Revenue
0 USD
2008-03-31 · USD
Fundies. English
KOMODO INC
EDGAR54 filing records in this dataset, filed from 1997-09-26 to 2008-08-15. Explore the available filing history and original sources.
Latest quarter
- Cash and cash equivalents
- 102 USD Source
Exact value
102 USD
- Long-term debt including current maturities
- Not available
- Shares outstanding
- Not available
Trailing twelve months
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
Revenue
0 USD
2007-04-01 – 2008-03-31
Net income
-170 thousand USD
2007-04-01 – 2008-03-31
Exact inputs and evidence
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-08-15.
Financial data available through: 2008-03-31.
Coverage by financial measure
- Revenue: 11 of 11 periods available· newest 2008-03-31
- Operating income: 11 of 11 periods available· newest 2008-03-31
- Net income: 11 of 11 periods available· newest 2008-03-31
- Operating cash flow: 11 of 11 periods available· newest 2008-03-31
- Capital expenditure: 3 of 11 periods available· newest 2008-03-31
- Total assets: 11 of 11 periods available· newest 2008-03-31
- Total liabilities: 4 of 11 periods available· newest 2007-03-31
- Current assets: 11 of 11 periods available· newest 2008-03-31
- Current liabilities: 11 of 11 periods available· newest 2008-03-31
- Cash and cash equivalents: 11 of 11 periods available· newest 2008-03-31
- long term debt: No compatible figures in this window
- shares outstanding: No compatible figures in this window
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
What changed year over year
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Revenue
-100%Prior period
USD 10,724
–
Current period
USD 0
–
Exact inputs and evidence
0 − 10724 = -10724 USD
10724 USD · 2006-04-01 – 2007-03-31
Inspect prior input Prior source0 USD · 2007-04-01 – 2008-03-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Net income
+USD 1.48 millionPrior period
−USD 1.65 million
–
Current period
−USD 170,067
–
Exact inputs and evidence
-170067 − -1648511 = 1478444 USD
-1648511 USD · 2006-04-01 – 2007-03-31
Inspect prior input Prior source-170067 USD · 2007-04-01 – 2008-03-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+USD 240,148Prior period
−USD 265,434
–
Current period
−USD 25,286
–
Exact inputs and evidence
-25286 − -265434 = 240148 USD
-265434 USD · 2006-04-01 – 2007-03-31
Inspect prior input Prior source-25286 USD · 2007-04-01 – 2008-03-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
-100%Prior period
USD 3,975
–
Current period
USD 0
–
Exact inputs and evidence
0 − 3975 = -3975 USD
3975 USD · 2006-04-01 – 2007-03-31
Inspect prior input Prior source0 USD · 2007-04-01 – 2008-03-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Where revenue goes
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
2008 2007-04-01 – 2008-03-31
- Revenue USD 0
- Cost of revenue USD 0
- Operating expenses USD 170,067
- Other operating costs Derived USD 0
- Operating income −USD 170,067
- Tax, interest and other Derived USD 0
- Net income −USD 170,067
Cash
- Operating cash flow −USD 25,286
- Capital expenditure USD 0
- Free cash flow Derived −USD 25,286
Share of revenue by period
- Net income
- Tax, interest and other
- Operating costs
- 1999 Not shown: operating income or net income is not reported.
- 2000 Not shown: operating income or net income is not reported.
- 2001 Not shown: operating income or net income is not reported.
- 2002 Not shown: operating income or net income is not reported.
- 2003 Not shown: operating income or net income is not reported.
- 2004 Not shown: operating income or net income is not reported.
- 2005 Not shown: operating income or net income is not reported.
- 2006 Not shown: operating income or net income is not reported.
- 2007 Operating loss: operating costs were 15,472% of revenue.
- 2008 Not shown: operating income or net income is not reported.
Values and sources
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-04-01 – 1999-03-31 | 0 | 0 Derived | 0 | 6031215 Derived | -6031215 | Unavailable | Source
|
| 2000 1999-04-01 – 2000-03-31 | 0 | 796123 Derived | -796123 | 0 Derived | -796123 | Unavailable | Source
|
| 2001 2000-04-01 – 2001-03-31 | 0 | 75091 Derived | -75091 | 0 Derived | -75091 | Unavailable | Source
|
| 2002 2001-04-01 – 2002-03-31 | 0 | 720206 Derived | -720206 | 0 Derived | -720206 | Unavailable | Source
|
| 2003 2002-04-01 – 2003-03-31 | 0 | 359610 Derived | -359610 | 3030 Derived | -362640 | Unavailable | Source
|
| 2004 2003-04-01 – 2004-03-31 | 0 | 531174 Derived | -531174 | 2434 Derived | -533608 | Unavailable | Source
|
| 2005 2004-04-01 – 2005-03-31 | 0 | 812258 Derived | -812258 | 0 Derived | -812258 | Unavailable | Source
|
| 2006 2005-04-01 – 2006-03-31 | 0 | 2465052 Derived | -2465052 | -205676 Derived | -2259376 | -1238013 Derived | Source
|
| 2007 2006-04-01 – 2007-03-31 | 10724 | 1659235 Derived | -1648511 | 0 Derived | -1648511 | -269409 Derived | Source
|
| 2008 2007-04-01 – 2008-03-31 | 0 | 170067 Derived | -170067 | 0 Derived | -170067 | -25286 Derived | Source
|
Amounts are exact, in USD.
Growth
Sales over time and how quickly they are changing.
Revenue
Revenue reported for each complete financial period.
USD 0 2008
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 0 |
|
| 2000 | Revenue | 0 |
|
| 2001 | Revenue | 0 |
|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 0 |
|
| 2006 | Revenue | 0 |
|
| 2007 | Revenue | 10724 |
|
| 2008 | Revenue | 0 |
|
Revenue growth
Change in revenue from the same financial period one year earlier.
-100% 2008
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | -100% |
|
Profit and cash
How much revenue becomes profit, and how much cash operations generate.
Profit margins
Operating income, net income and free cash flow as a share of revenue.
Operating margin -15,372.2% 2007
Net margin -15,372.2% 2007
Free cash flow margin -2,512.2% 2007
- Operating margin
- Net margin
- Free cash flow margin
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | Not reported |
|
| 2000 | Operating margin | Not reported |
|
| 2001 | Operating margin | Not reported |
|
| 2002 | Operating margin | Not reported |
|
| 2003 | Operating margin | Not reported |
|
| 2004 | Operating margin | Not reported |
|
| 2005 | Operating margin | Not reported |
|
| 2006 | Operating margin | Not reported |
|
| 2007 | Operating margin | -15,372.2% |
|
| 2008 | Operating margin | Not reported |
|
| 1999 | Net margin | Not reported |
|
| 2000 | Net margin | Not reported |
|
| 2001 | Net margin | Not reported |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | Not reported |
|
| 2006 | Net margin | Not reported |
|
| 2007 | Net margin | -15,372.2% |
|
| 2008 | Net margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | -2,512.2% |
|
| 2008 | Free cash flow margin | Not reported |
|
Operating cash flow
Cash generated by the company’s normal business operations.
USD -25.3K 2008
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -1075414 |
|
| 2000 | Operating cash flow | -47583 |
|
| 2001 | Operating cash flow | -2510 |
|
| 2002 | Operating cash flow | -11502 |
|
| 2003 | Operating cash flow | -173 |
|
| 2004 | Operating cash flow | -216930 |
|
| 2005 | Operating cash flow | -860026 |
|
| 2006 | Operating cash flow | -1192269 |
|
| 2007 | Operating cash flow | -265434 |
|
| 2008 | Operating cash flow | -25286 |
|
Free cash flow
Operating cash flow minus capital expenditure for the same period and unit.
USD -25.3K 2008
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | -1238013 |
|
| 2007 | Free cash flow | -269409 |
|
| 2008 | Free cash flow | -25286 |
|
Balance sheet
Liabilities and short-term ability to meet obligations at each period end.
Liabilities to assets
Total liabilities as a share of total assets.
178.1% 2007
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-03-31 | Liabilities / assets | Not reported |
|
| 2000-03-31 | Liabilities / assets | Not reported |
|
| 2001-03-31 | Liabilities / assets | Not reported |
|
| 2002-03-31 | Liabilities / assets | Not reported |
|
| 2003-03-31 | Liabilities / assets | Not reported |
|
| 2004 | Liabilities / assets | 103.1% |
|
| 2005 | Liabilities / assets | 32.1% |
|
| 2006 | Liabilities / assets | 143.8% |
|
| 2007 | Liabilities / assets | 178.1% |
|
| 2008-03-31 | Liabilities / assets | Not reported |
|
Current assets to current liabilities
Current assets divided by current liabilities.
0× 2008
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 0× |
|
| 2000 | Current assets / current liabilities | 0.06× |
|
| 2001 | Current assets / current liabilities | 0.01× |
|
| 2002 | Current assets / current liabilities | 0× |
|
| 2003 | Current assets / current liabilities | 0× |
|
| 2004 | Current assets / current liabilities | 0.67× |
|
| 2005 | Current assets / current liabilities | 2.47× |
|
| 2006 | Current assets / current liabilities | 0.04× |
|
| 2007 | Current assets / current liabilities | 0× |
|
| 2008 | Current assets / current liabilities | 0× |
|
Cash generation
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-04-01 – 1999-03-31 | −USD 6.03 million Exact valueExact value: -6031215 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.08 million Exact valueExact value: -1075414 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-04-01 – 2000-03-31 | −USD 796,123 Exact valueExact value: -796123 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 47,583 Exact valueExact value: -47583 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-04-01 – 2001-03-31 | −USD 75,091 Exact valueExact value: -75091 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2,510 Exact valueExact value: -2510 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-04-01 – 2002-03-31 | −USD 720,206 Exact valueExact value: -720206 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11,502 Exact valueExact value: -11502 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-04-01 – 2003-03-31 | −USD 362,640 Exact valueExact value: -362640 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 173 Exact valueExact value: -173 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-04-01 – 2004-03-31 | −USD 533,608 Exact valueExact value: -533608 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 216,930 Exact valueExact value: -216930 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-04-01 – 2005-03-31 | −USD 812,258 Exact valueExact value: -812258 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 860,026 Exact valueExact value: -860026 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-04-01 – 2006-03-31 | −USD 2.26 million Exact valueExact value: -2259376 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.19 million Exact valueExact value: -1192269 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45,744 Exact valueExact value: 45744 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.24 million Calculation and evidence-1192269 − 45744 USD Exact free cash flow: -1238013 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-04-01 – 2007-03-31 | −USD 1.65 million Exact valueExact value: -1648511 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 265,434 Exact valueExact value: -265434 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,975 Exact valueExact value: 3975 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 269,409 Calculation and evidence-265434 − 3975 USD Exact free cash flow: -269409 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-04-01 – 2008-03-31 | −USD 170,067 Exact valueExact value: -170067 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25,286 Exact valueExact value: -25286 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25,286 Calculation and evidence-25286 − 0 USD Exact free cash flow: -25286 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Dataset coverage and company identifiers
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
54 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000786129, 786129, edgar:786129
Also known as GOLDEN PANTHER RESOURCES LTD, PANTHER RESOURCES LTD, PANTOMFILM COM