CREATIVE TECHNOLOGIES CORP

EDGAR

38 filing records in this dataset, filed from 1995-08-14 to 2003-03-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.71 million USD

2002-09-30 · USD

Exact inputs and evidence

Net margin

-2.48%

2002-09-30 · %

Exact inputs and evidence

Operating cash flow

291 thousand USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 509000 USD Source
  • Operating Cash Flow: 218000 USD Source
Cash and cash equivalents
47 thousand USD Source
Exact value

47000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

14.9 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Revenue: 15623000 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 12238000 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 3671000 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 4090000 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 3714000 USD · 2002-07-01 – 2002-09-30 Source

Net income

-670 thousand USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Net income: -520000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -68000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -104000 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -22000 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -92000 USD · 2002-07-01 – 2002-09-30 Source

Operating cash flow

723 thousand USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: 230000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: 16000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -263000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 218000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: -263000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 509000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 218000 USD · 2002-01-01 – 2002-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-03-31.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2001-12-31
  • operating income: No compatible figures in this window
  • Net income: 7 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2001-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 2001-12-31
  • Total liabilities: 6 of 11 periods available· newest 2001-12-31
  • Current assets: 6 of 11 periods available· newest 2001-12-31
  • Current liabilities: 6 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.6%

    Prior period

    USD 15.71 million

    –

    Current period

    USD 15.62 million

    –

    Exact inputs and evidence

    15623000 − 15714000 = -91000 USD

    15714000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    15623000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -222.9%

    Prior period

    USD 423,000

    –

    Current period

    −USD 520,000

    –

    Exact inputs and evidence

    -520000 − 423000 = -943000 USD

    423000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -520000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 643,000

    Prior period

    −USD 413,000

    –

    Current period

    USD 230,000

    –

    Exact inputs and evidence

    230000 − -413000 = 643000 USD

    -413000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    230000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 15.62 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 520,000 −3.3% of revenue

Cash

  • Operating cash flow USD 230,000 1.5% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3114142000 UnavailableUnavailableUnavailable-7251000 Unavailable
Source
1996 1996-01-01 – 1996-12-314986000 UnavailableUnavailableUnavailable-7440000 Unavailable
Source
1997 1997-01-01 – 1997-12-3110862000 UnavailableUnavailableUnavailable-2354000 Unavailable
Source
1998 1998-01-01 – 1998-12-3115263000 UnavailableUnavailableUnavailable281000 Unavailable
Source
1999 1999-01-01 – 1999-12-3114929000 UnavailableUnavailableUnavailable56000 Unavailable
Source
2000 2000-01-01 – 2000-12-3115714000 UnavailableUnavailableUnavailable423000 Unavailable
Source
2001 2001-01-01 – 2001-12-3115623000 UnavailableUnavailableUnavailable-520000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 15.6M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.0M12.7M8.5M4.2M0.0199519982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue14142000
1996Revenue4986000
1997Revenue10862000
1998Revenue15263000
1999Revenue14929000
2000Revenue15714000
2001Revenue15623000

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.6% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.132%80%27%-26%-79%199519982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-64.7%
1997Year over year117.8%
1998Year over year40.5%
1999Year over year-2.2%
2000Year over year5.3%
2001Year over year-0.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -3.3% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%-29%-73%-117%-161%1995-12-311998-12-312001-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
1995Net margin-51.3%
1996Net margin-149.2%
1997Net margin-21.7%
1998Net margin1.8%
1999Net margin0.4%
2000Net margin2.7%
2001Net margin-3.3%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 230K 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.860.5K-1.4M-3.7M-6.0M-8.3M199519982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-7651000
1996Operating cash flow-575000
1997Operating cash flow-286000
1998Operating cash flow-214000
1999Operating cash flow-161000
2000Operating cash flow-413000
2001Operating cash flow230000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

229.7% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.248%186%124%62%0%1995-12-3119982001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assetsNot reported
1997Liabilities / assets188.8%
1998Liabilities / assets211.1%
1999Liabilities / assets196.5%
2000Liabilities / assets202.2%
2001Liabilities / assets229.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.4× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.51×0.38×0.25×0.13×0.00×1995-12-3119982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities0.34×
1997Current assets / current liabilities0.45×
1998Current assets / current liabilities0.4×
1999Current assets / current liabilities0.47×
2000Current assets / current liabilities0.47×
2001Current assets / current liabilities0.4×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 7.25 million
Exact value

Exact value: -7251000 USD

1995-01-01 – 1995-12-31: -7251000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.65 million
Exact value

Exact value: -7651000 USD

1995-01-01 – 1995-12-31: -7651000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 7.44 million
Exact value

Exact value: -7440000 USD

1996-01-01 – 1996-12-31: -7440000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 575,000
Exact value

Exact value: -575000 USD

1996-01-01 – 1996-12-31: -575000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 2.35 million
Exact value

Exact value: -2354000 USD

1997-01-01 – 1997-12-31: -2354000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 286,000
Exact value

Exact value: -286000 USD

1997-01-01 – 1997-12-31: -286000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 281,000
Exact value

Exact value: 281000 USD

1998-01-01 – 1998-12-31: 281000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 214,000
Exact value

Exact value: -214000 USD

1998-01-01 – 1998-12-31: -214000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 56,000
Exact value

Exact value: 56000 USD

1999-01-01 – 1999-12-31: 56000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 161,000
Exact value

Exact value: -161000 USD

1999-01-01 – 1999-12-31: -161000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 423,000
Exact value

Exact value: 423000 USD

2000-01-01 – 2000-12-31: 423000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 413,000
Exact value

Exact value: -413000 USD

2000-01-01 – 2000-12-31: -413000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 520,000
Exact value

Exact value: -520000 USD

2001-01-01 – 2001-12-31: -520000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 230,000
Exact value

Exact value: 230000 USD

2001-01-01 – 2001-12-31: 230000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000785321, 785321, edgar:785321