 Derived | 663173 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 887721 | 180872 Derived | 706849 | -6742 Derived | 713591 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 791360 |
|
| 2001 | Revenue | 835023 |
|
| 2002 | Revenue | 887721 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 5.5% |
|
| 2002 | Year over year | 6.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001 | Operating margin | 77.9% |
|
| 2002 | Operating margin | 79.6% |
|
| 2000 | Net margin | 78.5% |
|
| 2001 | Net margin | 79.4% |
|
| 2002 | Net margin | 80.4% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | 778944 |
|
| 2002 | Operating cash flow | 821537 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 6.01× |
|
| 2001 | Current assets / current liabilities | 5.92× |
|
| 2002 | Current assets / current liabilities | 6.36× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | USD 663,173 Exact valueExact value: 663173 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 778,944 Exact valueExact value: 778944 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 713,591 Exact valueExact value: 713591 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 821,537 Exact valueExact value: 821537 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 779,798 Exact valueExact value: 779798 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 887,666 Exact valueExact value: 887666 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 870,788 Exact valueExact value: 870788 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.01 million Exact valueExact value: 1005989 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 915,758 Exact valueExact value: 915758 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.03 million Exact valueExact value: 1032936 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 871,390 Exact valueExact value: 871390 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 988,801 Exact valueExact value: 988801 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | USD 862,445 Exact valueExact value: 862445 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 965,137 Exact valueExact value: 965137 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | USD 867,117 Exact valueExact value: 867117 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 980,612 Exact valueExact value: 980612 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | USD 863,667 Exact valueExact value: 863667 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 982,017 Exact valueExact value: 982017 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | USD 852,029 Exact valueExact value: 852029 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 955,179 Exact valueExact value: 955179 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
84 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000786360, 786360, edgar:786360