Revenue
2.85 million USD
1999-12-31 · USD
Exact inputs and evidence
- Revenue: 2853241 USD Source
25 filing records in this dataset, filed from 1995-08-22 to 2000-02-15. Explore the available filing history and original sources.
26102 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
12 million USD
1999-01-01 – 1999-12-31
1.82 million USD
1998-10-01 – 1999-09-30
491 thousand USD
1998-10-01 – 1999-09-30
1.33 million USD
1998-10-01 – 1999-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-02-15.
Financial data available through: 1999-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 16.37 million
–
Current period
USD 13.89 million
–
13890564 − 16372366 = -2481802 USD
16372366 USD · 1997-04-01 – 1998-03-31
Inspect prior input Prior source13890564 USD · 1998-04-01 – 1999-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 245,751
–
Current period
−USD 735,293
–
-735293 − -245751 = -489542 USD
-245751 USD · 1997-04-01 – 1998-03-31
Inspect prior input Prior source-735293 USD · 1998-04-01 – 1999-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 633,752
–
Current period
USD 1.73 million
–
1726518 − -633752 = 2360270 USD
-633752 USD · 1997-04-01 – 1998-03-31
Inspect prior input Prior source1726518 USD · 1998-04-01 – 1999-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.08 million
–
Current period
USD 643,506
–
643506 − 1080793 = -437287 USD
1080793 USD · 1997-04-01 – 1998-03-31
Inspect prior input Prior source643506 USD · 1998-04-01 – 1999-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-04-01 – 1994-03-31 | 14924600 | 15517225 Derived | -592625 | -262400 Derived | -330225 | 25756 Derived | Source
|
| 1995 1994-04-01 – 1995-03-31 | 12926766 | 15728952 Derived | -2802186 | -1609 Derived | -2800577 | -847405 Derived | Source
|
| 1996 1995-04-01 – 1996-03-31 | 11921129 | 13370831 Derived | -1449702 | 371034 Derived | -1820736 | -1729981 Derived | Source
|
| 1997 1996-04-01 – 1997-03-31 | 13759812 | 13920744 Derived | -160932 | 313723 Derived | -474655 | -1897824 Derived | Source
|
| 1998 1997-04-01 – 1998-03-31 | 16372366 | 15981544 Derived | 390822 | 636573 Derived | -245751 | -1714545 Derived | Source
|
| 1999 1998-04-01 – 1999-03-31 | 13890564 | 14094061 Derived | -203497 | 531796 Derived | -735293 | 1083012 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 14924600 |
|
| 1995 | Revenue | 12926766 |
|
| 1996 | Revenue | 11921129 |
|
| 1997 | Revenue | 13759812 |
|
| 1998 | Revenue | 16372366 |
|
| 1999 | Revenue | 13890564 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -13.4% |
|
| 1996 | Year over year | -7.8% |
|
| 1997 | Year over year | 15.4% |
|
| 1998 | Year over year | 19% |
|
| 1999 | Year over year | -15.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -4% |
|
| 1995 | Operating margin | -21.7% |
|
| 1996 | Operating margin | -12.2% |
|
| 1997 | Operating margin | -1.2% |
|
| 1998 | Operating margin | 2.4% |
|
| 1999 | Operating margin | -1.5% |
|
| 1994 | Net margin | -2.2% |
|
| 1995 | Net margin | -21.7% |
|
| 1996 | Net margin | -15.3% |
|
| 1997 | Net margin | -3.4% |
|
| 1998 | Net margin | -1.5% |
|
| 1999 | Net margin | -5.3% |
|
| 1994 | Free cash flow margin | 0.2% |
|
| 1995 | Free cash flow margin | -6.6% |
|
| 1996 | Free cash flow margin | -14.5% |
|
| 1997 | Free cash flow margin | -13.8% |
|
| 1998 | Free cash flow margin | -10.5% |
|
| 1999 | Free cash flow margin | 7.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 569498 |
|
| 1995 | Operating cash flow | 31254 |
|
| 1996 | Operating cash flow | -1400600 |
|
| 1997 | Operating cash flow | -1452696 |
|
| 1998 | Operating cash flow | -633752 |
|
| 1999 | Operating cash flow | 1726518 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 25756 |
|
| 1995 | Free cash flow | -847405 |
|
| 1996 | Free cash flow | -1729981 |
|
| 1997 | Free cash flow | -1897824 |
|
| 1998 | Free cash flow | -1714545 |
|
| 1999 | Free cash flow | 1083012 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Liabilities / assets | 49.2% |
|
| 1995 | Liabilities / assets | 74.5% |
|
| 1996 | Liabilities / assets | 93.3% |
|
| 1997 | Liabilities / assets | 90.5% |
|
| 1998 | Liabilities / assets | 75% |
|
| 1999 | Liabilities / assets | 76.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.9× |
|
| 1996 | Current assets / current liabilities | 0.95× |
|
| 1997 | Current assets / current liabilities | 1.02× |
|
| 1998 | Current assets / current liabilities | 1.05× |
|
| 1999 | Current assets / current liabilities | 0.95× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-04-01 – 1994-03-31 | −USD 330,225 Exact valueExact value: -330225 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 569,498 Exact valueExact value: 569498 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 543,742 Exact valueExact value: 543742 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25,756 Calculation and evidence569498 − 543742 USD Exact free cash flow: 25756 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-04-01 – 1995-03-31 | −USD 2.8 million Exact valueExact value: -2800577 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31,254 Exact valueExact value: 31254 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 878,659 Exact valueExact value: 878659 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 847,405 Calculation and evidence31254 − 878659 USD Exact free cash flow: -847405 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-04-01 – 1996-03-31 | −USD 1.82 million Exact valueExact value: -1820736 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.4 million Exact valueExact value: -1400600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 329,381 Exact valueExact value: 329381 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.73 million Calculation and evidence-1400600 − 329381 USD Exact free cash flow: -1729981 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-04-01 – 1997-03-31 | −USD 474,655 Exact valueExact value: -474655 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.45 million Exact valueExact value: -1452696 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 445,128 Exact valueExact value: 445128 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.9 million Calculation and evidence-1452696 − 445128 USD Exact free cash flow: -1897824 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | −USD 245,751 Exact valueExact value: -245751 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 633,752 Exact valueExact value: -633752 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.08 million Exact valueExact value: 1080793 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.71 million Calculation and evidence-633752 − 1080793 USD Exact free cash flow: -1714545 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | −USD 735,293 Exact valueExact value: -735293 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.73 million Exact valueExact value: 1726518 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 643,506 Exact valueExact value: 643506 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.08 million Calculation and evidence1726518 − 643506 USD Exact free cash flow: 1083012 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
25 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000785970, 785970, edgar:785970