RAM VENTURE HOLDINGS CORP

EDGAR

47 filing records in this dataset, filed from 1995-08-10 to 2005-04-26. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

-24.9 thousand USD

2004-03-31 · USD

Exact inputs and evidence

Operating cash flow

25.9 thousand USD

2004-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 25892 USD Source

Free cash flow

25.9 thousand USD

2004-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 25892 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
339 thousand USD Source
Exact value

338539 USD

Long-term debt including current maturities
11.3 thousand USD Source
Exact value

11303 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-04-26.

Financial data available through: 2004-03-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2004-03-31
  • Operating income: 2 of 11 periods available· newest 2004-03-31
  • Net income: 2 of 11 periods available· newest 2004-03-31
  • Operating cash flow: 2 of 11 periods available· newest 2004-03-31
  • Capital expenditure: 2 of 11 periods available· newest 2004-03-31
  • Total assets: 2 of 11 periods available· newest 2004-03-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2004-03-31
  • Current liabilities: 2 of 11 periods available· newest 2004-03-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2004-03-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2004-03-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -36.2%

    Prior period

    USD 3.33 million

    –

    Current period

    USD 2.13 million

    –

    Exact inputs and evidence

    2127322 − 3334046 = -1206724 USD

    3334046 USD · 2002-04-01 – 2003-03-31

    Inspect prior input Prior source

    2127322 USD · 2003-04-01 – 2004-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 754,567

    Prior period

    −USD 5.16 million

    –

    Current period

    −USD 4.41 million

    –

    Exact inputs and evidence

    -4406003 − -5160570 = 754567 USD

    -5160570 USD · 2002-04-01 – 2003-03-31

    Inspect prior input Prior source

    -4406003 USD · 2003-04-01 – 2004-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 764,325

    Prior period

    −USD 4.35 million

    –

    Current period

    −USD 3.58 million

    –

    Exact inputs and evidence

    -3583690 − -4348015 = 764325 USD

    -4348015 USD · 2002-04-01 – 2003-03-31

    Inspect prior input Prior source

    -3583690 USD · 2003-04-01 – 2004-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -72.1%

    Prior period

    USD 104,097

    –

    Current period

    USD 29,012

    –

    Exact inputs and evidence

    29012 − 104097 = -75085 USD

    104097 USD · 2002-04-01 – 2003-03-31

    Inspect prior input Prior source

    29012 USD · 2003-04-01 – 2004-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-04-01 – 2004-03-31

  • Revenue USD 2.13 million 100% of revenue
  • Operating costs Derived USD 5.55 million 261% of revenue
  • Operating income −USD 3.42 million −161% of revenue
  • Tax, interest and other Derived USD 983,500 46% of revenue
  • Net income −USD 4.41 million −207% of revenue

Cash

  • Operating cash flow −USD 3.58 million −168% of revenue
  • Capital expenditure USD 29,012 1.4% of revenue
  • Free cash flow Derived −USD 3.61 million −170% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Operating loss: operating costs were 221% of revenue.
  • 2004 Operating loss: operating costs were 261% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2002-04-01 – 2003-03-313334046 7369073 Derived -4035027 1125543 Derived -5160570 -4452112 Derived
Source
2004 2003-04-01 – 2004-03-312127322 5549825 Derived -3422503 983500 Derived -4406003 -3612702 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.1M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6M2.7M1.8M900.2K0.020032004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue3334046
2004Revenue2127322

Revenue growth

Change in revenue from the same financial period one year earlier.

-36.2% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3%-8%-18%-29%-39%20032004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year-36.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -160.9% 2004
Net margin -207.1% 2004
Free cash flow margin -169.8% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%-43%-104%-164%-224%20032004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin-121%
2004Operating margin-160.9%
2003Net margin-154.8%
2004Net margin-207.1%
2003Free cash flow margin-133.5%
2004Free cash flow margin-169.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.6M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.347.8K-913.1K-2.2M-3.4M-4.7M20032004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow-4348015
2004Operating cash flow-3583690

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.6M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.356.2K-934.9K-2.2M-3.5M-4.8M20032004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow-4452112
2004Free cash flow-3612702

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-03-31Liabilities / assetsNot reported
2004-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.16× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.30×0.23×0.15×0.08×0.00×20032004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities0.28×
2004Current assets / current liabilities0.16×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2002-04-01 – 2003-03-31
−USD 5.16 million
Exact value

Exact value: -5160570 USD

2002-04-01 – 2003-03-31: -5160570 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.35 million
Exact value

Exact value: -4348015 USD

2002-04-01 – 2003-03-31: -4348015 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104,097
Exact value

Exact value: 104097 USD

2002-04-01 – 2003-03-31: 104097 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.45 million
Calculation and evidence

-4348015 − 104097 USD

Exact free cash flow: -4452112 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-04-01 – 2004-03-31
−USD 4.41 million
Exact value

Exact value: -4406003 USD

2003-04-01 – 2004-03-31: -4406003 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.58 million
Exact value

Exact value: -3583690 USD

2003-04-01 – 2004-03-31: -3583690 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29,012
Exact value

Exact value: 29012 USD

2003-04-01 – 2004-03-31: 29012 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.61 million
Calculation and evidence

-3583690 − 29012 USD

Exact free cash flow: -3612702 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

47 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000785562, 785562, edgar:785562

Also known as CORRECTIONS SERVICES INC