ML MEDIA PARTNERS LP

EDGAR

52 filing records in this dataset, filed from 1994-03-31 to 2006-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

10.5 million USD

1999-09-24 · USD

Exact inputs and evidence

Net margin

0%

1999-09-24 · %

Exact inputs and evidence
Cash and cash equivalents
124 million USD Source
Exact value

123542471 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-11-13.

Financial data available through: 1999-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1999-12-31
  • operating income: No compatible figures in this window
  • Net income: 9 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 8 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 9 of 11 periods available· newest 1999-12-31
  • Total assets: 4 of 11 periods available· newest 1999-12-31
  • Total liabilities: 4 of 11 periods available· newest 1999-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 4 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +719.1%

    Prior period

    USD 14.17 million

    –

    Current period

    USD 116.07 million

    –

    Exact inputs and evidence

    116065980 − 14169444 = 101896536 USD

    14169444 USD · 1997-12-26 – 1998-12-25

    Inspect prior input Prior source

    116065980 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -30.6%

    Prior period

    USD 8.12 million

    –

    Current period

    USD 5.64 million

    –

    Exact inputs and evidence

    5638885 − 8120457 = -2481572 USD

    8120457 USD · 1997-12-26 – 1998-12-25

    Inspect prior input Prior source

    5638885 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 39.72 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 116.07 million 292% of revenue

Cash

  • Operating cash flow USD 17.1 million 43% of revenue
  • Capital expenditure USD 5.64 million 14% of revenue
  • Free cash flow Derived USD 11.46 million 29% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-31105537527 UnavailableUnavailableUnavailable1377340 13287644 Derived
Source
1994 1993-12-28 – 1994-12-27106225237 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
1995 1994-12-28 – 1995-12-27132319864 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
1996 1995-12-28 – 1996-12-27261133220 UnavailableUnavailableUnavailable189711304 5395133 Derived
Source
1997 1996-12-27 – 1997-12-2632757853 UnavailableUnavailableUnavailable19467688 28826314 Derived
Source
1999 1999-01-01 – 1999-12-3139720122 UnavailableUnavailableUnavailable116065980 11464664 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 39.7M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.282.0M211.5M141.0M70.5M0.0199319961999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue105537527
1994Revenue106225237
1995Revenue132319864
1996Revenue261133220
1997Revenue32757853
1999Revenue39720122

Revenue growth

Change in revenue from the same financial period one year earlier.

-87.5% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.112%59%5%-49%-102%199319961999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year0.7%
1995Year over year24.6%
1996Year over year97.3%
1997Year over year-87.5%
1999Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 292.2% 1999
Free cash flow margin 28.9% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.316%237%158%79%0%1993-12-311996-12-271999-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Operating marginNot reported
1994-12-27Operating marginNot reported
1995-12-27Operating marginNot reported
1996-12-27Operating marginNot reported
1997-12-26Operating marginNot reported
1999-12-31Operating marginNot reported
1993Net margin1.3%
1994-12-27Net marginNot reported
1995-12-27Net marginNot reported
1996Net margin72.6%
1997Net margin59.4%
1999Net margin292.2%
1993Free cash flow margin12.6%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow margin2.1%
1997Free cash flow margin88%
1999Free cash flow margin28.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 17.1M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.5M29.6M19.7M9.9M0.0199319961999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow23493371
1994Operating cash flow24889860
1995Operating cash flow23014386
1996Operating cash flow13631925
1997Operating cash flow36557809
1999Operating cash flow17103549

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 11.5M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.1M23.3M15.6M7.8M0.0199319961999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow13287644
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flow5395133
1997Free cash flow28826314
1999Free cash flow11464664

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

35.5% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,099,356,271%824,517,203%549,678,135%274,839,068%0%199319961999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993Liabilities / assets1,017,922,473.1%
1994-12-27Liabilities / assetsNot reportedNo source recorded
1995-12-27Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets51.5%
1997Liabilities / assets49.8%
1999Liabilities / assets35.5%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994-12-27Current assets / current liabilitiesNot reportedNo source recorded
1995-12-27Current assets / current liabilitiesNot reportedNo source recorded
1996-12-27Current assets / current liabilitiesNot reportedNo source recorded
1997-12-26Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
−USD 9.28 million
Exact value

Exact value: -9280770 USD

1992-01-01 – 1992-12-31: -9280770 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.98 million
Exact value

Exact value: 17980092 USD

1992-01-01 – 1992-12-31: 17980092 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.04 million
Exact value

Exact value: 10044019 USD

1992-01-01 – 1992-12-31: 10044019 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.94 million
Calculation and evidence

17980092 − 10044019 USD

Exact free cash flow: 7936073 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 1.38 million
Exact value

Exact value: 1377340 USD

1993-01-01 – 1993-12-31: 1377340 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.49 million
Exact value

Exact value: 23493371 USD

1993-01-01 – 1993-12-31: 23493371 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.21 million
Exact value

Exact value: 10205727 USD

1993-01-01 – 1993-12-31: 10205727 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.29 million
Calculation and evidence

23493371 − 10205727 USD

Exact free cash flow: 13287644 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-12-28 – 1994-12-27
Unavailable Not reported for this period.
USD 24.89 million
Exact value

Exact value: 24889860 USD

1993-12-28 – 1994-12-27: 24889860 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1993-12-31 – 1994-12-30
−USD 1.45 million
Exact value

Exact value: -1450756 USD

1993-12-31 – 1994-12-30: -1450756 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 10.69 million
Exact value

Exact value: 10688588 USD

1993-12-31 – 1994-12-30: 10688588 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1995 1994-12-28 – 1995-12-27
Unavailable Not reported for this period.
USD 23.01 million
Exact value

Exact value: 23014386 USD

1994-12-28 – 1995-12-27: 23014386 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-12-30 – 1995-12-29
USD 2.15 million
Exact value

Exact value: 2149024 USD

1994-12-30 – 1995-12-29: 2149024 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 9.28 million
Exact value

Exact value: 9282276 USD

1994-12-30 – 1995-12-29: 9282276 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1996 1995-12-28 – 1996-12-27
USD 189.71 million
Exact value

Exact value: 189711304 USD

1995-12-28 – 1996-12-27: 189711304 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.63 million
Exact value

Exact value: 13631925 USD

1995-12-28 – 1996-12-27: 13631925 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.24 million
Exact value

Exact value: 8236792 USD

1995-12-28 – 1996-12-27: 8236792 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.4 million
Calculation and evidence

13631925 − 8236792 USD

Exact free cash flow: 5395133 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-27 – 1997-12-26
USD 19.47 million
Exact value

Exact value: 19467688 USD

1996-12-27 – 1997-12-26: 19467688 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.56 million
Exact value

Exact value: 36557809 USD

1996-12-27 – 1997-12-26: 36557809 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.73 million
Exact value

Exact value: 7731495 USD

1996-12-27 – 1997-12-26: 7731495 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.83 million
Calculation and evidence

36557809 − 7731495 USD

Exact free cash flow: 28826314 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-12-26 – 1998-12-25
USD 14.17 million
Exact value

Exact value: 14169444 USD

1997-12-26 – 1998-12-25: 14169444 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 8.12 million
Exact value

Exact value: 8120457 USD

1997-12-26 – 1998-12-25: 8120457 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 116.07 million
Exact value

Exact value: 116065980 USD

1999-01-01 – 1999-12-31: 116065980 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.1 million
Exact value

Exact value: 17103549 USD

1999-01-01 – 1999-12-31: 17103549 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.64 million
Exact value

Exact value: 5638885 USD

1999-01-01 – 1999-12-31: 5638885 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.46 million
Calculation and evidence

17103549 − 5638885 USD

Exact free cash flow: 11464664 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

52 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000785959, 785959, edgar:785959