Revenue
357 million USD
2017-01-28 · USD
Exact inputs and evidence
- Revenue: 356834000 USD Source
91 filing records in this dataset, filed from 1996-06-19 to 2017-03-14. Reported financial figures are available; chart coverage varies by period.
357 million USD
2017-01-28 · USD
-100.29%
2017-01-28 · %
22.4 million USD
2017-01-28 · USD
15.7 million USD
2017-01-28 · USD
22119000 USD
979039000 USD
1000 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2017-03-14.
Financial data available through: 2016-01-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.23 billion
–
Current period
USD 1.25 billion
–
1247351000 − 1228740000 = 18611000 USD
1228740000 USD · 2014-02-02 – 2015-01-31
Inspect prior input Prior source1247351000 USD · 2015-02-01 – 2016-01-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 574.11 million
–
Current period
−USD 10.18 million
–
-10176000 − -574105000 = 563929000 USD
-574105000 USD · 2014-02-02 – 2015-01-31
Inspect prior input Prior source-10176000 USD · 2015-02-01 – 2016-01-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 21.76 million
–
Current period
USD 29.14 million
–
29140000 − -21758000 = 50898000 USD
-21758000 USD · 2014-02-02 – 2015-01-31
Inspect prior input Prior source29140000 USD · 2015-02-01 – 2016-01-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 31.99 million
–
Current period
USD 21.41 million
–
21413000 − 31992000 = -10579000 USD
31992000 USD · 2014-02-02 – 2015-01-31
Inspect prior input Prior source21413000 USD · 2015-02-01 – 2016-01-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2006-02-04 – 2007-02-03 | 791638000 | 685474000 Derived | 106164000 | 45914000 Derived | 60250000 | 82970000 Derived | Source
|
| 2008 2007-02-03 – 2008-02-02 | 920814000 | 790569000 Derived | 130245000 | 49914000 Derived | 80331000 | 39073000 Derived | Source
|
| 2009 2008-02-01 – 2009-01-31 | 1000678000 | 852370000 Derived | 148308000 | 54828000 Derived | 93480000 | 98910000 Derived | Source
|
| 2010 2009-01-31 – 2010-01-30 | 1014911000 | 851273000 Derived | 163638000 | 61719000 Derived | 101919000 | 137016000 Derived | Source
|
| 2012 2011-01-30 – 2012-01-28 | 1188288000 | 1136787000 Derived | 51501000 | 96846000 Derived | -45345000 | 54980000 Derived | Source
|
| 2013 2012-01-29 – 2013-02-02 | 1275664000 | 1206014000 Derived | 69650000 | 77492000 Derived | -7842000 | 25943000 Derived | Source
|
| 2014 2013-02-03 – 2014-02-01 | 1244569000 | 1369667000 Derived | -125098000 | 77929000 Derived | -203027000 | 22239000 Derived | Source
|
| 2015 2014-02-02 – 2015-01-31 | 1228740000 | 1799944000 Derived | -571204000 | 2901000 Derived | -574105000 | -53750000 Derived | Source
|
| 2016 2015-02-01 – 2016-01-30 | 1247351000 | 1205357000 Derived | 41994000 | 52170000 Derived | -10176000 | 7727000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Revenue | 791638000 |
|
| 2008 | Revenue | 920814000 |
|
| 2009 | Revenue | 1000678000 |
|
| 2010 | Revenue | 1014911000 |
|
| 2012 | Revenue | 1188288000 |
|
| 2013 | Revenue | 1275664000 |
|
| 2014 | Revenue | 1244569000 |
|
| 2015 | Revenue | 1228740000 |
|
| 2016 | Revenue | 1247351000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | 16.3% |
|
| 2009 | Year over year | 8.7% |
|
| 2010 | Year over year | 1.4% |
|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | 7.4% |
|
| 2014 | Year over year | -2.4% |
|
| 2015 | Year over year | -1.3% |
|
| 2016 | Year over year | 1.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Operating margin | 13.4% |
|
| 2008 | Operating margin | 14.1% |
|
| 2009 | Operating margin | 14.8% |
|
| 2010 | Operating margin | 16.1% |
|
| 2012 | Operating margin | 4.3% |
|
| 2013 | Operating margin | 5.5% |
|
| 2014 | Operating margin | -10.1% |
|
| 2015 | Operating margin | -46.5% |
|
| 2016 | Operating margin | 3.4% |
|
| 2007 | Net margin | 7.6% |
|
| 2008 | Net margin | 8.7% |
|
| 2009 | Net margin | 9.3% |
|
| 2010 | Net margin | 10% |
|
| 2012 | Net margin | -3.8% |
|
| 2013 | Net margin | -0.6% |
|
| 2014 | Net margin | -16.3% |
|
| 2015 | Net margin | -46.7% |
|
| 2016 | Net margin | -0.8% |
|
| 2007 | Free cash flow margin | 10.5% |
|
| 2008 | Free cash flow margin | 4.2% |
|
| 2009 | Free cash flow margin | 9.9% |
|
| 2010 | Free cash flow margin | 13.5% |
|
| 2012 | Free cash flow margin | 4.6% |
|
| 2013 | Free cash flow margin | 2% |
|
| 2014 | Free cash flow margin | 1.8% |
|
| 2015 | Free cash flow margin | -4.4% |
|
| 2016 | Free cash flow margin | 0.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Operating cash flow | 121692000 |
|
| 2008 | Operating cash flow | 107867000 |
|
| 2009 | Operating cash flow | 155024000 |
|
| 2010 | Operating cash flow | 176595000 |
|
| 2012 | Operating cash flow | 91545000 |
|
| 2013 | Operating cash flow | 73794000 |
|
| 2014 | Operating cash flow | 74871000 |
|
| 2015 | Operating cash flow | -21758000 |
|
| 2016 | Operating cash flow | 29140000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Free cash flow | 82970000 |
|
| 2008 | Free cash flow | 39073000 |
|
| 2009 | Free cash flow | 98910000 |
|
| 2010 | Free cash flow | 137016000 |
|
| 2012 | Free cash flow | 54980000 |
|
| 2013 | Free cash flow | 25943000 |
|
| 2014 | Free cash flow | 22239000 |
|
| 2015 | Free cash flow | -53750000 |
|
| 2016 | Free cash flow | 7727000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Liabilities / assets | 39.3% |
|
| 2008 | Liabilities / assets | 47.6% |
|
| 2009 | Liabilities / assets | 35.8% |
|
| 2010 | Liabilities / assets | 31% |
|
| 2012 | Liabilities / assets | 78.8% |
|
| 2013 | Liabilities / assets | 78.4% |
|
| 2014 | Liabilities / assets | 86.5% |
|
| 2015 | Liabilities / assets | 128% |
|
| 2016 | Liabilities / assets | 129.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Current assets / current liabilities | 2.22× |
|
| 2008 | Current assets / current liabilities | 1.44× |
|
| 2009 | Current assets / current liabilities | 2.58× |
|
| 2010 | Current assets / current liabilities | 3.37× |
|
| 2012 | Current assets / current liabilities | 1.89× |
|
| 2013 | Current assets / current liabilities | 1.72× |
|
| 2014 | Current assets / current liabilities | 1.34× |
|
| 2015 | Current assets / current liabilities | 1.2× |
|
| 2016 | Current assets / current liabilities | 1.13× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2006-02-04 – 2007-02-03 | USD 60.25 million Exact valueExact value: 60250000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 121.69 million Exact valueExact value: 121692000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.72 million Exact valueExact value: 38722000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 82.97 million Calculation and evidence121692000 − 38722000 USD Exact free cash flow: 82970000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-02-03 – 2008-02-02 | USD 80.33 million Exact valueExact value: 80331000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 107.87 million Exact valueExact value: 107867000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 68.79 million Exact valueExact value: 68794000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.07 million Calculation and evidence107867000 − 68794000 USD Exact free cash flow: 39073000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-02-01 – 2009-01-31 | USD 93.48 million Exact valueExact value: 93480000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 155.02 million Exact valueExact value: 155024000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.11 million Exact valueExact value: 56114000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98.91 million Calculation and evidence155024000 − 56114000 USD Exact free cash flow: 98910000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-01-31 – 2010-01-30 | USD 101.92 million Exact valueExact value: 101919000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 176.6 million Exact valueExact value: 176595000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.58 million Exact valueExact value: 39579000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 137.02 million Calculation and evidence176595000 − 39579000 USD Exact free cash flow: 137016000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-01-30 – 2012-01-28 | −USD 45.35 million Exact valueExact value: -45345000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 91.55 million Exact valueExact value: 91545000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.57 million Exact valueExact value: 36565000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.98 million Calculation and evidence91545000 − 36565000 USD Exact free cash flow: 54980000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-01-29 – 2013-02-02 | −USD 7.84 million Exact valueExact value: -7842000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73.79 million Exact valueExact value: 73794000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.85 million Exact valueExact value: 47851000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.94 million Calculation and evidence73794000 − 47851000 USD Exact free cash flow: 25943000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2013-02-03 – 2014-02-01 | −USD 203.03 million Exact valueExact value: -203027000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74.87 million Exact valueExact value: 74871000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.63 million Exact valueExact value: 52632000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.24 million Calculation and evidence74871000 − 52632000 USD Exact free cash flow: 22239000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2014-02-02 – 2015-01-31 | −USD 574.11 million Exact valueExact value: -574105000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.76 million Exact valueExact value: -21758000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.99 million Exact valueExact value: 31992000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 53.75 million Calculation and evidence-21758000 − 31992000 USD Exact free cash flow: -53750000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2015-02-01 – 2016-01-30 | −USD 10.18 million Exact valueExact value: -10176000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.14 million Exact valueExact value: 29140000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.41 million Exact valueExact value: 21413000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.73 million Calculation and evidence29140000 − 21413000 USD Exact free cash flow: 7727000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
91 filings · 6,225 latest values · 6,225 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000786110, 786110, GYMB, ck0000786110, edgar:786110
Also known as GYMBOREE CORP