LAMONTS APPAREL INC

EDGAR

28 filing records in this dataset, filed from 1995-01-27 to 2000-01-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

51.2 million USD

1999-10-30 · USD

Exact inputs and evidence

Operating margin

-2.05%

1999-10-30 · %

Exact inputs and evidence
  • Operating Income: -1050000 USD Source
  • Revenue: 51188000 USD Source
Cash and cash equivalents
1.99 million USD Source
Exact value

1986000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-01-12.

Financial data available through: 1998-01-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1998-01-31
  • operating income: No compatible figures in this window
  • Net income: 7 of 11 periods available· newest 1998-01-31
  • Operating cash flow: 7 of 11 periods available· newest 1998-01-31
  • Capital expenditure: 7 of 11 periods available· newest 1998-01-31
  • Total assets: 3 of 11 periods available· newest 1998-01-31
  • Total liabilities: 1 of 11 periods available· newest 1998-01-31
  • Current assets: 3 of 11 periods available· newest 1998-01-31
  • Current liabilities: 3 of 11 periods available· newest 1998-01-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1%

    Prior period

    USD 203.6 million

    –

    Current period

    USD 201.62 million

    –

    Exact inputs and evidence

    201623000 − 203602000 = -1979000 USD

    203602000 USD · 1996-02-02 – 1997-02-01

    Inspect prior input Prior source

    201623000 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 140 million

    Prior period

    −USD 17.3 million

    –

    Current period

    USD 122.7 million

    –

    Exact inputs and evidence

    122704000 − -17298000 = 140002000 USD

    -17298000 USD · 1996-02-02 – 1997-02-01

    Inspect prior input Prior source

    122704000 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 34,000

    Prior period

    −USD 5.33 million

    –

    Current period

    −USD 5.36 million

    –

    Exact inputs and evidence

    -5362000 − -5328000 = -34000 USD

    -5328000 USD · 1996-02-02 – 1997-02-01

    Inspect prior input Prior source

    -5362000 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +115.6%

    Prior period

    USD 699,000

    –

    Current period

    USD 1.51 million

    –

    Exact inputs and evidence

    1507000 − 699000 = 808000 USD

    699000 USD · 1996-02-02 – 1997-02-01

    Inspect prior input Prior source

    1507000 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-02-01 – 1998-01-31

  • Revenue USD 201.62 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 122.7 million 61% of revenue

Cash

  • Operating cash flow −USD 5.36 million −2.7% of revenue
  • Capital expenditure USD 1.51 million 0.7% of revenue
  • Free cash flow Derived −USD 6.87 million −3.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Not shown: operating income or net income is not reported.
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1991-10-30 – 1992-10-29258096000 UnavailableUnavailableUnavailable4277000 3088000 Derived
Source
1993 1992-10-30 – 1993-10-29251015000 UnavailableUnavailableUnavailable-10871000 -5605000 Derived
Source
1994 1993-02-02 – 1994-02-01237922000 UnavailableUnavailableUnavailable-44525000 -9303000 Derived
Source
1994 1993-10-30 – 1994-10-29237922000 UnavailableUnavailableUnavailable-44525000 -9303000 Derived
Source
1996 1995-02-02 – 1996-02-01199548000 UnavailableUnavailableUnavailable-24875000 -9195000 Derived
Source
1997 1996-02-02 – 1997-02-01203602000 UnavailableUnavailableUnavailable-17298000 -6027000 Derived
Source
1998 1997-02-01 – 1998-01-31201623000 UnavailableUnavailableUnavailable122704000 -6869000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 201.6M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.278.7M209.1M139.4M69.7M0.0199219941998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue258096000
1993Revenue251015000
1994Revenue237922000
1994Revenue237922000
1996Revenue199548000
1997Revenue203602000
1998Revenue201623000

Revenue growth

Change in revenue from the same financial period one year earlier.

-1% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6%0.5%-1.6%-3.7%-5.8%199219941998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year-2.7%
1994Year over yearNo prior comparable period
1994Year over year-5.2%
1996Year over yearNo prior comparable period
1997Year over year2%
1998Year over year-1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 60.9% 1998
Free cash flow margin -3.4% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67%44%21%-2%-25%1992-10-291994-10-291998-01-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992-10-29Operating marginNot reported
1993-10-29Operating marginNot reported
1994-02-01Operating marginNot reported
1994-10-29Operating marginNot reported
1996-02-01Operating marginNot reported
1997-02-01Operating marginNot reported
1998-01-31Operating marginNot reported
1992Net margin1.7%
1993Net margin-4.3%
1994Net margin-18.7%
1994Net margin-18.7%
1996Net margin-12.5%
1997Net margin-8.5%
1998Net margin60.9%
1992Free cash flow margin1.2%
1993Free cash flow margin-2.2%
1994Free cash flow margin-3.9%
1994Free cash flow margin-3.9%
1996Free cash flow margin-4.6%
1997Free cash flow margin-3%
1998Free cash flow margin-3.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.4M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.9M3.7M-554.5K-4.8M-9.0M199219941998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow6743000
1993Operating cash flow917000
1994Operating cash flow-5414000
1994Operating cash flow-5414000
1996Operating cash flow-7852000
1997Operating cash flow-5328000
1998Operating cash flow-5362000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6.9M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.1M485.9K-3.1M-6.7M-10.3M199219941998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow3088000
1993Free cash flow-5605000
1994Free cash flow-9303000
1994Free cash flow-9303000
1996Free cash flow-9195000
1997Free cash flow-6027000
1998Free cash flow-6869000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

79.4% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86%64%43%21%0%1992-10-291994-10-291998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-10-29Liabilities / assetsNot reportedNo source recorded
1993-10-29Liabilities / assetsNot reportedNo source recorded
1994-02-01Liabilities / assetsNot reportedNo source recorded
1994-10-29Liabilities / assetsNot reported
1996-02-01Liabilities / assetsNot reportedNo source recorded
1997-02-01Liabilities / assetsNot reported
1998Liabilities / assets79.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.9× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.25×0.94×0.63×0.31×0.00×1992-10-2919941998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-10-29Current assets / current liabilitiesNot reportedNo source recorded
1993-10-29Current assets / current liabilitiesNot reportedNo source recorded
1994-02-01Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.16×
1996-02-01Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities0.93×
1998Current assets / current liabilities0.9×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-10-30 – 1992-10-29
USD 4.28 million
Exact value

Exact value: 4277000 USD

1991-10-30 – 1992-10-29: 4277000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.74 million
Exact value

Exact value: 6743000 USD

1991-10-30 – 1992-10-29: 6743000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.66 million
Exact value

Exact value: 3655000 USD

1991-10-30 – 1992-10-29: 3655000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.09 million
Calculation and evidence

6743000 − 3655000 USD

Exact free cash flow: 3088000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1992-10-30 – 1993-10-29
−USD 10.87 million
Exact value

Exact value: -10871000 USD

1992-10-30 – 1993-10-29: -10871000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 917,000
Exact value

Exact value: 917000 USD

1992-10-30 – 1993-10-29: 917000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.52 million
Exact value

Exact value: 6522000 USD

1992-10-30 – 1993-10-29: 6522000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.61 million
Calculation and evidence

917000 − 6522000 USD

Exact free cash flow: -5605000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-02-02 – 1994-02-01
−USD 44.53 million
Exact value

Exact value: -44525000 USD

1993-02-02 – 1994-02-01: -44525000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.41 million
Exact value

Exact value: -5414000 USD

1993-02-02 – 1994-02-01: -5414000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.89 million
Exact value

Exact value: 3889000 USD

1993-02-02 – 1994-02-01: 3889000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.3 million
Calculation and evidence

-5414000 − 3889000 USD

Exact free cash flow: -9303000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-10-30 – 1994-10-29
−USD 44.53 million
Exact value

Exact value: -44525000 USD

1993-10-30 – 1994-10-29: -44525000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.41 million
Exact value

Exact value: -5414000 USD

1993-10-30 – 1994-10-29: -5414000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.89 million
Exact value

Exact value: 3889000 USD

1993-10-30 – 1994-10-29: 3889000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.3 million
Calculation and evidence

-5414000 − 3889000 USD

Exact free cash flow: -9303000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-02-02 – 1996-02-01
−USD 24.88 million
Exact value

Exact value: -24875000 USD

1995-02-02 – 1996-02-01: -24875000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.85 million
Exact value

Exact value: -7852000 USD

1995-02-02 – 1996-02-01: -7852000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.34 million
Exact value

Exact value: 1343000 USD

1995-02-02 – 1996-02-01: 1343000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.2 million
Calculation and evidence

-7852000 − 1343000 USD

Exact free cash flow: -9195000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-02-02 – 1997-02-01
−USD 17.3 million
Exact value

Exact value: -17298000 USD

1996-02-02 – 1997-02-01: -17298000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.33 million
Exact value

Exact value: -5328000 USD

1996-02-02 – 1997-02-01: -5328000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 699,000
Exact value

Exact value: 699000 USD

1996-02-02 – 1997-02-01: 699000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.03 million
Calculation and evidence

-5328000 − 699000 USD

Exact free cash flow: -6027000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-02-01 – 1998-01-31
USD 122.7 million
Exact value

Exact value: 122704000 USD

1997-02-01 – 1998-01-31: 122704000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.36 million
Exact value

Exact value: -5362000 USD

1997-02-01 – 1998-01-31: -5362000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 million
Exact value

Exact value: 1507000 USD

1997-02-01 – 1998-01-31: 1507000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.87 million
Calculation and evidence

-5362000 − 1507000 USD

Exact free cash flow: -6869000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000785962, 785962, edgar:785962