EFI ELECTRONICS CORP

EDGAR

25 filing records in this dataset, filed from 1995-08-22 to 2000-02-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.85 million USD

1999-12-31 · USD

Exact inputs and evidence

Operating margin

3.23%

1999-12-31 · %

Exact inputs and evidence
  • Operating Income: 92247 USD Source
  • Revenue: 2853241 USD Source
Cash and cash equivalents
26.1 thousand USD Source
Exact value

26102 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

12 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Revenue: 13890564 USD · 1998-04-01 – 1999-03-31 Source
  • Revenue: 11313164 USD · 1998-04-01 – 1998-12-31 Source
  • Revenue: 3229606 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 3294232 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 2853241 USD · 1999-10-01 – 1999-12-31 Source

Operating cash flow

1.82 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: 1549032 USD · 1998-04-01 – 1998-12-31 Source
  • Operating cash flow: 920497 USD · 1998-04-01 – 1998-09-30 Source
  • Operating cash flow: 1726518 USD · 1998-04-01 – 1999-03-31 Source
  • Operating cash flow: 1549032 USD · 1998-04-01 – 1998-12-31 Source
  • Operating cash flow: 455511 USD · 1999-04-01 – 1999-06-30 Source
  • Operating cash flow: 1015532 USD · 1999-04-01 – 1999-09-30 Source
  • Operating cash flow: 455511 USD · 1999-04-01 – 1999-06-30 Source

Capital expenditure

491 thousand USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Capital expenditure: 521903 USD · 1998-04-01 – 1998-12-31 Source
  • Capital expenditure: 425403 USD · 1998-04-01 – 1998-09-30 Source
  • Capital expenditure: 643506 USD · 1998-04-01 – 1999-03-31 Source
  • Capital expenditure: 521903 USD · 1998-04-01 – 1998-12-31 Source
  • Capital expenditure: 99637 USD · 1999-04-01 – 1999-06-30 Source
  • Capital expenditure: 273363 USD · 1999-04-01 – 1999-09-30 Source
  • Capital expenditure: 99637 USD · 1999-04-01 – 1999-06-30 Source

Free cash flow

1.33 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: 1549032 USD · 1998-04-01 – 1998-12-31 Source
  • Operating cash flow: 920497 USD · 1998-04-01 – 1998-09-30 Source
  • Operating cash flow: 1726518 USD · 1998-04-01 – 1999-03-31 Source
  • Operating cash flow: 1549032 USD · 1998-04-01 – 1998-12-31 Source
  • Operating cash flow: 455511 USD · 1999-04-01 – 1999-06-30 Source
  • Operating cash flow: 1015532 USD · 1999-04-01 – 1999-09-30 Source
  • Operating cash flow: 455511 USD · 1999-04-01 – 1999-06-30 Source
  • Capital expenditure: 521903 USD · 1998-04-01 – 1998-12-31 Source
  • Capital expenditure: 425403 USD · 1998-04-01 – 1998-09-30 Source
  • Capital expenditure: 643506 USD · 1998-04-01 – 1999-03-31 Source
  • Capital expenditure: 521903 USD · 1998-04-01 – 1998-12-31 Source
  • Capital expenditure: 99637 USD · 1999-04-01 – 1999-06-30 Source
  • Capital expenditure: 273363 USD · 1999-04-01 – 1999-09-30 Source
  • Capital expenditure: 99637 USD · 1999-04-01 – 1999-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-02-15.

Financial data available through: 1999-03-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1999-03-31
  • Operating income: 6 of 11 periods available· newest 1999-03-31
  • Net income: 6 of 11 periods available· newest 1999-03-31
  • Operating cash flow: 6 of 11 periods available· newest 1999-03-31
  • Capital expenditure: 6 of 11 periods available· newest 1999-03-31
  • Total assets: 6 of 11 periods available· newest 1999-03-31
  • Total liabilities: 6 of 11 periods available· newest 1999-03-31
  • Current assets: 5 of 11 periods available· newest 1999-03-31
  • Current liabilities: 5 of 11 periods available· newest 1999-03-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1999-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -15.2%

    Prior period

    USD 16.37 million

    –

    Current period

    USD 13.89 million

    –

    Exact inputs and evidence

    13890564 − 16372366 = -2481802 USD

    16372366 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    13890564 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 489,542

    Prior period

    −USD 245,751

    –

    Current period

    −USD 735,293

    –

    Exact inputs and evidence

    -735293 − -245751 = -489542 USD

    -245751 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    -735293 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.36 million

    Prior period

    −USD 633,752

    –

    Current period

    USD 1.73 million

    –

    Exact inputs and evidence

    1726518 − -633752 = 2360270 USD

    -633752 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    1726518 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -40.5%

    Prior period

    USD 1.08 million

    –

    Current period

    USD 643,506

    –

    Exact inputs and evidence

    643506 − 1080793 = -437287 USD

    1080793 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    643506 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-04-01 – 1999-03-31

  • Revenue USD 13.89 million 100% of revenue
  • Cost of revenue USD 9.36 million 67% of revenue
  • Operating expenses USD 4.44 million 32% of revenue
  • Other operating costs Derived USD 299,990 2.2% of revenue
  • Operating income −USD 203,497 −1.5% of revenue
  • Tax, interest and other Derived USD 531,796 3.8% of revenue
  • Net income −USD 735,293 −5.3% of revenue

Cash

  • Operating cash flow USD 1.73 million 12% of revenue
  • Capital expenditure USD 643,506 4.6% of revenue
  • Free cash flow Derived USD 1.08 million 7.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 104% of revenue.
  • 1995 Operating loss: operating costs were 122% of revenue.
  • 1996 Operating loss: operating costs were 112% of revenue.
  • 1997 Operating loss: operating costs were 101% of revenue.
  • 1998 Net loss: net income was −1.5% of revenue.
  • 1999 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-04-01 – 1994-03-3114924600 15517225 Derived -592625 -262400 Derived -330225 25756 Derived
Source
1995 1994-04-01 – 1995-03-3112926766 15728952 Derived -2802186 -1609 Derived -2800577 -847405 Derived
Source
1996 1995-04-01 – 1996-03-3111921129 13370831 Derived -1449702 371034 Derived -1820736 -1729981 Derived
Source
1997 1996-04-01 – 1997-03-3113759812 13920744 Derived -160932 313723 Derived -474655 -1897824 Derived
Source
1998 1997-04-01 – 1998-03-3116372366 15981544 Derived 390822 636573 Derived -245751 -1714545 Derived
Source
1999 1998-04-01 – 1999-03-3113890564 14094061 Derived -203497 531796 Derived -735293 1083012 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 13.9M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.7M13.3M8.8M4.4M0.0199419971999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue14924600
1995Revenue12926766
1996Revenue11921129
1997Revenue13759812
1998Revenue16372366
1999Revenue13890564

Revenue growth

Change in revenue from the same financial period one year earlier.

-15.2% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.7%11.8%1.9%-8.0%-17.9%199419971999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-13.4%
1996Year over year-7.8%
1997Year over year15.4%
1998Year over year19%
1999Year over year-15.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.5% 1999
Net margin -5.3% 1999
Free cash flow margin 7.8% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.2%1.6%-6.9%-15.5%-24.0%199419971999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-4%
1995Operating margin-21.7%
1996Operating margin-12.2%
1997Operating margin-1.2%
1998Operating margin2.4%
1999Operating margin-1.5%
1994Net margin-2.2%
1995Net margin-21.7%
1996Net margin-15.3%
1997Net margin-3.4%
1998Net margin-1.5%
1999Net margin-5.3%
1994Free cash flow margin0.2%
1995Free cash flow margin-6.6%
1996Free cash flow margin-14.5%
1997Free cash flow margin-13.8%
1998Free cash flow margin-10.5%
1999Free cash flow margin7.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.7M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M1.1M136.9K-785.1K-1.7M199419971999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow569498
1995Operating cash flow31254
1996Operating cash flow-1400600
1997Operating cash flow-1452696
1998Operating cash flow-633752
1999Operating cash flow1726518

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.1M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3M457.0K-407.4K-1.3M-2.1M199419971999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow25756
1995Free cash flow-847405
1996Free cash flow-1729981
1997Free cash flow-1897824
1998Free cash flow-1714545
1999Free cash flow1083012

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

76.7% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.101%76%50%25%0%199419971999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994Liabilities / assets49.2%
1995Liabilities / assets74.5%
1996Liabilities / assets93.3%
1997Liabilities / assets90.5%
1998Liabilities / assets75%
1999Liabilities / assets76.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.95× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.05×1.54×1.02×0.51×0.00×1994-03-3119971999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-03-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.9×
1996Current assets / current liabilities0.95×
1997Current assets / current liabilities1.02×
1998Current assets / current liabilities1.05×
1999Current assets / current liabilities0.95×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-04-01 – 1994-03-31
−USD 330,225
Exact value

Exact value: -330225 USD

1993-04-01 – 1994-03-31: -330225 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 569,498
Exact value

Exact value: 569498 USD

1993-04-01 – 1994-03-31: 569498 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 543,742
Exact value

Exact value: 543742 USD

1993-04-01 – 1994-03-31: 543742 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25,756
Calculation and evidence

569498 − 543742 USD

Exact free cash flow: 25756 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-04-01 – 1995-03-31
−USD 2.8 million
Exact value

Exact value: -2800577 USD

1994-04-01 – 1995-03-31: -2800577 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31,254
Exact value

Exact value: 31254 USD

1994-04-01 – 1995-03-31: 31254 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 878,659
Exact value

Exact value: 878659 USD

1994-04-01 – 1995-03-31: 878659 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 847,405
Calculation and evidence

31254 − 878659 USD

Exact free cash flow: -847405 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-01 – 1996-03-31
−USD 1.82 million
Exact value

Exact value: -1820736 USD

1995-04-01 – 1996-03-31: -1820736 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.4 million
Exact value

Exact value: -1400600 USD

1995-04-01 – 1996-03-31: -1400600 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 329,381
Exact value

Exact value: 329381 USD

1995-04-01 – 1996-03-31: 329381 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.73 million
Calculation and evidence

-1400600 − 329381 USD

Exact free cash flow: -1729981 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
−USD 474,655
Exact value

Exact value: -474655 USD

1996-04-01 – 1997-03-31: -474655 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.45 million
Exact value

Exact value: -1452696 USD

1996-04-01 – 1997-03-31: -1452696 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 445,128
Exact value

Exact value: 445128 USD

1996-04-01 – 1997-03-31: 445128 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.9 million
Calculation and evidence

-1452696 − 445128 USD

Exact free cash flow: -1897824 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
−USD 245,751
Exact value

Exact value: -245751 USD

1997-04-01 – 1998-03-31: -245751 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 633,752
Exact value

Exact value: -633752 USD

1997-04-01 – 1998-03-31: -633752 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.08 million
Exact value

Exact value: 1080793 USD

1997-04-01 – 1998-03-31: 1080793 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.71 million
Calculation and evidence

-633752 − 1080793 USD

Exact free cash flow: -1714545 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
−USD 735,293
Exact value

Exact value: -735293 USD

1998-04-01 – 1999-03-31: -735293 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.73 million
Exact value

Exact value: 1726518 USD

1998-04-01 – 1999-03-31: 1726518 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 643,506
Exact value

Exact value: 643506 USD

1998-04-01 – 1999-03-31: 643506 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.08 million
Calculation and evidence

1726518 − 643506 USD

Exact free cash flow: 1083012 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000785970, 785970, edgar:785970