VIRAGEN INTERNATIONAL INC

EDGAR

56 filing records in this dataset, filed from 1995-11-06 to 2007-05-15. Explore the available filing history and original sources.

Watchlist
Cash and cash equivalents
70.9 thousand USD Source
Exact value

70943 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-13.4 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Net income: -8515681 USD · 2005-07-01 – 2006-06-30 Source
  • Net income: -5615596 USD · 2005-07-01 – 2006-03-31 Source
  • Net income: -1543193 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: -3188276 USD · 2006-10-01 – 2006-12-31 Source
  • Net income: -5736118 USD · 2007-01-01 – 2007-03-31 Source

Operating cash flow

-5.24 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Operating cash flow: -6045515 USD · 2005-07-01 – 2006-06-30 Source
  • Operating cash flow: -4648586 USD · 2005-07-01 – 2006-03-31 Source
  • Operating cash flow: -739471 USD · 2006-07-01 – 2006-09-30 Source
  • Operating cash flow: -2894272 USD · 2006-07-01 – 2006-12-31 Source
  • Operating cash flow: -739471 USD · 2006-07-01 – 2006-09-30 Source
  • Operating cash flow: -3844753 USD · 2006-07-01 – 2007-03-31 Source
  • Operating cash flow: -2894272 USD · 2006-07-01 – 2006-12-31 Source

Capital expenditure

101 thousand USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Capital expenditure: 529680 USD · 2005-07-01 – 2006-06-30 Source
  • Capital expenditure: 459111 USD · 2005-07-01 – 2006-03-31 Source
  • Capital expenditure: 0 USD · 2006-07-01 – 2006-09-30 Source
  • Capital expenditure: 14310 USD · 2006-07-01 – 2006-12-31 Source
  • Capital expenditure: 0 USD · 2006-07-01 – 2006-09-30 Source
  • Capital expenditure: 30328 USD · 2006-07-01 – 2007-03-31 Source
  • Capital expenditure: 14310 USD · 2006-07-01 – 2006-12-31 Source

Free cash flow

-5.34 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Operating cash flow: -6045515 USD · 2005-07-01 – 2006-06-30 Source
  • Operating cash flow: -4648586 USD · 2005-07-01 – 2006-03-31 Source
  • Operating cash flow: -739471 USD · 2006-07-01 – 2006-09-30 Source
  • Operating cash flow: -2894272 USD · 2006-07-01 – 2006-12-31 Source
  • Operating cash flow: -739471 USD · 2006-07-01 – 2006-09-30 Source
  • Operating cash flow: -3844753 USD · 2006-07-01 – 2007-03-31 Source
  • Operating cash flow: -2894272 USD · 2006-07-01 – 2006-12-31 Source
  • Capital expenditure: 529680 USD · 2005-07-01 – 2006-06-30 Source
  • Capital expenditure: 459111 USD · 2005-07-01 – 2006-03-31 Source
  • Capital expenditure: 0 USD · 2006-07-01 – 2006-09-30 Source
  • Capital expenditure: 14310 USD · 2006-07-01 – 2006-12-31 Source
  • Capital expenditure: 0 USD · 2006-07-01 – 2006-09-30 Source
  • Capital expenditure: 30328 USD · 2006-07-01 – 2007-03-31 Source
  • Capital expenditure: 14310 USD · 2006-07-01 – 2006-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-05-15.

Financial data available through: 2006-06-30.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2006-06-30
  • Operating cash flow: 11 of 11 periods available· newest 2006-06-30
  • Capital expenditure: 11 of 11 periods available· newest 2006-06-30
  • Total assets: 8 of 11 periods available· newest 2004-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2006-06-30
  • Current liabilities: 11 of 11 periods available· newest 2006-06-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 7.13 million

    Prior period

    −USD 15.64 million

    –

    Current period

    −USD 8.52 million

    –

    Exact inputs and evidence

    -8515681 − -15644189 = 7128508 USD

    -15644189 USD · 2004-07-01 – 2005-06-30

    Inspect prior input Prior source

    -8515681 USD · 2005-07-01 – 2006-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.18 million

    Prior period

    −USD 7.23 million

    –

    Current period

    −USD 6.05 million

    –

    Exact inputs and evidence

    -6045515 − -7225204 = 1179689 USD

    -7225204 USD · 2004-07-01 – 2005-06-30

    Inspect prior input Prior source

    -6045515 USD · 2005-07-01 – 2006-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +196.5%

    Prior period

    USD 178,653

    –

    Current period

    USD 529,680

    –

    Exact inputs and evidence

    529680 − 178653 = 351027 USD

    178653 USD · 2004-07-01 – 2005-06-30

    Inspect prior input Prior source

    529680 USD · 2005-07-01 – 2006-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-07-01 – 1997-06-30
−USD 859,214
Exact value

Exact value: -859214 USD

1996-07-01 – 1997-06-30: -859214 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.43 million
Exact value

Exact value: -2425391 USD

1996-07-01 – 1997-06-30: -2425391 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.4 million
Exact value

Exact value: 3400067 USD

1996-07-01 – 1997-06-30: 3400067 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.83 million
Calculation and evidence

-2425391 − 3400067 USD

Exact free cash flow: -5825458 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
−USD 4.64 million
Exact value

Exact value: -4642126 USD

1997-07-01 – 1998-06-30: -4642126 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.45 million
Exact value

Exact value: -2446004 USD

1997-07-01 – 1998-06-30: -2446004 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 913,991
Exact value

Exact value: 913991 USD

1997-07-01 – 1998-06-30: 913991 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.36 million
Calculation and evidence

-2446004 − 913991 USD

Exact free cash flow: -3359995 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
−USD 4.93 million
Exact value

Exact value: -4930453 USD

1998-07-01 – 1999-06-30: -4930453 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3 million
Exact value

Exact value: -3001565 USD

1998-07-01 – 1999-06-30: -3001565 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 389,766
Exact value

Exact value: 389766 USD

1998-07-01 – 1999-06-30: 389766 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.39 million
Calculation and evidence

-3001565 − 389766 USD

Exact free cash flow: -3391331 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 6.37 million
Exact value

Exact value: -6373273 USD

1999-07-01 – 2000-06-30: -6373273 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.11 million
Exact value

Exact value: -4114090 USD

1999-07-01 – 2000-06-30: -4114090 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 225,947
Exact value

Exact value: 225947 USD

1999-07-01 – 2000-06-30: 225947 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.34 million
Calculation and evidence

-4114090 − 225947 USD

Exact free cash flow: -4340037 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
−USD 7.92 million
Exact value

Exact value: -7915274 USD

2000-07-01 – 2001-06-30: -7915274 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.96 million
Exact value

Exact value: -4959986 USD

2000-07-01 – 2001-06-30: -4959986 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 350,874
Exact value

Exact value: 350874 USD

2000-07-01 – 2001-06-30: 350874 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.31 million
Calculation and evidence

-4959986 − 350874 USD

Exact free cash flow: -5310860 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
−USD 5.59 million
Exact value

Exact value: -5591241 USD

2001-07-01 – 2002-06-30: -5591241 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.03 million
Exact value

Exact value: -6033432 USD

2001-07-01 – 2002-06-30: -6033432 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 572,156
Exact value

Exact value: 572156 USD

2001-07-01 – 2002-06-30: 572156 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.61 million
Calculation and evidence

-6033432 − 572156 USD

Exact free cash flow: -6605588 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
−USD 5.16 million
Exact value

Exact value: -5164944 USD

2002-07-01 – 2003-06-30: -5164944 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.54 million
Exact value

Exact value: -4542507 USD

2002-07-01 – 2003-06-30: -4542507 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 343,365
Exact value

Exact value: 343365 USD

2002-07-01 – 2003-06-30: 343365 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.89 million
Calculation and evidence

-4542507 − 343365 USD

Exact free cash flow: -4885872 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-07-01 – 2004-06-30
−USD 7.08 million
Exact value

Exact value: -7076051 USD

2003-07-01 – 2004-06-30: -7076051 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.03 million
Exact value

Exact value: -7029106 USD

2003-07-01 – 2004-06-30: -7029106 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.41 million
Exact value

Exact value: 1410109 USD

2003-07-01 – 2004-06-30: 1410109 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.44 million
Calculation and evidence

-7029106 − 1410109 USD

Exact free cash flow: -8439215 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-07-01 – 2005-06-30
−USD 15.64 million
Exact value

Exact value: -15644189 USD

2004-07-01 – 2005-06-30: -15644189 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.23 million
Exact value

Exact value: -7225204 USD

2004-07-01 – 2005-06-30: -7225204 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 178,653
Exact value

Exact value: 178653 USD

2004-07-01 – 2005-06-30: 178653 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.4 million
Calculation and evidence

-7225204 − 178653 USD

Exact free cash flow: -7403857 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-07-01 – 2006-06-30
−USD 8.52 million
Exact value

Exact value: -8515681 USD

2005-07-01 – 2006-06-30: -8515681 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.05 million
Exact value

Exact value: -6045515 USD

2005-07-01 – 2006-06-30: -6045515 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 529,680
Exact value

Exact value: 529680 USD

2005-07-01 – 2006-06-30: 529680 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.58 million
Calculation and evidence

-6045515 − 529680 USD

Exact free cash flow: -6575195 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

56 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000785081, 785081, edgar:785081

Also known as SECTOR ASSOCIATES LTD, VIRAGEN EUROPE LTD